20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0001563411-22-000005 |
| Period End Date | 20211231 |
| Filing Date | 20220314 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | cstm-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalents
|
184.00M | EUR | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
164.00M | EUR | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
439.00M | EUR | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalents
|
147.00M | EUR | Point-in-time |
| Trade receivables and other |
TradeAndOtherCurrentReceivables
|
683.00M | EUR | Point-in-time |
| Trade receivables and other |
TradeAndOtherCurrentReceivables
|
406.00M | EUR | Point-in-time |
| Inventories |
InventoriesAtNetRealisableValue
|
1.05B | EUR | Point-in-time |
| Inventories |
InventoriesAtNetRealisableValue
|
582.00M | EUR | Point-in-time |
| Other financial assets |
OtherCurrentFinancialAssets
|
58.00M | EUR | Point-in-time |
| Other financial assets |
OtherCurrentFinancialAssets
|
39.00M | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
1.47B | EUR | Point-in-time |
| Total current assets |
CurrentAssets
|
1.94B | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
1.95B | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
2.06B | EUR | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipment
|
1.91B | EUR | Point-in-time |
| Goodwill |
Goodwill
|
417.00M | EUR | Point-in-time |
| Goodwill |
Goodwill
|
451.00M | EUR | Point-in-time |
| Goodwill |
Goodwill
|
455.00M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
58.00M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
70.00M | EUR | Point-in-time |
| Intangible assets |
IntangibleAssetsOtherThanGoodwill
|
61.00M | EUR | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
193.00M | EUR | Point-in-time |
| Deferred tax assets |
DeferredTaxAssets
|
162.00M | EUR | Point-in-time |
| Trade receivables and other |
NoncurrentReceivables
|
55.00M | EUR | Point-in-time |
| Trade receivables and other |
NoncurrentReceivables
|
68.00M | EUR | Point-in-time |
| Other financial assets |
OtherNoncurrentFinancialAssets
|
18.00M | EUR | Point-in-time |
| Other financial assets |
OtherNoncurrentFinancialAssets
|
12.00M | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
2.69B | EUR | Point-in-time |
| Total non-current assets |
NoncurrentAssets
|
2.66B | EUR | Point-in-time |
| Total Assets |
Assets
|
4.13B | EUR | Point-in-time |
| Total Assets |
Assets
|
4.62B | EUR | Point-in-time |
| Trade payables and other |
TradeAndOtherCurrentPayables
|
1.38B | EUR | Point-in-time |
| Trade payables and other |
TradeAndOtherCurrentPayables
|
905.00M | EUR | Point-in-time |
| Borrowings |
ShorttermBorrowings
|
258.00M | EUR | Point-in-time |
| Borrowings |
ShorttermBorrowings
|
92.00M | EUR | Point-in-time |
| Other financial liabilities |
OtherCurrentFinancialLiabilities
|
25.00M | EUR | Point-in-time |
| Other financial liabilities |
OtherCurrentFinancialLiabilities
|
46.00M | EUR | Point-in-time |
| Income tax payable |
CurrentTaxLiabilities
|
20.00M | EUR | Point-in-time |
| Income tax payable |
CurrentTaxLiabilities
|
34.00M | EUR | Point-in-time |
| Provisions |
OtherShorttermProvisions
|
23.00M | EUR | Point-in-time |
| Provisions |
OtherShorttermProvisions
|
20.00M | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
1.71B | EUR | Point-in-time |
| Total current liabilities |
CurrentLiabilities
|
1.09B | EUR | Point-in-time |
| Trade payables and other |
NoncurrentPayables
|
32.00M | EUR | Point-in-time |
| Trade payables and other |
NoncurrentPayables
|
32.00M | EUR | Point-in-time |
| Borrowings |
LongtermBorrowings
|
1.87B | EUR | Point-in-time |
| Borrowings |
LongtermBorrowings
|
2.30B | EUR | Point-in-time |
| Other financial liabilities |
OtherNoncurrentFinancialLiabilities
|
41.00M | EUR | Point-in-time |
| Other financial liabilities |
OtherNoncurrentFinancialLiabilities
|
6.00M | EUR | Point-in-time |
| Pension and other post-employment benefit obligations |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan
|
599.00M | EUR | Point-in-time |
