10-K Filing

RE/MAX Holdings, Inc. CIK: 1581091 FY 2014

Filing Information

Form Type	10-K
Accession Number	`0001564590-15-001651`
Period End Date	20141231
Filing Date	20150313
Fiscal Year	2014
Fiscal Period	FY
XBRL Instance	rmax-20141231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 91 Income Statement 163 Cash Flow Statement 126 Stockholders Equity 49 Comprehensive Income 28

Balance Sheet 91 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$38.61M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$107.20M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$88.38M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$68.50M	USD	Point-in-time
Escrow cash - restricted	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$710.00K	USD	Point-in-time
Escrow cash - restricted	`RestrictedCashAndCashEquivalentsAtCarryingValue`	$693.00K	USD	Point-in-time
Accounts and notes receivable, current portion, less allowances of $4,495 and $4,122, respectively	`AccountsReceivableNetCurrent`	$15.98M	USD	Point-in-time
Allowance for accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.50M	USD	Point-in-time
Accounts and notes receivable, current portion, less allowances of $4,495 and $4,122, respectively	`AccountsReceivableNetCurrent`	$16.64M	USD	Point-in-time
Allowance for accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.85M	USD	Point-in-time
Allowance for accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$4.12M	USD	Point-in-time
Allowance for accounts receivable	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.91M	USD	Point-in-time
Accounts receivable from affiliates	`AccountsReceivableRelatedPartiesCurrent`	$231.00K	USD	Point-in-time
Accumulated depreciation, property and equipment	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$19.40M	USD	Point-in-time
Accounts receivable from affiliates	`AccountsReceivableRelatedPartiesCurrent`	$5.00K	USD	Point-in-time
Accumulated depreciation, property and equipment	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$19.99M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$765.00K	USD	Point-in-time
Accumulated amortization, intangible assets	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$8.55M	USD	Point-in-time
Accumulated amortization, intangible assets	`FiniteLivedIntangibleAssetsAccumulatedAmortization`	$7.91M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$5.24M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$5.01M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$110.08M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$130.77M	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $19,993 and $19,400, respectively	`PropertyPlantAndEquipmentNet`	$2.58M	USD	Point-in-time
Property and equipment, net of accumulated depreciation of $19,993 and $19,400, respectively	`PropertyPlantAndEquipmentNet`	$2.66M	USD	Point-in-time
Franchise agreements, net of accumulated amortization of $87,330 and $73,764, respectively	`FiniteLivedIntangibleAssetsNet`	$89.07M	USD	Point-in-time
Franchise agreements, net of accumulated amortization of $87,330 and $73,764, respectively	`FiniteLivedIntangibleAssetsNet`	$75.50M	USD	Point-in-time
Other intangible assets, net of accumulated amortization of $8,550 and $7,912, respectively	`OtherIntangibleAssetsNet`	$2.49M	USD	Point-in-time
Other intangible assets, net of accumulated amortization of $8,550 and $7,912, respectively	`OtherIntangibleAssetsNet`	$2.73M	USD	Point-in-time
Goodwill	`Goodwill`	$72.78M	USD	Point-in-time
Goodwill	`Goodwill`	$72.46M	USD	Point-in-time
Goodwill	`Goodwill`	$71.04M	USD	Point-in-time
Deferred tax assets, net	`DeferredTaxAssetsNetNoncurrent`	$66.90M	USD	Point-in-time
Deferred tax assets, net	`DeferredTaxAssetsNetNoncurrent`	$67.79M	USD	Point-in-time
Investments in equity method investees	`EquityMethodInvestments`	$3.64M	USD	Point-in-time
Investments in equity method investees	`EquityMethodInvestments`	$3.69M	USD	Point-in-time
Debt issuance costs, net	`DeferredFinanceCostsNoncurrentNet`	$1.90M	USD	Point-in-time
Debt issuance costs, net	`DeferredFinanceCostsNoncurrentNet`	$2.35M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$1.72M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$2.04M	USD	Point-in-time
Total assets	`Assets`	$352.82M	USD	Point-in-time
Total assets	`Assets`	$358.33M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$561.00K	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$731.00K	USD	Point-in-time
Accounts payable to affiliates	`DueToAffiliateCurrent`	$1.02M	USD	Point-in-time
Accounts payable to affiliates	`DueToAffiliateCurrent`	$1.11M	USD	Point-in-time
Escrow liabilities	`DepositLiabilityCurrent`	$710.00K	USD	Point-in-time
Escrow liabilities	`DepositLiabilityCurrent`	$693.00K	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$9.38M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$9.34M	USD	Point-in-time
Income taxes and tax distributions payable	`IncomeTaxesAndTaxDistributionPayables`	$3.00M	USD	Point-in-time
