10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001564590-14-001875 |
| Period End Date | 20140331 |
| Filing Date | 20140507 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | egy-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for accounts with partners |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$130.80M | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$102.64M | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$130.53M | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$80.72M | USD | Point-in-time |
| Allowance for accounts with partners |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.60M | USD | Point-in-time |
| Restricted Cash |
FundsInEscrowCurrent
|
$12.16M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Restricted Cash |
FundsInEscrowCurrent
|
$12.37M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
64.01M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
63.98M | shares | Point-in-time |
| Trade |
ReceivablesNetCurrent
|
$16.97M | USD | Point-in-time |
| Trade |
ReceivablesNetCurrent
|
$87.00K | USD | Point-in-time |
| Accounts with partners, net of allowance of zero at March 31, 2014 and $7.6 million at December 31, 2013 |
DueFromRelatedPartiesCurrent
|
$307.00K | USD | Point-in-time |
| Accounts with partners, net of allowance of zero at March 31, 2014 and $7.6 million at December 31, 2013 |
DueFromRelatedPartiesCurrent
|
$40.96M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
7.09M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
7.16M | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$4.46M | USD | Point-in-time |
| Other |
OtherAssetsCurrent
|
$4.43M | USD | Point-in-time |
| Crude oil inventory |
InventoryCrudeOilProductsAndMerchandise
|
$1.15M | USD | Point-in-time |
| Crude oil inventory |
InventoryCrudeOilProductsAndMerchandise
|
$352.00K | USD | Point-in-time |
| Materials & supplies |
OtherInventorySupplies
|
$164.00K | USD | Point-in-time |
| Materials & supplies |
OtherInventorySupplies
|
$468.00K | USD | Point-in-time |
| Prepayments and others |
PrepaidExpenseAndOtherAssets
|
$6.31M | USD | Point-in-time |
| Prepayments and others |
PrepaidExpenseAndOtherAssets
|
$2.34M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$146.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$167.46M | USD | Point-in-time |
| Wells, platforms and other production facilities |
CapitalizedCostsProvedProperties
|
$217.81M | USD | Point-in-time |
| Wells, platforms and other production facilities |
CapitalizedCostsProvedProperties
|
$215.70M | USD | Point-in-time |
| Undeveloped acreage |
UndevelopedAcreage
|
$23.70M | USD | Point-in-time |
| Undeveloped acreage |
UndevelopedAcreage
|
$22.92M | USD | Point-in-time |
| Work in progress |
ConstructionInProgressGross
|
$64.49M | USD | Point-in-time |
| Work in progress |
ConstructionInProgressGross
|
$74.31M | USD | Point-in-time |
| Equipment & other |
PropertyPlantAndEquipmentOther
|
$7.80M | USD | Point-in-time |
| Equipment & other |
PropertyPlantAndEquipmentOther
|
$6.83M | USD | Point-in-time |
| Property, plant and equipment, gross, Total |
PropertyPlantAndEquipmentGross
|
$310.73M | USD | Point-in-time |
| Property, plant and equipment, gross, Total |
PropertyPlantAndEquipmentGross
|
$322.84M | USD | Point-in-time |
| Accumulated depreciation , depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$176.00M | USD | Point-in-time |
| Accumulated depreciation , depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$172.20M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$146.84M | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
$138.52M | USD | Point-in-time |
| Restricted cash |
FundsInEscrowNoncurrent
|
$830.00K | USD | Point-in-time |
| Restricted cash |
FundsInEscrowNoncurrent
|
$830.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.35M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$1.35M | USD | Point-in-time |
| Deferred finance charge |
DeferredFinanceCostsNoncurrentNet
|
$1.72M | USD | Point-in-time |
| Total Assets |
Assets
|
$308.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$297.06M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$42.56M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$38.45M | USD | Point-in-time |
| Accounts with partners |
AccountsWithPartners
|
$3.27M | USD | Point-in-time |
| Accounts with partners |
AccountsWithPartners
|
$1.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.18M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.83M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$11.63M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$11.46M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$57.29M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$51.81M | USD | Point-in-time |
| Commitments and Contingencies (note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.10 par value, 100,000,000 authorized shares, 63,976,646 and 64,012,914 shares issued with 7,094,705 and 7,162,573 shares in treasury at March 31, 2014 and December 31, 2013 respectively |
CommonStockValue
|
$6.41M | USD | Point-in-time |
| Common stock, $0.10 par value, 100,000,000 authorized shares, 63,976,646 and 64,012,914 shares issued with 7,094,705 and 7,162,573 shares in treasury at March 31, 2014 and December 31, 2013 respectively |
CommonStockValue
|
$6.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$55.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$56.50M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$217.40M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$224.44M | USD | Point-in-time |
| Less treasury stock, at cost |
TreasuryStockValue
|
$35.06M | USD | Point-in-time |
| Less treasury stock, at cost |
TreasuryStockValue
|
$35.43M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.87M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$245.25M | USD | Point-in-time |
| Total Liabilities & Owners' Equity |
LiabilitiesAndStockholdersEquity
|
$297.06M | USD | Point-in-time |
| Total Liabilities & Owners' Equity |
LiabilitiesAndStockholdersEquity
|
$308.17M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Oil and gas sales |
OilAndGasSalesRevenue
|
$44.14M | USD | 1 Quarter |
| Oil and gas sales |
OilAndGasSalesRevenue
|
$28.07M | USD | 1 Quarter |
| Production expenses |
OilAndGasProductionExpense
|
$9.65M | USD | 1 Quarter |
| Production expenses |
OilAndGasProductionExpense
|
$8.38M | USD | 1 Quarter |
| Exploration expenses |
ExplorationExpense
|
$11.32M | USD | 1 Quarter |
| Exploration expenses |
ExplorationExpense
|
$6.11M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$4.16M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$3.63M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.64M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.59M | USD | 1 Quarter |
