10-Q Filing

CONSTELLIUM SE CIK: 1563411 Q1 2025

Filing Information

Form Type	10-Q
Accession Number	`0001563411-25-000011`
Period End Date	20250331
Filing Date	20250430
Fiscal Year	2025
Fiscal Period	Q1
XBRL Instance	cstm-20250331_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 162 Income Statement 60 Cash Flow Statement 144 Stockholders Equity 46 Comprehensive Income 44

Balance Sheet 162 line items

Line Item	Tag	Value	Unit	Period
Nominal value (in EUR per share)	`CommonStockParOrStatedValuePerShare`	0.02	EUR	Point-in-time
Nominal value (in EUR per share)	`CommonStockParOrStatedValuePerShare`	0.02	EUR	Point-in-time
Nominal value (in EUR per share)	`CommonStockParOrStatedValuePerShare`	0.02	EUR	Point-in-time
Nominal value (in EUR per share)	`CommonStockParOrStatedValuePerShare`	0.02	EUR	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	146.82M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	146.82M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	146.82M	shares	Point-in-time
Common stock, shares issued (in shares)	`CommonStockSharesIssued`	146.82M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$141.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$141.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$118.00M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$118.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetCurrent`	$486.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetCurrent`	$486.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetCurrent`	$818.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetCurrent`	$818.00M	USD	Point-in-time
Inventories	`InventoryNet`	$1.18B	USD	Point-in-time
Inventories	`InventoryNet`	$1.18B	USD	Point-in-time
Inventories	`InventoryNet`	$1.28B	USD	Point-in-time
Inventories	`InventoryNet`	$1.28B	USD	Point-in-time
Fair value of derivatives instruments and other financial assets	`DerivativesAndOtherFinancialAssetsCurrent`	$26.00M	USD	Point-in-time
Fair value of derivatives instruments and other financial assets	`DerivativesAndOtherFinancialAssetsCurrent`	$26.00M	USD	Point-in-time
Fair value of derivatives instruments and other financial assets	`DerivativesAndOtherFinancialAssetsCurrent`	$22.00M	USD	Point-in-time
Fair value of derivatives instruments and other financial assets	`DerivativesAndOtherFinancialAssetsCurrent`	$22.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.83B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.83B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.24B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.24B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.41B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.41B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.46B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentNet`	$2.46B	USD	Point-in-time
Goodwill	`Goodwill`	$46.00M	USD	Point-in-time
Goodwill	`Goodwill`	$46.00M	USD	Point-in-time
Goodwill	`Goodwill`	$46.00M	USD	Point-in-time
Goodwill	`Goodwill`	$46.00M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$94.00M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$94.00M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$97.00M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$97.00M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$294.00M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$294.00M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$311.00M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$311.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetNoncurrent`	$36.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetNoncurrent`	$36.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetNoncurrent`	$38.00M	USD	Point-in-time
Trade receivables and other, net	`ReceivablesNetNoncurrent`	$38.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeAssetsNoncurrent`	$4.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeAssetsNoncurrent`	$4.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeAssetsNoncurrent`	$2.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeAssetsNoncurrent`	$2.00M	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$2.90B	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$2.90B	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$2.93B	USD	Point-in-time
Total non-current assets	`AssetsNoncurrent`	$2.93B	USD	Point-in-time
Total assets	`Assets`	$5.17B	USD	Point-in-time
Total assets	`Assets`	$5.17B	USD	Point-in-time
Total assets	`Assets`	$4.73B	USD	Point-in-time
Total assets	`Assets`	$4.73B	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.67B	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.67B	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.31B	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesCurrent`	$1.31B	USD	Point-in-time
Short-term debt	`DebtCurrent`	$39.00M	USD	Point-in-time
Short-term debt	`DebtCurrent`	$39.00M	USD	Point-in-time
Short-term debt	`DebtCurrent`	$35.00M	USD	Point-in-time
Short-term debt	`DebtCurrent`	$35.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesCurrent`	$42.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesCurrent`	$42.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesCurrent`	$33.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesCurrent`	$33.00M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$17.00M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$17.00M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$18.00M	USD	Point-in-time