Income taxes and tax distributions payable	`IncomeTaxesAndTaxDistributionPayables`	$189.00K	USD	Point-in-time
Deferred revenue and deposits	`DeferredRevenueCurrent`	$17.14M	USD	Point-in-time
Deferred revenue and deposits	`DeferredRevenueCurrent`	$15.82M	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$17.30M	USD	Point-in-time
Current portion of debt	`LongTermDebtCurrent`	$9.46M	USD	Point-in-time
Current portion of payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$3.91M	USD	Point-in-time
Current portion of payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$902.00K	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$211.00K	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$206.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$49.03M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$42.66M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$202.21M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$211.10M	USD	Point-in-time
Payable pursuant to tax receivable agreements, net of current portion	`AmountsPayableUnderTaxReceivableAgreementsNoncurrent`	$63.50M	USD	Point-in-time
Payable pursuant to tax receivable agreements, net of current portion	`AmountsPayableUnderTaxReceivableAgreementsNoncurrent`	$67.94M	USD	Point-in-time
Deferred tax liabilities, net	`DeferredTaxLiabilitiesNoncurrent`	$195.00K	USD	Point-in-time
Deferred tax liabilities, net	`DeferredTaxLiabilitiesNoncurrent`	$190.00K	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$10.47M	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$9.02M	USD	Point-in-time
Total liabilities	`Liabilities`	$319.04M	USD	Point-in-time
Total liabilities	`Liabilities`	$337.28M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$241.88M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$239.09M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$12.04M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.51M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$1.37M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$886.00K	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$241.96M	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$254.81M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-226.43M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-215.53M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-109.52M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$15.54M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-154.26M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-96.77M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.28M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$352.82M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$358.33M	USD	Point-in-time

Income Statement 163 line items

Line Item	Tag	Value	Unit	Period
Continuing franchise fees	`RevenueFromFranchisorOwnedOutlets`	$56.35M	USD	Annual
Continuing franchise fees	`RevenueFromFranchisorOwnedOutlets`	$64.47M	USD	Annual
Continuing franchise fees	`RevenueFromFranchisorOwnedOutlets`	$72.71M	USD	Annual
Annual dues	`MembershipDuesRevenueOnGoing`	$30.73M	USD	Annual
Annual dues	`MembershipDuesRevenueOnGoing`	$29.52M	USD	Annual
Annual dues	`MembershipDuesRevenueOnGoing`	$28.91M	USD	Annual
Broker fees	`FeesAndCommissionsOther`	$19.58M	USD	Annual
Broker fees	`FeesAndCommissionsOther`	$28.68M	USD	Annual
Broker fees	`FeesAndCommissionsOther`	$24.81M	USD	Annual
Franchise sales and other franchise revenue	`FranchiseSalesAndOtherFranchiseRevenue`	$23.44M	USD	Annual
Franchise sales and other franchise revenue	`FranchiseSalesAndOtherFranchiseRevenue`	$23.57M	USD	Annual
Franchise sales and other franchise revenue	`FranchiseSalesAndOtherFranchiseRevenue`	$22.63M	USD	Annual
Brokerage revenue	`RealEstateRevenueNet`	$16.49M	USD	Annual
Brokerage revenue	`RealEstateRevenueNet`	$15.43M	USD	Annual
Brokerage revenue	`RealEstateRevenueNet`	$16.21M	USD	Annual
Total revenue	`SalesRevenueNet`	$41.88M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$40.23M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$143.68M	USD	Annual
Total revenue	`SalesRevenueNet`	$158.86M	USD	Annual
Total revenue	`SalesRevenueNet`	$39.08M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$170.98M	USD	Annual
Total revenue	`SalesRevenueNet`	$39.24M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$40.31M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$42.56M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$44.24M	USD	1 Quarter
Total revenue	`SalesRevenueNet`	$42.30M	USD	1 Quarter
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$91.85M	USD	Annual
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$96.24M	USD	Annual
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$84.34M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$12.09M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$15.32M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$15.17M	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-1.70M	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$14.00K	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-373.00K	USD	Annual