| Pension and other post-employment benefit obligations |
NoncurrentRecognisedLiabilitiesDefinedBenefitPlan
|
664.00M | EUR | Point-in-time |
| Provisions |
OtherLongtermProvisions
|
97.00M | EUR | Point-in-time |
| Provisions |
OtherLongtermProvisions
|
98.00M | EUR | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
10.00M | EUR | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilities
|
14.00M | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
2.62B | EUR | Point-in-time |
| Total non-current liabilities |
NoncurrentLiabilities
|
3.14B | EUR | Point-in-time |
| Total Liabilities |
Liabilities
|
4.33B | EUR | Point-in-time |
| Total Liabilities |
Liabilities
|
4.23B | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
3.00M | EUR | Point-in-time |
| Share capital |
IssuedCapital
|
2.83M | EUR | Point-in-time |
| Share premium |
SharePremium
|
420.00M | EUR | Point-in-time |
| Share premium |
SharePremium
|
420.00M | EUR | Point-in-time |
| Retained deficit and other reserves |
RetainedEarningsAndOtherReserves
|
-538.00M | EUR | Point-in-time |
| Retained deficit and other reserves |
RetainedEarningsAndOtherReserves
|
-149.00M | EUR | Point-in-time |
| Equity attributable to equity holders of Constellium |
EquityAttributableToOwnersOfParent
|
274.00M | EUR | Point-in-time |
| Equity attributable to equity holders of Constellium |
EquityAttributableToOwnersOfParent
|
-115.00M | EUR | Point-in-time |
| Non-controlling interests |
NoncontrollingInterests
|
14.00M | EUR | Point-in-time |
| Non-controlling interests |
NoncontrollingInterests
|
17.00M | EUR | Point-in-time |
| Total Equity |
Equity
|
291.00M | EUR | Point-in-time |
| Total Equity |
Equity
|
-114.00M | EUR | Point-in-time |
| Total Equity |
Equity
|
-85.00M | EUR | Point-in-time |
| Total Equity |
Equity
|
-101.00M | EUR | Point-in-time |
| Total Equity and Liabilities |
EquityAndLiabilities
|
4.13B | EUR | Point-in-time |
| Total Equity and Liabilities |
EquityAndLiabilities
|
4.62B | EUR | Point-in-time |
Income Statement
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractsWithCustomers
|
4.88B | EUR | Annual |
| Revenue |
RevenueFromContractsWithCustomers
|
5.91B | EUR | Annual |
| Revenue |
RevenueFromContractsWithCustomers
|
6.15B | EUR | Annual |
| Cost of sales |
CostOfSales
|
4.39B | EUR | Annual |
| Cost of sales |
CostOfSales
|
5.30B | EUR | Annual |
| Cost of sales |
CostOfSales
|
5.49B | EUR | Annual |
| Gross profit |
GrossProfit
|
602.00M | EUR | Annual |
| Gross profit |
GrossProfit
|
664.00M | EUR | Annual |
| Gross profit |
GrossProfit
|
490.00M | EUR | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
276.00M | EUR | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
258.00M | EUR | Annual |
| Selling and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
237.00M | EUR | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
39.00M | EUR | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
39.00M | EUR | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
48.00M | EUR | Annual |
| Other gains and losses - net |
OtherGainsLosses
|
117.00M | EUR | Annual |
| Other gains and losses - net |
OtherGainsLosses
|
-23.00M | EUR | Annual |
| Other gains and losses - net |
OtherGainsLosses
|
-89.00M | EUR | Annual |
| Income from operations |
ProfitLossFromOperatingActivities
|
125.00M | EUR | Annual |
| Income from operations |
ProfitLossFromOperatingActivities
|
484.00M | EUR | Annual |
| Income from operations |
ProfitLossFromOperatingActivities
|
255.00M | EUR | Annual |
| Finance costs - net |
FinanceIncomeCost
|
-175.00M | EUR | Annual |
| Finance costs - net |
FinanceIncomeCost
|
-167.00M | EUR | Annual |
| Finance costs - net |
FinanceIncomeCost
|
-159.00M | EUR | Annual |
| Share of income of joint-ventures |
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod
|
0.00 | EUR | Annual |
| Share of income of joint-ventures |
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod
|
2.00M | EUR | Annual |
| Share of income of joint-ventures |
ShareOfProfitLossOfJointVenturesAccountedForUsingEquityMethod
|
0.00 | EUR | Annual |
