10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-15-007242 |
| Period End Date | 20150630 |
| Filing Date | 20150813 |
| Fiscal Year | 2015 |
| Fiscal Period | Q2 |
| XBRL Instance | frpt-20150630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$359.43K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$502.78K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$7.50M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.51M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.51M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $502,781 on June 30, 2015 and $359,425 on December 31, 2014 |
AccountsReceivableNetCurrent
|
$5.36M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $502,781 on June 30, 2015 and $359,425 on December 31, 2014 |
AccountsReceivableNetCurrent
|
$6.30M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$7.31M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$7.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.29M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$689.65K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$50.23M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$38.34M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$57.83M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$69.18M | USD | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$2.88M | USD | Point-in-time |
| Deposits on equipment |
DepositsOnPropertyPlantAndEquipmentNet
|
$3.86M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.49M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.53M | USD | Point-in-time |
| Total Assets |
Assets
|
$112.88M | USD | Point-in-time |
| Total Assets |
Assets
|
$112.46M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.42M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.15M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.94M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.41M | USD | Point-in-time |
| Accrued warrants |
AccruedWarrants
|
$706.94K | USD | Point-in-time |
| Accrued warrants |
AccruedWarrants
|
$777.10K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$9.07M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$10.34M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.34M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.07M | USD | Point-in-time |
| Common stock voting, $0.001 par value, 200,000,000 shares authorized, 33,505,104 and 33,468,342 issued and outstanding on June 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$33.51K | USD | Point-in-time |
| Common stock voting, $0.001 par value, 200,000,000 shares authorized, 33,505,104 and 33,468,342 issued and outstanding on June 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$33.47K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$288.22M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$292.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-189.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-184.86M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$103.39M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquity
|
$102.54M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$112.88M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$112.46M | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET SALES |
SalesRevenueNet
|
$39.74M | USD | 2 Qtrs |
| NET SALES |
SalesRevenueNet
|
$55.41M | USD | 2 Qtrs |
| NET SALES |
SalesRevenueNet
|
$28.36M | USD | 1 Quarter |
| NET SALES |
SalesRevenueNet
|
$20.39M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$28.50M | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$10.31M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$14.70M | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
$20.37M | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$10.07M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$13.66M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$26.91M | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$19.37M | USD | 2 Qtrs |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$15.69M | USD | 1 Quarter |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$13.40M | USD | 1 Quarter |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$25.00M | USD | 2 Qtrs |
| SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$31.49M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-5.63M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-4.57M | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.33M | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Other Expenses, net |
OtherNonoperatingExpense
|
$64.68K | USD | 2 Qtrs |
| Other Expenses, net |
OtherNonoperatingExpense
|
$68.83K | USD | 1 Quarter |
| Other Expenses, net |
OtherNonoperatingExpense
|
$43.48K | USD | 1 Quarter |
| Other Expenses, net |
OtherNonoperatingExpense
|
$85.08K | USD | 2 Qtrs |
| Fees on Debt Guarantee |
FeesOnDebtGuarantee
|
$3.65M | USD | 2 Qtrs |
| Fees on Debt Guarantee |
FeesOnDebtGuarantee
|
$1.81M | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$110.68K | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$1.08M | USD | 1 Quarter |
| Interest Expense |
InterestExpense
|
$148.22K | USD | 2 Qtrs |
| Interest Expense |
InterestExpense
|
$2.03M | USD | 2 Qtrs |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-179.51K | USD | 1 Quarter |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-5.76M | USD | 2 Qtrs |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-212.90K | USD | 2 Qtrs |
| Other Expenses, Total |
OtherNonoperatingIncomeExpense
|
$-2.93M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.21M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.79M | USD | 2 Qtrs |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.26M | USD | 1 Quarter |
| LOSS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.39M | USD | 2 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$15.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$30.00K | USD | 2 Qtrs |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$8.00K | USD | 1 Quarter |
| INCOME TAX EXPENSE |