| Bad debt expense and other expenses |
OtherCostAndExpenseOperating
|
$879.00K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$28.72M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$22.63M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-650.00K | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$21.50M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$25.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$29.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-291.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-94.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-69.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-262.00K | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$21.43M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-912.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.25M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$6.13M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-7.04M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$7.19M | USD | 1 Quarter |
| Basic net (loss) income per share attributable to VAALCO Energy, Inc. common shareholders |
EarningsPerShareBasic
|
$0.12 | USD | 1 Quarter |
| Basic net (loss) income per share attributable to VAALCO Energy, Inc. common shareholders |
EarningsPerShareBasic
|
$-0.12 | USD | 1 Quarter |
| Diluted net (loss) income per share attributable to VAALCO Energy, Inc. common shareholders |
EarningsPerShareDiluted
|
$-0.12 | USD | 1 Quarter |
| Diluted net (loss) income per share attributable to VAALCO Energy, Inc. common shareholders |
EarningsPerShareDiluted
|
$0.12 | USD | 1 Quarter |
| Basic weighted-average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.91M | shares | 1 Quarter |
| Basic weighted-average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.86M | shares | 1 Quarter |
| Diluted weighted-average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.07M | shares | 1 Quarter |
| Diluted weighted-average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.86M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-7.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$7.19M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$4.16M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$3.63M | USD | 1 Quarter |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-22.00K | USD | 1 Quarter |
| Unrealized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-22.00K | USD | 1 Quarter |
| Dry hole costs and impairment loss on unproved leasehold |
ExplorationAbandonmentAndImpairmentExpense
|
$10.51M | USD | 1 Quarter |
| Dry hole costs and impairment loss on unproved leasehold |
ExplorationAbandonmentAndImpairmentExpense
|
$4.90M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.42M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$879.00K | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-16.89M | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$16.54M | USD | 1 Quarter |
| Accounts with partners |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$11.26M | USD | 1 Quarter |
| Accounts with partners |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$42.19M | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$3.02M | USD | 1 Quarter |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$108.00K | USD | 1 Quarter |
| Crude oil inventory |
IncreaseDecreaseInFuelInventories
|
$996.00K | USD | 1 Quarter |
| Crude oil inventory |
IncreaseDecreaseInFuelInventories
|
$-287.00K | USD | 1 Quarter |
| Materials and supplies |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$-12.00K | USD | 1 Quarter |
| Materials and supplies |
IncreaseDecreaseInRawMaterialsPackagingMaterialsAndSuppliesInventories
|
$304.00K | USD | 1 Quarter |
| Prepayment and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-256.00K | USD | 1 Quarter |
| Prepayment and other |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.98M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.28M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.92M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.97M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.54M | USD | 1 Quarter |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$818.00K | USD | 1 Quarter |
| Decrease (increase) in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-207.00K | USD | 1 Quarter |
| Property and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.37M | USD | 1 Quarter |
| Property and equipment expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.75M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.54M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.19M | USD | 1 Quarter |
| Debt issuance costs capitalized |
PaymentsOfDebtIssuanceCosts
|
$1.72M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.72M | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-49.81M | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-28.16M | USD | 1 Quarter |
| Cash and Cash Equivalent at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$130.80M | USD | Point-in-time |
| Cash and Cash Equivalent at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$102.64M | USD | Point-in-time |
| Cash and Cash Equivalent at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$130.53M | USD | Point-in-time |
| Cash and Cash Equivalent at Beginning of Period |
CashAndCashEquivalentsAtCarryingValue
|
$80.72M | USD | Point-in-time |
| Cash and Cash Equivalent at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$130.80M | USD | Point-in-time |
| Cash and Cash Equivalent at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$102.64M | USD | Point-in-time |
| Cash and Cash Equivalent at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$130.53M | USD | Point-in-time |
| Cash and Cash Equivalent at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$80.72M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaid
|
$9.54M | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
$9.74M | USD | 1 Quarter |
| Investment in property and equipment not paid |
CapitalExpendituresIncurredButNotYetPaid
|
$11.30M | USD | 1 Quarter |
| Investment in property and equipment not paid |
CapitalExpendituresIncurredButNotYetPaid
|
$11.78M | USD | 1 Quarter |
| Receivable from employees for stock option exercise |
ReceivableFromEmployeesForStockOptionExercise
|
$135.00K | USD | 1 Quarter |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.87M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$245.25M | USD | Point-in-time |
| Stock based compensation |
ShareBasedCompensation
|
$1.41M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$1.42M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$7.19M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.87M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$245.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.