| Income / (loss) before tax |
ProfitLossBeforeTax
|
-34.00M | EUR | Annual |
| Income / (loss) before tax |
ProfitLossBeforeTax
|
82.00M | EUR | Annual |
| Income / (loss) before tax |
ProfitLossBeforeTax
|
317.00M | EUR | Annual |
| Income tax (expense) / benefit |
IncomeTaxExpenseContinuingOperations
|
55.00M | EUR | Annual |
| Income tax (expense) / benefit |
IncomeTaxExpenseContinuingOperations
|
-17.00M | EUR | Annual |
| Income tax (expense) / benefit |
IncomeTaxExpenseContinuingOperations
|
18.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
-17.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
64.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
262.00M | EUR | Annual |
| Equity holders of Constellium |
ProfitLossAttributableToOwnersOfParent
|
59.00M | EUR | Annual |
| Equity holders of Constellium |
ProfitLossAttributableToOwnersOfParent
|
-21.00M | EUR | Annual |
| Equity holders of Constellium |
ProfitLossAttributableToOwnersOfParent
|
257.00M | EUR | Annual |
| Non-controlling interests |
ProfitLossAttributableToNoncontrollingInterests
|
5.00M | EUR | Annual |
| Non-controlling interests |
ProfitLossAttributableToNoncontrollingInterests
|
5.00M | EUR | Annual |
| Non-controlling interests |
ProfitLossAttributableToNoncontrollingInterests
|
4.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
-17.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
64.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
262.00M | EUR | Annual |
| Basic (in EUR per share) |
BasicEarningsLossPerShare
|
-0.15 | EUR | Annual |
| Basic (in EUR per share) |
BasicEarningsLossPerShare
|
0.43 | EUR | Annual |
| Basic (in EUR per share) |
BasicEarningsLossPerShare
|
1.82 | EUR | Annual |
| Diluted (in EUR per share) |
DilutedEarningsLossPerShare
|
0.41 | EUR | Annual |
| Diluted (in EUR per share) |
DilutedEarningsLossPerShare
|
-0.15 | EUR | Annual |
| Diluted (in EUR per share) |
DilutedEarningsLossPerShare
|
1.75 | EUR | Annual |
| Basic (in shares) |
WeightedAverageShares
|
141.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageShares
|
138.74M | shares | Annual |
| Basic (in shares) |
WeightedAverageShares
|
136.86M | shares | Annual |
| Diluted (in shares) |
AdjustedWeightedAverageShares
|
147.17M | shares | Annual |
| Diluted (in shares) |
AdjustedWeightedAverageShares
|
142.65M | shares | Annual |
| Diluted (in shares) |
AdjustedWeightedAverageShares
|
138.74M | shares | Annual |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
-17.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
64.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
262.00M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
256.00M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
267.00M | EUR | Annual |
| Depreciation and amortization |
AdjustmentsForDepreciationAndAmortisationExpense
|
259.00M | EUR | Annual |
| Impairment of assets |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories
|
0.00 | EUR | Annual |
| Impairment of assets |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories
|
43.00M | EUR | Annual |
| Impairment of assets |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories
|
0.00 | EUR | Annual |
| Pension and other post-employment benefits service costs |
AdjustmentsForSharebasedPayments
|
27.00M | EUR | Annual |
| Pension and other post-employment benefits service costs |
AdjustmentsForSharebasedPayments
|
64.00M | EUR | Annual |
| Pension and other post-employment benefits service costs |
AdjustmentsForSharebasedPayments
|
34.00M | EUR | Annual |
| Finance costs - net |
AdjustmentsForFinanceIncomeCost
|
-167.00M | EUR | Annual |
| Finance costs - net |
AdjustmentsForFinanceIncomeCost
|
-159.00M | EUR | Annual |
| Finance costs - net |
AdjustmentsForFinanceIncomeCost
|
-175.00M | EUR | Annual |
| Income tax expense / (benefit) |
AdjustmentsForIncomeTaxExpense
|
-17.00M | EUR | Annual |
| Income tax expense / (benefit) |
AdjustmentsForIncomeTaxExpense
|
18.00M | EUR | Annual |
| Income tax expense / (benefit) |
AdjustmentsForIncomeTaxExpense
|
55.00M | EUR | Annual |
| Share of income of joint-ventures |