Total operating expenses	`OperatingExpenses`	$30.31M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$98.13M	USD	Annual
Total operating expenses	`OperatingExpenses`	$30.57M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$29.22M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$29.71M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$107.15M	USD	Annual
Total operating expenses	`OperatingExpenses`	$23.29M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$25.74M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$111.78M	USD	Annual
Total operating expenses	`OperatingExpenses`	$25.76M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$24.33M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$19.91M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$13.50M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$9.67M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$63.84M	USD	Annual
Operating income	`OperatingIncomeLoss`	$9.36M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$45.55M	USD	Annual
Operating income	`OperatingIncomeLoss`	$12.25M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$19.01M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$14.55M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$47.08M	USD	Annual
Operating income	`OperatingIncomeLoss`	$12.66M	USD	1 Quarter
Interest expense	`InterestExpense`	$11.69M	USD	Annual
Interest expense	`InterestExpense`	$9.29M	USD	Annual
Interest expense	`InterestExpense`	$14.65M	USD	Annual
Interest income	`InterestIncomeDomesticDeposits`	$313.00K	USD	Annual
Interest income	`InterestIncomeDomesticDeposits`	$286.00K	USD	Annual
Interest income	`InterestIncomeDomesticDeposits`	$321.00K	USD	Annual
Foreign currency transaction (losses) gains	`ForeignCurrencyTransactionGainLossRealized`	$208.00K	USD	Annual
Foreign currency transaction (losses) gains	`ForeignCurrencyTransactionGainLossRealized`	$-1.35M	USD	Annual
Foreign currency transaction (losses) gains	`ForeignCurrencyTransactionGainLossRealized`	$-764.00K	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-136.00K	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-1.80M	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-178.00K	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$1.24M	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$904.00K	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$600.00K	USD	Annual
Total other expenses, net	`NonoperatingIncomeExpense`	$-6.16M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-3.50M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-9.91M	USD	Annual
Total other expenses, net	`NonoperatingIncomeExpense`	$-2.74M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-2.97M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-2.82M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-10.08M	USD	Annual
Total other expenses, net	`NonoperatingIncomeExpense`	$-2.96M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-1.37M	USD	1 Quarter
Total other expenses, net	`NonoperatingIncomeExpense`	$-15.98M	USD	Annual
Total other expenses, net	`NonoperatingIncomeExpense`	$-3.37M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$8.40M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$17.64M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$31.10M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$9.68M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$53.93M	USD	Annual
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$6.71M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$9.44M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$17.17M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$10.12M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$5.86M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$35.46M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$577.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$454.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$3.13M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$702.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$9.95M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.14M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$3.12M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.89M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.84M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.11M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.82M	USD	1 Quarter
Net income	`ProfitLoss`	$14.51M	USD	1 Quarter
Net income	`ProfitLoss`	$5.41M	USD	1 Quarter
Net income	`ProfitLoss`	$7.62M	USD	1 Quarter
Net income	`ProfitLoss`	$33.32M	USD	Annual
Net income	`ProfitLoss`	$5.60M	USD	1 Quarter
Net income	`ProfitLoss`	$14.05M	USD	1 Quarter
Net income	`ProfitLoss`	$9.55M	USD	1 Quarter
Net income	`ProfitLoss`	$43.98M	USD	Annual
Net income	`ProfitLoss`	$28.25M	USD	Annual
Net income	`ProfitLoss`	$7.80M	USD	1 Quarter