Income tax payable	`AccruedIncomeTaxesCurrent`	$18.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities`	$23.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities`	$23.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities`	$22.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities`	$22.00M	USD	Point-in-time
Provisions	`AccruedProvisionsCurrent`	$26.00M	USD	Point-in-time
Provisions	`AccruedProvisionsCurrent`	$26.00M	USD	Point-in-time
Provisions	`AccruedProvisionsCurrent`	$25.00M	USD	Point-in-time
Provisions	`AccruedProvisionsCurrent`	$25.00M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.45B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.45B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.81B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.81B	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesNoncurrent`	$156.00M	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesNoncurrent`	$156.00M	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesNoncurrent`	$160.00M	USD	Point-in-time
Trade payables and other	`AccountsPayableAndAccruedLiabilitiesNoncurrent`	$160.00M	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$1.91B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$1.91B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$1.88B	USD	Point-in-time
Long-term debt	`LongTermDebtAndCapitalLeaseObligations`	$1.88B	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesNoncurrent`	$10.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesNoncurrent`	$10.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesNoncurrent`	$21.00M	USD	Point-in-time
Fair value of derivatives instruments	`DerivativeLiabilitiesNoncurrent`	$21.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$375.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$375.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$377.00M	USD	Point-in-time
Pension and other benefit obligations	`PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent`	$377.00M	USD	Point-in-time
Provisions	`AccruedProvisionsNoncurrent`	$91.00M	USD	Point-in-time
Provisions	`AccruedProvisionsNoncurrent`	$91.00M	USD	Point-in-time
Provisions	`AccruedProvisionsNoncurrent`	$92.00M	USD	Point-in-time
Provisions	`AccruedProvisionsNoncurrent`	$92.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$39.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$39.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$48.00M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$48.00M	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$2.56B	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$2.56B	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$2.60B	USD	Point-in-time
Total non-current liabilities	`LiabilitiesNoncurrent`	$2.60B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.40B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.40B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.01B	USD	Point-in-time
Total liabilities	`Liabilities`	$4.01B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	2.94M	EUR	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	2.94M	EUR	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	$4.00M	USD	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	$4.00M	USD	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	$4.00M	USD	Point-in-time
Ordinary shares, par value 0.02, 146,819,884 shares issued at March 31, 2025 and December 31, 2024	`CommonStockValue`	$4.00M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapital`	$513.00M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapital`	$513.00M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapital`	$513.00M	USD	Point-in-time
Additional paid in capital	`AdditionalPaidInCapital`	$513.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-14.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-14.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Accumulated other comprehensive income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.00M	USD	Point-in-time
Retained earnings and other reserves	`RetainedEarningsAndOtherReserves`	$203.00M	USD	Point-in-time
Retained earnings and other reserves	`RetainedEarningsAndOtherReserves`	$203.00M	USD	Point-in-time
Retained earnings and other reserves	`RetainedEarningsAndOtherReserves`	$229.00M	USD	Point-in-time
Retained earnings and other reserves	`RetainedEarningsAndOtherReserves`	$229.00M	USD	Point-in-time
Equity attributable to equity holders of Constellium	`StockholdersEquity`	$706.00M	USD	Point-in-time
Equity attributable to equity holders of Constellium	`StockholdersEquity`	$706.00M	USD	Point-in-time
Equity attributable to equity holders of Constellium	`StockholdersEquity`	$745.00M	USD	Point-in-time
Equity attributable to equity holders of Constellium	`StockholdersEquity`	$745.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$20.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$21.00M	USD	Point-in-time
Non-controlling interests	`MinorityInterest`	$21.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time
Total equity and liabilities	`LiabilitiesAndStockholdersEquity`	$5.17B	USD	Point-in-time
Total equity and liabilities	`LiabilitiesAndStockholdersEquity`	$5.17B	USD	Point-in-time
Total equity and liabilities	`LiabilitiesAndStockholdersEquity`	$4.73B	USD	Point-in-time
Total equity and liabilities	`LiabilitiesAndStockholdersEquity`	$4.73B	USD	Point-in-time