AdjustmentForShareOfProfitLossOfJointVentureAccountedForUsingEquityMethod
|
0.00 | EUR | Annual |
| Share of income of joint-ventures |
AdjustmentForShareOfProfitLossOfJointVentureAccountedForUsingEquityMethod
|
2.00M | EUR | Annual |
| Share of income of joint-ventures |
AdjustmentForShareOfProfitLossOfJointVentureAccountedForUsingEquityMethod
|
0.00 | EUR | Annual |
| Unrealized gains on derivatives - net and from remeasurement of monetary assets and liabilities - net |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives
|
36.00M | EUR | Annual |
| Unrealized gains on derivatives - net and from remeasurement of monetary assets and liabilities - net |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives
|
33.00M | EUR | Annual |
| Unrealized gains on derivatives - net and from remeasurement of monetary assets and liabilities - net |
AdjustmentsForGainsLossesOnChangeInFairValueOfDerivatives
|
18.00M | EUR | Annual |
| Losses on disposal |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
|
3.00M | EUR | Annual |
| Losses on disposal |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
|
3.00M | EUR | Annual |
| Losses on disposal |
AdjustmentsForLossesGainsOnDisposalOfNoncurrentAssets
|
4.00M | EUR | Annual |
| Other - net |
OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities
|
11.00M | EUR | Annual |
| Other - net |
OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities
|
19.00M | EUR | Annual |
| Other - net |
OtherInflowsOutflowsOfCashClassifiedAsOperatingActivities
|
16.00M | EUR | Annual |
| Inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
57.00M | EUR | Annual |
| Inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
-435.00M | EUR | Annual |
| Inventories |
AdjustmentsForDecreaseIncreaseInInventories
|
63.00M | EUR | Annual |
| Trade receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
36.00M | EUR | Annual |
| Trade receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
-227.00M | EUR | Annual |
| Trade receivables |
AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables
|
104.00M | EUR | Annual |
| Trade payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
396.00M | EUR | Annual |
| Trade payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
-38.00M | EUR | Annual |
| Trade payables |
AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables
|
-31.00M | EUR | Annual |
| Other |
IncreaseDecreaseInWorkingCapital
|
-9.00M | EUR | Annual |
| Other |
IncreaseDecreaseInWorkingCapital
|
-5.00M | EUR | Annual |
| Other |
IncreaseDecreaseInWorkingCapital
|
10.00M | EUR | Annual |
| Change in provisions |
AdjustmentsForProvisions
|
-7.00M | EUR | Annual |
| Change in provisions |
AdjustmentsForProvisions
|
1.00M | EUR | Annual |
| Change in provisions |
AdjustmentsForProvisions
|
-2.00M | EUR | Annual |
| Pension and other post-employment benefits paid |
ShareBasedPaymentsClassifiedAsOperatingActivities
|
53.00M | EUR | Annual |
| Pension and other post-employment benefits paid |
ShareBasedPaymentsClassifiedAsOperatingActivities
|
43.00M | EUR | Annual |
| Pension and other post-employment benefits paid |
ShareBasedPaymentsClassifiedAsOperatingActivities
|
50.00M | EUR | Annual |
| Interest paid |
InterestPaidClassifiedAsOperatingActivities
|
158.00M | EUR | Annual |
| Interest paid |
InterestPaidClassifiedAsOperatingActivities
|
128.00M | EUR | Annual |
| Interest paid |
InterestPaidClassifiedAsOperatingActivities
|
140.00M | EUR | Annual |
| Income tax refunded / (paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
6.00M | EUR | Annual |
| Income tax refunded / (paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-9.00M | EUR | Annual |
| Income tax refunded / (paid) |
IncomeTaxesPaidRefundClassifiedAsOperatingActivities
|
-3.00M | EUR | Annual |
| Net cash flows from operating activities |
CashFlowsFromUsedInOperatingActivities
|
447.00M | EUR | Annual |
| Net cash flows from operating activities |
CashFlowsFromUsedInOperatingActivities
|
334.00M | EUR | Annual |
| Net cash flows from operating activities |
CashFlowsFromUsedInOperatingActivities
|