Net income	`ProfitLoss`	$7.70M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-9.55M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-5.41M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-5.24M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-5.39M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-7.70M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$30.54M	USD	Annual
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-9.78M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$33.32M	USD	Annual
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-10.13M	USD	1 Quarter
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$26.75M	USD	Annual
Less: net income attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-4.09M	USD	1 Quarter
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$1.51M	USD	Annual
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$4.38M	USD	1 Quarter
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$13.44M	USD	Annual
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$4.28M	USD	1 Quarter
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$2.41M	USD	1 Quarter
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$2.38M	USD	1 Quarter
Net income attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$1.51M	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.38	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.37	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.13	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$0.21	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$1.16	USD	Annual
Basic	`EarningsPerShareBasic`	$0.20	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.35	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.36	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$1.10	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.12	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.20	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$0.19	USD	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.61M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.61M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.66M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.58M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.59M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	11.61M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.26M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.25M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.23M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.24M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.23M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.23M	shares	1 Quarter
Cash dividends declared per share of Class A common stock	`CommonStockDividendsPerShareDeclared`	$0.06	USD	1 Quarter
Cash dividends declared per share of Class A common stock	`CommonStockDividendsPerShareDeclared`	$0.06	USD	1 Quarter
Cash dividends declared per share of Class A common stock	`CommonStockDividendsPerShareDeclared`	$0.25	USD	Annual
Cash dividends declared per share of Class A common stock	`CommonStockDividendsPerShareDeclared`	$0.06	USD	1 Quarter
Cash dividends declared per share of Class A common stock	`CommonStockDividendsPerShareDeclared`	$0.06	USD	1 Quarter

Cash Flow Statement 126 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$14.51M	USD	1 Quarter
Net income	`ProfitLoss`	$5.41M	USD	1 Quarter
Net income	`ProfitLoss`	$7.62M	USD	1 Quarter
Net income	`ProfitLoss`	$33.32M	USD	Annual
Net income	`ProfitLoss`	$5.60M	USD	1 Quarter
Net income	`ProfitLoss`	$14.05M	USD	1 Quarter
Net income	`ProfitLoss`	$9.55M	USD	1 Quarter
Net income	`ProfitLoss`	$43.98M	USD	Annual
Net income	`ProfitLoss`	$28.25M	USD	Annual
Net income	`ProfitLoss`	$7.80M	USD	1 Quarter
Net income	`ProfitLoss`	$7.70M	USD	1 Quarter
Depreciation and amortization	`DepreciationAndAmortization`	$12.09M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$15.32M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$15.17M	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$604.00K	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$630.00K	USD	Annual
Bad debt expense	`ProvisionForDoubtfulAccounts`	$611.00K	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-1.70M	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$14.00K	USD	Annual
(Gain) loss on sale or disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-373.00K	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-136.00K	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-1.80M	USD	Annual
Loss on early extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-178.00K	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$1.24M	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$904.00K	USD	Annual
Equity in earnings of investees	`IncomeLossFromEquityMethodInvestments`	$600.00K	USD	Annual
Distributions received from equity investees	`EquityMethodInvestmentDividendsOrDistributions`	$549.00K	USD	Annual
Distributions received from equity investees	`EquityMethodInvestmentDividendsOrDistributions`	$861.00K	USD	Annual