Income Statement 60 line items

Line Item	Tag	Value	Unit	Period
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.98B	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.98B	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.88B	USD	1 Quarter
Revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.88B	USD	1 Quarter
Cost of sales (excluding depreciation and amortization)	`CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization`	$1.64B	USD	1 Quarter
Cost of sales (excluding depreciation and amortization)	`CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization`	$1.64B	USD	1 Quarter
Cost of sales (excluding depreciation and amortization)	`CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization`	$1.72B	USD	1 Quarter
Cost of sales (excluding depreciation and amortization)	`CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization`	$1.72B	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$75.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$75.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$78.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$78.00M	USD	1 Quarter
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$78.00M	USD	1 Quarter
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$78.00M	USD	1 Quarter
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$80.00M	USD	1 Quarter
Selling and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$80.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$13.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$13.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$15.00M	USD	1 Quarter
Research and development expenses	`ResearchAndDevelopmentExpense`	$15.00M	USD	1 Quarter
Other gains and losses - net	`OtherOperatingAndNonoperatingGainsLosses`	$-5.00M	USD	1 Quarter
Other gains and losses - net	`OtherOperatingAndNonoperatingGainsLosses`	$-5.00M	USD	1 Quarter
Other gains and losses - net	`OtherOperatingAndNonoperatingGainsLosses`	$-18.00M	USD	1 Quarter
Other gains and losses - net	`OtherOperatingAndNonoperatingGainsLosses`	$-18.00M	USD	1 Quarter
Finance costs - net	`InterestAndDebtExpense`	$27.00M	USD	1 Quarter
Finance costs - net	`InterestAndDebtExpense`	$27.00M	USD	1 Quarter
Finance costs - net	`InterestAndDebtExpense`	$27.00M	USD	1 Quarter
Finance costs - net	`InterestAndDebtExpense`	$27.00M	USD	1 Quarter
Income before tax	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$30.00M	USD	1 Quarter
Income before tax	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$30.00M	USD	1 Quarter
Income before tax	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$62.00M	USD	1 Quarter
Income before tax	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$62.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$24.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$24.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$8.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$8.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Equity holders of Constellium	`NetIncomeLoss`	$21.00M	USD	1 Quarter
Equity holders of Constellium	`NetIncomeLoss`	$21.00M	USD	1 Quarter
Equity holders of Constellium	`NetIncomeLoss`	$37.00M	USD	1 Quarter
Equity holders of Constellium	`NetIncomeLoss`	$37.00M	USD	1 Quarter
Non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$0.26	USD	1 Quarter
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$0.26	USD	1 Quarter
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$0.14	USD	1 Quarter
Basic earnings per share (in USD per share)	`EarningsPerShareBasic`	$0.14	USD	1 Quarter
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$0.14	USD	1 Quarter
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$0.14	USD	1 Quarter
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$0.26	USD	1 Quarter
Diluted earnings per share (in USD per share)	`EarningsPerShareDiluted`	$0.26	USD	1 Quarter