357.00M | EUR | Annual |
| Purchases of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
271.00M | EUR | Annual |
| Purchases of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
232.00M | EUR | Annual |
| Purchases of property, plant and equipment |
PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities
|
182.00M | EUR | Annual |
| Property, plant and equipment grants received |
PropertyPlantAndEquipmentGrantReceived
|
10.00M | EUR | Annual |
| Property, plant and equipment grants received |
PropertyPlantAndEquipmentGrantReceived
|
5.00M | EUR | Annual |
| Property, plant and equipment grants received |
PropertyPlantAndEquipmentGrantReceived
|
0.00 | EUR | Annual |
| Acquisition of subsidiaries net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
0.00 | EUR | Annual |
| Acquisition of subsidiaries net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
83.00M | EUR | Annual |
| Acquisition of subsidiaries net of cash acquired |
CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
0.00 | EUR | Annual |
| Proceeds from disposals, net of cash |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
2.00M | EUR | Annual |
| Proceeds from disposals, net of cash |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
1.00M | EUR | Annual |
| Proceeds from disposals, net of cash |
CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities
|
1.00M | EUR | Annual |
| Other investing activities |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
0.00 | EUR | Annual |
| Other investing activities |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
-1.00M | EUR | Annual |
| Other investing activities |
OtherInflowsOutflowsOfCashClassifiedAsInvestingActivities
|
0.00 | EUR | Annual |
| Net cash flows used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
-353.00M | EUR | Annual |
| Net cash flows used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
-176.00M | EUR | Annual |
| Net cash flows used in investing activities |
CashFlowsFromUsedInInvestingActivities
|
-221.00M | EUR | Annual |
| Proceeds from issuance of Senior Notes |
ProceedsFromIssueOfBondsNotesAndDebentures
|
0.00 | EUR | Annual |
| Proceeds from issuance of Senior Notes |
ProceedsFromIssueOfBondsNotesAndDebentures
|
712.00M | EUR | Annual |
| Proceeds from issuance of Senior Notes |
ProceedsFromIssueOfBondsNotesAndDebentures
|
290.00M | EUR | Annual |
| Proceeds from issuance of Senior Notes |
ProceedsFromIssueOfBondsNotesAndDebentures
|
290.00M | EUR | 2 Qtrs |
| Repayments of Senior Notes |
RepaymentsOfBondsNotesAndDebentures
|
100.00M | EUR | Annual |
| Repayments of Senior Notes |
RepaymentsOfBondsNotesAndDebentures
|
1.04B | EUR | Annual |
| Repayments of Senior Notes |
RepaymentsOfBondsNotesAndDebentures
|
200.00M | EUR | Annual |
| (Repayments of) / proceeds from U.S. revolving credit facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
0.00 | EUR | Annual |
| (Repayments of) / proceeds from U.S. revolving credit facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
-129.00M | EUR | Annual |
| (Repayments of) / proceeds from U.S. revolving credit facilities |
ProceedsFromRepaymentsOfLinesOfCredit
|
105.00M | EUR | Annual |
| Proceeds from other borrowings |
ProceedsFromOtherBorrowings
|
202.00M | EUR | Annual |
| Proceeds from other borrowings |
ProceedsFromOtherBorrowings
|
0.00 | EUR | Annual |
| Proceeds from other borrowings |
ProceedsFromOtherBorrowings
|
8.00M | EUR | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherBorrowings
|
10.00M | EUR | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherBorrowings
|
16.00M | EUR | Annual |
| Repayments of other borrowings |
RepaymentsOfOtherBorrowings
|
4.00M | EUR | Annual |
| Lease repayments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
86.00M | EUR | Annual |
| Lease repayments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
35.00M | EUR | Annual |
| Lease repayments |
PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities
|
32.00M | EUR | Annual |
| Payment of financing costs and redemption fees |
PaymentsOfDeferredFinancingCosts
|
9.00M | EUR | Annual |