IncomeTaxExpenseBenefit
|
$16.00K | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-4.82M | USD | 2 Qtrs |
| NET LOSS |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-11.41M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.82M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.77M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.26M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.23M | USD | 1 Quarter |
| -BASIC |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| -BASIC |
EarningsPerShareBasic
|
$-1.30 | USD | 2 Qtrs |
| -BASIC |
EarningsPerShareBasic
|
$-0.77 | USD | 1 Quarter |
| -BASIC |
EarningsPerShareBasic
|
$-0.14 | USD | 2 Qtrs |
| -DILUTED |
EarningsPerShareDiluted
|
$-1.30 | USD | 2 Qtrs |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.14 | USD | 2 Qtrs |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.77 | USD | 1 Quarter |
| -DILUTED |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.04M | shares | 2 Qtrs |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.48M | shares | 1 Quarter |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.04M | shares | 1 Quarter |
| -BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.48M | shares | 2 Qtrs |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.48M | shares | 1 Quarter |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.04M | shares | 2 Qtrs |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.04M | shares | 1 Quarter |
| -DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.48M | shares | 2 Qtrs |
Cash Flow Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.82M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-6.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.41M | USD | 2 Qtrs |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$211.56K | USD | 2 Qtrs |
| Provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$24.00K | USD | 2 Qtrs |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-80.68K | USD | 2 Qtrs |
| Loss on disposal of equipment and deposits on equipment |
GainLossOnDispositionOfAssets
|
$-70.71K | USD | 2 Qtrs |
| Fees on debt guarantee |
FeesOnDebtGuarantee
|
$3.65M | USD | 2 Qtrs |
| Fees on debt guarantee |
FeesOnDebtGuarantee
|
$1.81M | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$3.66M | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$485.85K | USD | 2 Qtrs |
| Fair value adjustment for outstanding warrants |
WarrantLiabilityRevaluationGainLoss
|
$-70.16K | USD | 2 Qtrs |
| Change in reserve for inventory obsolescence |
InventoryWriteDown
|
$-79.29K | USD | 2 Qtrs |
| Change in reserve for inventory obsolescence |
InventoryWriteDown
|
$-5.03K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.12M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.62M | USD | 2 Qtrs |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$126.05K | USD | 2 Qtrs |
| Amortization of deferred financing costs and loan discount |
AmortizationOfFinancingCosts
|
$70.97K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$961.13K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.09M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$161.32K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$492.07K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-601.73K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.12M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$44.95K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$94.07K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$739.24K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.74M | USD | 2 Qtrs |
| Accrued expenses and accrued interest on long-term debt |
IncreaseDecreaseInAccruedExpensesAndAccruedInterestOnLongTermDebt
|
$1.10M | USD | 2 Qtrs |
| Accrued expenses and accrued interest on long-term debt |
IncreaseDecreaseInAccruedExpensesAndAccruedInterestOnLongTermDebt
|
$-497.14K | USD | 2 Qtrs |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$2.06M | USD | 2 Qtrs |
| Net cash flows provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.44M | USD | 2 Qtrs |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$7.50M | USD | 2 Qtrs |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$10.04M | USD | 2 Qtrs |
| Acquisitions of property, plant and equipment, software and deposits on equipment |
PaymentsToAcquireProductiveAssets
|
$10.36M | USD | 2 Qtrs |
| Acquisitions of land and building |
PaymentsToAcquireRealEstate
|
$4.98M | USD | 2 Qtrs |
| Proceeds from sale of equipment |
ProceedsFromSaleOfMachineryAndEquipment
|
$234.13K | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-22.51M | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-10.13M | USD | 2 Qtrs |
| Borrowings on long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$7.50M | USD | 2 Qtrs |
| Exercise of options to purchase common stock |
ProceedsFromStockOptionsExercised
|
$242.46K | USD | 2 Qtrs |
| Proceeds from preferred stock - Series C issued |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$6.55M | USD | 2 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$14.05M | USD | 2 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$242.46K | USD | 2 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-520.93K | USD | 2 Qtrs |
| NET CHANGE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-20.21M | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.92M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$36.26M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$16.05M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$2.44M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$1.88M | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
$99.74K | USD | 2 Qtrs |
| Preferred stock dividend accretion |
AccretionOfPreferredStockDividends
|
$6.85M | USD | 2 Qtrs |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$2.19M | USD | 2 Qtrs |
| Property, plant and equipment purchases in accounts payable |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.98M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.