Cash Flow Statement 144 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$75.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$75.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$78.00M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$78.00M	USD	1 Quarter
Impairment of assets	`AssetImpairmentCharges`	$3.00M	USD	1 Quarter
Impairment of assets	`AssetImpairmentCharges`	$3.00M	USD	1 Quarter
Impairment of assets	`AssetImpairmentCharges`	-	USD	1 Quarter
Impairment of assets	`AssetImpairmentCharges`	-	USD	1 Quarter
Pension and other long-term benefits	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$2.00M	USD	1 Quarter
Pension and other long-term benefits	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$2.00M	USD	1 Quarter
Pension and other long-term benefits	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$2.00M	USD	1 Quarter
Pension and other long-term benefits	`PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash`	$2.00M	USD	1 Quarter
Finance costs - net	`InterestDebtAndOtherExpensesNet`	$-27.00M	USD	1 Quarter
Finance costs - net	`InterestDebtAndOtherExpensesNet`	$-27.00M	USD	1 Quarter
Finance costs - net	`InterestDebtAndOtherExpensesNet`	$-27.00M	USD	1 Quarter
Finance costs - net	`InterestDebtAndOtherExpensesNet`	$-27.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$24.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$24.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$8.00M	USD	1 Quarter
Income tax expense	`IncomeTaxExpenseBenefit`	$8.00M	USD	1 Quarter
Unrealized losses on derivatives - net and from remeasurement of monetary assets and liabilities - net	`UnrealizedGainLossOnDerivativesAndForeignCurrencyTransactions`	$-3.00M	USD	1 Quarter
Unrealized losses on derivatives - net and from remeasurement of monetary assets and liabilities - net	`UnrealizedGainLossOnDerivativesAndForeignCurrencyTransactions`	$-3.00M	USD	1 Quarter
Unrealized losses on derivatives - net and from remeasurement of monetary assets and liabilities - net	`UnrealizedGainLossOnDerivativesAndForeignCurrencyTransactions`	$-11.00M	USD	1 Quarter
Unrealized losses on derivatives - net and from remeasurement of monetary assets and liabilities - net	`UnrealizedGainLossOnDerivativesAndForeignCurrencyTransactions`	$-11.00M	USD	1 Quarter
Losses on disposal	`GainLossOnDispositionOfAssets1`	-	USD	1 Quarter
Losses on disposal	`GainLossOnDispositionOfAssets1`	-	USD	1 Quarter
Losses on disposal	`GainLossOnDispositionOfAssets1`	$-1.00M	USD	1 Quarter
Losses on disposal	`GainLossOnDispositionOfAssets1`	$-1.00M	USD	1 Quarter
Other - net	`OtherNoncashIncomeExpense`	$-13.00M	USD	1 Quarter
Other - net	`OtherNoncashIncomeExpense`	$-13.00M	USD	1 Quarter
Other - net	`OtherNoncashIncomeExpense`	$-11.00M	USD	1 Quarter
Other - net	`OtherNoncashIncomeExpense`	$-11.00M	USD	1 Quarter
Inventories	`IncreaseDecreaseInInventories`	$-16.00M	USD	1 Quarter
Inventories	`IncreaseDecreaseInInventories`	$-16.00M	USD	1 Quarter
Inventories	`IncreaseDecreaseInInventories`	$69.00M	USD	1 Quarter
Inventories	`IncreaseDecreaseInInventories`	$69.00M	USD	1 Quarter
Trade receivables	`IncreaseDecreaseInAccountsReceivable`	$273.00M	USD	1 Quarter
Trade receivables	`IncreaseDecreaseInAccountsReceivable`	$273.00M	USD	1 Quarter
Trade receivables	`IncreaseDecreaseInAccountsReceivable`	$173.00M	USD	1 Quarter
Trade receivables	`IncreaseDecreaseInAccountsReceivable`	$173.00M	USD	1 Quarter
Trade payables	`IncreaseDecreaseInAccountsPayable`	$279.00M	USD	1 Quarter
Trade payables	`IncreaseDecreaseInAccountsPayable`	$279.00M	USD	1 Quarter
Trade payables	`IncreaseDecreaseInAccountsPayable`	$100.00M	USD	1 Quarter
Trade payables	`IncreaseDecreaseInAccountsPayable`	$100.00M	USD	1 Quarter
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$16.00M	USD	1 Quarter
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$16.00M	USD	1 Quarter
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$18.00M	USD	1 Quarter
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$18.00M	USD	1 Quarter
Change in provisions	`IncreaseDecreaseInProvisions`	$-2.00M	USD	1 Quarter
Change in provisions	`IncreaseDecreaseInProvisions`	$-2.00M	USD	1 Quarter
Change in provisions	`IncreaseDecreaseInProvisions`	$-1.00M	USD	1 Quarter
Change in provisions	`IncreaseDecreaseInProvisions`	$-1.00M	USD	1 Quarter
Pension and other long-term benefits paid	`PensionAndOtherLongTermBenefitsPaid`	$13.00M	USD	1 Quarter
Pension and other long-term benefits paid	`PensionAndOtherLongTermBenefitsPaid`	$13.00M	USD	1 Quarter
Pension and other long-term benefits paid	`PensionAndOtherLongTermBenefitsPaid`	$10.00M	USD	1 Quarter
Pension and other long-term benefits paid	`PensionAndOtherLongTermBenefitsPaid`	$10.00M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$29.00M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$29.00M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$26.00M	USD	1 Quarter
Interest paid	`InterestPaidNet`	$26.00M	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	$9.00M	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	$9.00M	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	$6.00M	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	$6.00M	USD	1 Quarter
Net cash flows from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$58.00M	USD	1 Quarter
Net cash flows from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$58.00M	USD	1 Quarter
Net cash flows from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$37.00M	USD	1 Quarter
Net cash flows from operating activities	`NetCashProvidedByUsedInOperatingActivities`	$37.00M	USD	1 Quarter
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$69.00M	USD	1 Quarter
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$69.00M	USD	1 Quarter