| Payment of financing costs and redemption fees |
PaymentsOfDeferredFinancingCosts
|
0.00 | EUR | Annual |
| Payment of financing costs and redemption fees |
PaymentsOfDeferredFinancingCosts
|
30.00M | EUR | Annual |
| Transactions with non-controlling interests |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities
|
2.00M | EUR | Annual |
| Transactions with non-controlling interests |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities
|
0.00 | EUR | Annual |
| Transactions with non-controlling interests |
DividendsPaidToNoncontrollingInterestsClassifiedAsFinancingActivities
|
4.00M | EUR | Annual |
| Other financing activities |
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities
|
-8.00M | EUR | Annual |
| Other financing activities |
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities
|
5.00M | EUR | Annual |
| Other financing activities |
OtherInflowsOutflowsOfCashClassifiedAsFinancingActivities
|
-26.00M | EUR | Annual |
| Net cash flows (used in) / from financing activities |
CashFlowsFromUsedInFinancingActivities
|
-76.00M | EUR | Annual |
| Net cash flows (used in) / from financing activities |
CashFlowsFromUsedInFinancingActivities
|
101.00M | EUR | Annual |
| Net cash flows (used in) / from financing activities |
CashFlowsFromUsedInFinancingActivities
|
-435.00M | EUR | Annual |
| Net (decrease) / increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
-299.00M | EUR | Annual |
| Net (decrease) / increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
18.00M | EUR | Annual |
| Net (decrease) / increase in cash and cash equivalents |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges
|
259.00M | EUR | Annual |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalents
|
184.00M | EUR | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalents
|
164.00M | EUR | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalents
|
439.00M | EUR | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalents
|
147.00M | EUR | Point-in-time |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
2.00M | EUR | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
-4.00M | EUR | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateChangesOnCashAndCashEquivalents
|
7.00M | EUR | Annual |
| Cash and cash equivalents - end of year |
CashAndCashEquivalents
|
184.00M | EUR | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalents
|
164.00M | EUR | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalents
|
439.00M | EUR | Point-in-time |
| Cash and cash equivalents - end of year |
CashAndCashEquivalents
|
147.00M | EUR | Point-in-time |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
Equity
|
291.00M | EUR | Point-in-time |
| Beginning balance |
Equity
|
-114.00M | EUR | Point-in-time |
| Beginning balance |
Equity
|
-85.00M | EUR | Point-in-time |
| Beginning balance |
Equity
|
-101.00M | EUR | Point-in-time |
| Net income / (loss) |
ProfitLoss
|
-17.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
64.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
262.00M | EUR | Annual |
| Other comprehensive (loss) / income |
OtherComprehensiveIncome
|
-14.00M | EUR | Annual |
| Other comprehensive (loss) / income |
OtherComprehensiveIncome
|
119.00M | EUR | Annual |
| Other comprehensive (loss) / income |
OtherComprehensiveIncome
|
-49.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
-31.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
381.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
15.00M | EUR | Annual |
| Share-based compensation |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
15.00M | EUR | Annual |
| Share-based compensation |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
15.00M | EUR | Annual |
| Share-based compensation |
IncreaseDecreaseThroughSharebasedPaymentTransactions
|
16.00M | EUR | Annual |
| Transactions with non-controlling interests |
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
4.00M | EUR | Annual |
| Transactions with non-controlling interests |
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
2.00M | EUR | Annual |