Distributions received from equity investees	`EquityMethodInvestmentDividendsOrDistributions`	$1.16M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$2.00M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$1.09M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$3.00M	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$365.00K	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$859.00K	USD	Annual
Non-cash interest expense	`AmortizationOfFinancingCostsAndDiscounts`	$936.00K	USD	Annual
Deferred income tax expense	`DeferredIncomeTaxExpenseBenefit`	$1.86M	USD	Annual
Deferred income tax expense	`DeferredIncomeTaxExpenseBenefit`	$85.00K	USD	Annual
Deferred income tax expense	`DeferredIncomeTaxExpenseBenefit`	$402.00K	USD	Annual
Accounts and notes receivable, current portion	`IncreaseDecreaseInAccountsAndNotesReceivable`	$1.47M	USD	Annual
Accounts and notes receivable, current portion	`IncreaseDecreaseInAccountsAndNotesReceivable`	$1.04M	USD	Annual
Accounts and notes receivable, current portion	`IncreaseDecreaseInAccountsAndNotesReceivable`	$585.00K	USD	Annual
Advances from/to affiliates	`IncreaseDecreaseInDueToAffiliates`	$57.00K	USD	Annual
Advances from/to affiliates	`IncreaseDecreaseInDueToAffiliates`	$-161.00K	USD	Annual
Advances from/to affiliates	`IncreaseDecreaseInDueToAffiliates`	$252.00K	USD	Annual
Other current and noncurrent assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.25M	USD	Annual
Other current and noncurrent assets	`IncreaseDecreaseInOtherOperatingAssets`	$-100.00K	USD	Annual
Other current and noncurrent assets	`IncreaseDecreaseInOtherOperatingAssets`	$740.00K	USD	Annual
Other current and noncurrent liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$2.24M	USD	Annual
Other current and noncurrent liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$858.00K	USD	Annual
Other current and noncurrent liabilities	`IncreaseDecreaseInOtherOperatingLiabilities`	$1.57M	USD	Annual
Deferred revenue and deposits	`IncreaseDecreaseInDeferredRevenue`	$-439.00K	USD	Annual
Deferred revenue and deposits	`IncreaseDecreaseInDeferredRevenue`	$958.00K	USD	Annual
Deferred revenue and deposits	`IncreaseDecreaseInDeferredRevenue`	$1.09M	USD	Annual
Payment pursuant to Tax Receivable Agreement	`PaymentPursuantToTaxReceivableAgreements`	$986.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$51.26M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$50.07M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivitiesContinuingOperations`	$63.71M	USD	Annual
Purchases of property, equipment and software	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.61M	USD	Annual
Purchases of property, equipment and software	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.11M	USD	Annual
Purchases of property, equipment and software	`PaymentsToAcquirePropertyPlantAndEquipment`	$2.03M	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$5.00K	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$18.00K	USD	Annual
Proceeds from sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$32.00K	USD	Annual
Cost to sell assets	`PaymentsForProceedsFromProductiveAssets`	$106.00K	USD	Annual
Capitalization of trademark costs	`PaymentsToAcquireIntangibleAssets`	$122.00K	USD	Annual
Capitalization of trademark costs	`PaymentsToAcquireIntangibleAssets`	$206.00K	USD	Annual
Capitalization of trademark costs	`PaymentsToAcquireIntangibleAssets`	$232.00K	USD	Annual
Acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$45.50M	USD	Annual
Acquisitions	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$27.30M	USD	Annual
Dispositions	`ProceedsFromDivestitureOfBusinessesNetOfCashDivested`	$100.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-2.04M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-47.39M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivitiesContinuingOperations`	$-28.63M	USD	Annual
Proceeds from issuance of debt	`ProceedsFromIssuanceOfDebt`	$230.00M	USD	Annual
Proceeds from issuance of debt	`ProceedsFromIssuanceOfDebt`	$45.00M	USD	Annual
Payments on debt	`RepaymentsOfDebt`	$234.66M	USD	Annual
Payments on debt	`RepaymentsOfDebt`	$8.39M	USD	Annual
Payments on debt	`RepaymentsOfDebt`	$16.82M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$1.34M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$697.00K	USD	Annual
Proceeds from issuance of Class A common stock in initial public offering	`ProceedsFromIssuanceInitialPublicOffering`	$253.00M	USD	Point-in-time
Proceeds from issuance of Class A common stock in initial public offering	`ProceedsFromIssuanceInitialPublicOffering`	$235.92M	USD	Annual
Payments of costs directly associated with issuance of Class A common stock	`PaymentsOfStockIssuanceCosts`	$5.97M	USD	Annual
Purchase of Common Units from RMCO, LLC	`PaymentsForRepurchaseOfEquity`	$197.62M	USD	Annual
Distributions to non-controlling unitholders	`DistributionsPaidToNoncontrollingUnitHolders`	$22.20M	USD	Annual
Distributions to non-controlling unitholders	`DistributionsPaidToNoncontrollingUnitHolders`	$9.60M	USD	Annual
Distributions to non-controlling unitholders	`DistributionsPaidToNoncontrollingUnitHolders`	$27.61M	USD	Annual