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.00M	USD	1 Quarter
Purchases of property, plant and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$74.00M	USD	1 Quarter
Property, plant and equipment inflows	`ProceedsFromPropertyPlantAndEquipmentGrantsReceived`	$7.00M	USD	1 Quarter
Property, plant and equipment inflows	`ProceedsFromPropertyPlantAndEquipmentGrantsReceived`	$7.00M	USD	1 Quarter
Property, plant and equipment inflows	`ProceedsFromPropertyPlantAndEquipmentGrantsReceived`	$8.00M	USD	1 Quarter
Property, plant and equipment inflows	`ProceedsFromPropertyPlantAndEquipmentGrantsReceived`	$8.00M	USD	1 Quarter
Collection of deferred purchase price receivable	`ProceedsFromCollectionOfFinanceReceivables`	$2.00M	USD	1 Quarter
Collection of deferred purchase price receivable	`ProceedsFromCollectionOfFinanceReceivables`	$2.00M	USD	1 Quarter
Collection of deferred purchase price receivable	`ProceedsFromCollectionOfFinanceReceivables`	$17.00M	USD	1 Quarter
Collection of deferred purchase price receivable	`ProceedsFromCollectionOfFinanceReceivables`	$17.00M	USD	1 Quarter
Net cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-50.00M	USD	1 Quarter
Net cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-50.00M	USD	1 Quarter
Net cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-59.00M	USD	1 Quarter
Net cash flows used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-59.00M	USD	1 Quarter
Repurchase of ordinary shares	`PaymentsForRepurchaseOfCommonStock`	$7.00M	USD	1 Quarter
Repurchase of ordinary shares	`PaymentsForRepurchaseOfCommonStock`	$7.00M	USD	1 Quarter
Repurchase of ordinary shares	`PaymentsForRepurchaseOfCommonStock`	$15.00M	USD	1 Quarter
Repurchase of ordinary shares	`PaymentsForRepurchaseOfCommonStock`	$15.00M	USD	1 Quarter
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$2.00M	USD	1 Quarter
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$2.00M	USD	1 Quarter
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$1.00M	USD	1 Quarter
Repayments of long-term debt	`RepaymentsOfLongTermDebt`	$1.00M	USD	1 Quarter
Net change in revolving credit facilities and short-term debt	`ProceedsFromRepaymentsOfShortTermDebt`	$5.00M	USD	1 Quarter
Net change in revolving credit facilities and short-term debt	`ProceedsFromRepaymentsOfShortTermDebt`	$5.00M	USD	1 Quarter
Net change in revolving credit facilities and short-term debt	`ProceedsFromRepaymentsOfShortTermDebt`	$1.00M	USD	1 Quarter
Net change in revolving credit facilities and short-term debt	`ProceedsFromRepaymentsOfShortTermDebt`	$1.00M	USD	1 Quarter
Finance lease repayments	`FinanceLeasePrincipalPayments`	$2.00M	USD	1 Quarter
Finance lease repayments	`FinanceLeasePrincipalPayments`	$2.00M	USD	1 Quarter
Finance lease repayments	`FinanceLeasePrincipalPayments`	$2.00M	USD	1 Quarter
Finance lease repayments	`FinanceLeasePrincipalPayments`	$2.00M	USD	1 Quarter
Transactions with non-controlling interests	`ProceedsFromPaymentsToMinorityShareholders`	$-1.00M	USD	1 Quarter
Transactions with non-controlling interests	`ProceedsFromPaymentsToMinorityShareholders`	$-1.00M	USD	1 Quarter
Transactions with non-controlling interests	`ProceedsFromPaymentsToMinorityShareholders`	$-2.00M	USD	1 Quarter
Transactions with non-controlling interests	`ProceedsFromPaymentsToMinorityShareholders`	$-2.00M	USD	1 Quarter
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-11.00M	USD	1 Quarter
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$-11.00M	USD	1 Quarter
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	1 Quarter
Other financing activities	`ProceedsFromPaymentsForOtherFinancingActivities`	$1.00M	USD	1 Quarter
Net cash flows used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-10.00M	USD	1 Quarter
Net cash flows used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-10.00M	USD	1 Quarter
Net cash flows used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-26.00M	USD	1 Quarter
Net cash flows used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-26.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-27.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-27.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-23.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-23.00M	USD	1 Quarter
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$141.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$141.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$118.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$118.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$223.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$223.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash and cash equivalents - beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-27.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-27.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-23.00M	USD	1 Quarter
Net decrease in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-23.00M	USD	1 Quarter
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.00M	USD	1 Quarter
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.00M	USD	1 Quarter
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-6.00M	USD	1 Quarter
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-6.00M	USD	1 Quarter
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$141.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$141.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$118.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$118.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$223.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$223.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time
Cash and cash equivalents - end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$194.00M	USD	Point-in-time