| Transactions with non-controlling interests |
DividendsRecognisedAsDistributionsToNoncontrollingInterests
|
0.00 | EUR | Annual |
| Ending balance |
Equity
|
291.00M | EUR | Point-in-time |
| Ending balance |
Equity
|
-114.00M | EUR | Point-in-time |
| Ending balance |
Equity
|
-85.00M | EUR | Point-in-time |
| Ending balance |
Equity
|
-101.00M | EUR | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
ProfitLoss
|
-17.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
64.00M | EUR | Annual |
| Net income / (loss) |
ProfitLoss
|
262.00M | EUR | Annual |
| Remeasurement on post-employment benefit obligations |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
114.00M | EUR | Annual |
| Remeasurement on post-employment benefit obligations |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
-20.00M | EUR | Annual |
| Remeasurement on post-employment benefit obligations |
OtherComprehensiveIncomeBeforeTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans
|
-61.00M | EUR | Annual |
| Income tax on remeasurement on post-employment benefit obligations |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome
|
16.00M | EUR | Annual |
| Income tax on remeasurement on post-employment benefit obligations |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome
|
-13.00M | EUR | Annual |
| Income tax on remeasurement on post-employment benefit obligations |
IncomeTaxRelatingToRemeasurementsOfDefinedBenefitPlansOfOtherComprehensiveIncome
|
-5.00M | EUR | Annual |
| Cash flow hedges |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges
|
-17.00M | EUR | Annual |
| Cash flow hedges |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges
|
26.00M | EUR | Annual |
| Cash flow hedges |
OtherComprehensiveIncomeBeforeTaxCashFlowHedges
|
-8.00M | EUR | Annual |
| Net investment hedges |
OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations
|
4.00M | EUR | Annual |
| Net investment hedges |
OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations
|
0.00 | EUR | Annual |
| Net investment hedges |
OtherComprehensiveIncomeBeforeTaxHedgesOfNetInvestmentsInForeignOperations
|
0.00 | EUR | Annual |
| Income tax on hedges |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome
|
7.00M | EUR | Annual |
| Income tax on hedges |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome
|
-4.00M | EUR | Annual |
| Income tax on hedges |
IncomeTaxRelatingToCashFlowHedgesOfOtherComprehensiveIncome
|
-2.00M | EUR | Annual |
| Currency translation differences |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
-18.00M | EUR | Annual |
| Currency translation differences |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
1.00M | EUR | Annual |
| Currency translation differences |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation
|
34.00M | EUR | Annual |
| Other comprehensive income / (loss) |
OtherComprehensiveIncome
|
-14.00M | EUR | Annual |
| Other comprehensive income / (loss) |
OtherComprehensiveIncome
|
119.00M | EUR | Annual |
| Other comprehensive income / (loss) |
OtherComprehensiveIncome
|
-49.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
-31.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
381.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
15.00M | EUR | Annual |
| Equity holders of Constellium |
ComprehensiveIncomeAttributableToOwnersOfParent
|
374.00M | EUR | Annual |
| Equity holders of Constellium |
ComprehensiveIncomeAttributableToOwnersOfParent
|
-34.00M | EUR | Annual |
| Equity holders of Constellium |
ComprehensiveIncomeAttributableToOwnersOfParent
|
10.00M | EUR | Annual |
| Non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
3.00M | EUR | Annual |
| Non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
7.00M | EUR | Annual |
| Non-controlling interests |
ComprehensiveIncomeAttributableToNoncontrollingInterests
|
5.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
-31.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
381.00M | EUR | Annual |
| Total comprehensive income / (loss) |
ComprehensiveIncome
|
15.00M | EUR | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.