Dividends paid to Class A common stockholders	`PaymentsOfDividendsCommonStock`	$2.90M	USD	Annual
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$266.00K	USD	Annual
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$204.00K	USD	Annual
Payments on capital lease obligations	`RepaymentsOfLongTermCapitalLeaseObligations`	$361.00K	USD	Annual
Excess tax benefit realized on delivery of vested restricted stock units and exercise of stock options	`ProceedsAndExcessTaxBenefitFromSharebasedCompensation`	$736.00K	USD	Annual
Cancellation of vested restricted stock units for required tax withholding	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.78M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$486.00K	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$25.95M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-42.68M	USD	Annual
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivitiesContinuingOperations`	$-1.55M	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-165.00K	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$68.00K	USD	Annual
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashAndCashEquivalents`	$-17.00K	USD	Annual
Net increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$18.82M	USD	Annual
Net increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$19.87M	USD	Annual
Net increase in cash and cash equivalents	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$29.89M	USD	Annual
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$38.61M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$107.20M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$88.38M	USD	Point-in-time
Cash and cash equivalents, beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$68.50M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$38.61M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$107.20M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$88.38M	USD	Point-in-time
Cash and cash equivalents, end of year	`CashAndCashEquivalentsAtCarryingValue`	$68.50M	USD	Point-in-time
Cash paid for interest	`InterestPaid`	$8.88M	USD	Annual
Cash paid for interest	`InterestPaid`	$13.77M	USD	Annual
Cash paid for interest	`InterestPaid`	$10.69M	USD	Annual
Net cash paid for income taxes	`IncomeTaxesPaidNet`	$2.01M	USD	Annual
Net cash paid for income taxes	`IncomeTaxesPaidNet`	$2.31M	USD	Annual
Net cash paid for income taxes	`IncomeTaxesPaidNet`	$8.52M	USD	Annual
Establishment of deferred tax assets	`AdjustmentToDeferredTaxAssets`	$917.00K	USD	Annual
Establishment of deferred tax assets	`AdjustmentToDeferredTaxAssets`	$69.71M	USD	Annual
Establishment of amounts payable under tax receivable agreements	`AdjustmentToAmountsPayableUnderTaxReceivableAgreements`	$436.00K	USD	Annual
Establishment of amounts payable under tax receivable agreements	`AdjustmentToAmountsPayableUnderTaxReceivableAgreements`	$68.84M	USD	Annual
Note receivable related to sale of assets of regional franchising operations	`NotesIssued1`	$217.00K	USD	Annual
Capital leases for property and equipment	`CapitalLeaseObligationsIncurred`	$40.00K	USD	Annual
Capital leases for property and equipment	`CapitalLeaseObligationsIncurred`	$581.00K	USD	Annual
Capital leases for property and equipment	`CapitalLeaseObligationsIncurred`	$18.00K	USD	Annual
Tax distributions payable to non-controlling unitholders	`TaxDistributionPayableToNoncontrollingUnitholders`	$2.55M	USD	Annual

Stockholders Equity 49 line items

Line Item	Tag	Value	Unit	Period
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-109.52M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$15.54M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-154.26M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-96.77M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.28M	USD	Point-in-time
Distributions to non-controlling unitholders	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$13.66M	USD	3 Qtrs
Distributions to non-controlling unitholders	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$19.64M	USD	Annual
Distributions to non-controlling unitholders	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$6.21M	USD	Annual
Distributions to non-controlling unitholders	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$2.83M	USD	1 Quarter
Net income related to RMCO, LLC Class B common unitholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$18.04M	USD	Annual
Net income related to RMCO, LLC Class B common unitholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-44.35M	USD	3 Qtrs
Change in accumulated other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-192.00K	USD	1 Quarter
Change in accumulated other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-485.00K	USD	Annual
Change in accumulated other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-376.00K	USD	Annual
Change in accumulated other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-184.00K	USD	3 Qtrs
Change in accumulated other comprehensive income	`OtherComprehensiveIncomeLossNetOfTax`	$-155.00K	USD	Annual