Stockholders Equity 46 line items

Line Item	Tag	Value	Unit	Period
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time
Equity, beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter
Share-based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$6.00M	USD	1 Quarter
Share-based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$6.00M	USD	1 Quarter
Share-based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$6.00M	USD	1 Quarter
Share-based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$6.00M	USD	1 Quarter
Repurchase of ordinary shares	`TreasuryStockValueAcquiredCostMethod`	$7.00M	USD	1 Quarter
Repurchase of ordinary shares	`TreasuryStockValueAcquiredCostMethod`	$7.00M	USD	1 Quarter
Repurchase of ordinary shares	`TreasuryStockValueAcquiredCostMethod`	$15.00M	USD	1 Quarter
Repurchase of ordinary shares	`TreasuryStockValueAcquiredCostMethod`	$15.00M	USD	1 Quarter
Allocation of treasury shares to share-based compensation plan vested	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	1 Quarter
Allocation of treasury shares to share-based compensation plan vested	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	1 Quarter
Allocation of treasury shares to share-based compensation plan vested	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	1 Quarter
Allocation of treasury shares to share-based compensation plan vested	`StockIssuedDuringPeriodValueTreasuryStockReissued`	-	USD	1 Quarter
Other	`StockholdersEquityOther`	-	USD	1 Quarter
Other	`StockholdersEquityOther`	-	USD	1 Quarter
Transactions with non-controlling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$2.00M	USD	1 Quarter
Transactions with non-controlling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$2.00M	USD	1 Quarter
Transactions with non-controlling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$1.00M	USD	1 Quarter
Transactions with non-controlling interests	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$1.00M	USD	1 Quarter
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$727.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$742.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$751.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time
Equity, ending balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$765.00M	USD	Point-in-time

Comprehensive Income 44 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$22.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net income	`ProfitLoss`	$38.00M	USD	1 Quarter
Net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$5.00M	USD	1 Quarter
Net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$5.00M	USD	1 Quarter
Net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$3.00M	USD	1 Quarter
Net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax`	$3.00M	USD	1 Quarter
Income tax on net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$2.00M	USD	1 Quarter
Income tax on net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$2.00M	USD	1 Quarter
Income tax on net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$1.00M	USD	1 Quarter
Income tax on net change in post-employment benefit obligations	`OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax`	$1.00M	USD	1 Quarter
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$-2.00M	USD	1 Quarter
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$-2.00M	USD	1 Quarter
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$12.00M	USD	1 Quarter
Net change in cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax`	$12.00M	USD	1 Quarter
Income tax on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$3.00M	USD	1 Quarter
Income tax on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	$3.00M	USD	1 Quarter
Income tax on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	-	USD	1 Quarter
Income tax on cash flow hedges	`OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax`	-	USD	1 Quarter
Currency translation differences	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-6.00M	USD	1 Quarter
Currency translation differences	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-6.00M	USD	1 Quarter
Currency translation differences	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$4.00M	USD	1 Quarter
Currency translation differences	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$4.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Other comprehensive income / (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$11.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter
Total comprehensive income / (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter
Equity holders of Constellium	`ComprehensiveIncomeNetOfTax`	$48.00M	USD	1 Quarter
Equity holders of Constellium	`ComprehensiveIncomeNetOfTax`	$48.00M	USD	1 Quarter
Equity holders of Constellium	`ComprehensiveIncomeNetOfTax`	$10.00M	USD	1 Quarter
Equity holders of Constellium	`ComprehensiveIncomeNetOfTax`	$10.00M	USD	1 Quarter
Non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Non-controlling interests	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$1.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$49.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter
Total comprehensive income	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.00M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.