Equity-based compensation awards issued value	`StockIssuedDuringPeriodValueShareBasedCompensation`	$486.00K	USD	Annual
Equity-based compensation awards issued value	`StockIssuedDuringPeriodValueShareBasedCompensation`	$701.00K	USD	3 Qtrs
Equity-based compensation awards issued value	`StockIssuedDuringPeriodValueShareBasedCompensation`	$1.09M	USD	Annual
Equity-based compensation awards issued value	`StockIssuedDuringPeriodValueShareBasedCompensation`	$2.29M	USD	1 Quarter
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-109.52M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$15.54M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-154.26M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-96.77M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$39.28M	USD	Point-in-time
Issuance of common stock, shares	`StockIssuedDuringPeriodValueNewIssues`	$229.95M	USD	1 Quarter
Redemption of RMCO, LLC preferred units and Common Units	`MinorityInterestDecreaseFromRedemptions`	$147.77M	USD	1 Quarter
Equity effect of establishment of payable pursuant to tax receivable agreements	`EquityEffectOfPayablePursuantToTaxReceivableAgreements`	$436.00K	USD	Annual
Equity effect of establishment of payable pursuant to tax receivable agreements	`EquityEffectOfPayablePursuantToTaxReceivableAgreements`	$-68.84M	USD	1 Quarter
Equity effect of step-up in tax basis	`EquityEffectOfStepUpInTaxBasis`	$917.00K	USD	Annual
Equity effect of step-up in tax basis	`EquityEffectOfStepUpInTaxBasis`	$69.71M	USD	1 Quarter
Net income	`ProfitLoss`	$14.51M	USD	1 Quarter
Net income	`ProfitLoss`	$5.41M	USD	1 Quarter
Net income	`ProfitLoss`	$7.62M	USD	1 Quarter
Net income	`ProfitLoss`	$33.32M	USD	Annual
Net income	`ProfitLoss`	$5.60M	USD	1 Quarter
Net income	`ProfitLoss`	$14.05M	USD	1 Quarter
Net income	`ProfitLoss`	$9.55M	USD	1 Quarter
Net income	`ProfitLoss`	$43.98M	USD	Annual
Net income	`ProfitLoss`	$28.25M	USD	Annual
Net income	`ProfitLoss`	$7.80M	USD	1 Quarter
Net income	`ProfitLoss`	$7.70M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$2.00M	USD	Annual
Dividends paid to Class A common stockholders	`DividendsCommonStockCash`	-	USD	Annual
Dividends paid to Class A common stockholders	`DividendsCommonStockCash`	-	USD	Annual
Dividends paid to Class A common stockholders	`DividendsCommonStockCash`	$2.90M	USD	Annual
Excess tax benefit realized on delivery of vested restricted stock units and exercise of stock options	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$736.00K	USD	Annual
Cancellation of vested restricted stock units to satisfy statutory tax withholding requirements	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.78M	USD	Annual
Cancellation of vested restricted stock units to satisfy statutory tax withholding requirements, Shares	`SharesPaidForTaxWithholdingForShareBasedCompensation`	58,791.00	shares	Annual

Comprehensive Income 28 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$14.51M	USD	1 Quarter
Net income	`ProfitLoss`	$5.41M	USD	1 Quarter
Net income	`ProfitLoss`	$7.62M	USD	1 Quarter
Net income	`ProfitLoss`	$33.32M	USD	Annual
Net income	`ProfitLoss`	$5.60M	USD	1 Quarter
Net income	`ProfitLoss`	$14.05M	USD	1 Quarter
Net income	`ProfitLoss`	$9.55M	USD	1 Quarter
Net income	`ProfitLoss`	$43.98M	USD	Annual
Net income	`ProfitLoss`	$28.25M	USD	Annual
Net income	`ProfitLoss`	$7.80M	USD	1 Quarter
Net income	`ProfitLoss`	$7.70M	USD	1 Quarter
Change in cumulative translation adjustment	`CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease`	$68.00K	USD	Annual
Change in cumulative translation adjustment	`CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease`	$-376.00K	USD	Annual
Change in cumulative translation adjustment	`CumulativeTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease`	$-485.00K	USD	Annual
Reclassification of translation adjustment to loss on sale of assets	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax`	$223.00K	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-192.00K	USD	1 Quarter
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-485.00K	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-376.00K	USD	Annual
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-184.00K	USD	3 Qtrs
Other comprehensive loss	`OtherComprehensiveIncomeLossNetOfTax`	$-155.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$43.49M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$27.88M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$33.17M	USD	Annual
Less: comprehensive income attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$33.17M	USD	Annual
Less: comprehensive income attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$26.45M	USD	Annual
Less: comprehensive income attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$30.25M	USD	Annual
Comprehensive income attributable to RE/MAX Holdings, Inc.	`ComprehensiveIncomeNetOfTax`	$1.43M	USD	Annual
Comprehensive income attributable to RE/MAX Holdings, Inc.	`ComprehensiveIncomeNetOfTax`	$13.24M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.