10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001562762-23-000048 |
| Period End Date | 20221231 |
| Filing Date | 20230221 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | gmed-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.96M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$193.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$239.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$150.47M | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
$250.38M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$305.57M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$343.04M | USD | Point-in-time |
| Short-term marketable securities |
MarketableSecuritiesCurrent
|
$295.59M | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,724 and $4,962, respectively |
AccountsReceivableNetCurrent
|
$213.25M | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,724 and $4,962, respectively |
AccountsReceivableNetCurrent
|
$164.44M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$237.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$298.98M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
775.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.42M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.00M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$4.06M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$1.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$864.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$983.34M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $343,036 and $305,575, respectively |
PropertyPlantAndEquipmentNet
|
$243.73M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $343,036 and $305,575, respectively |
PropertyPlantAndEquipmentNet
|
$221.08M | USD | Point-in-time |
| Long-term marketable securities |
MarketableSecuritiesNoncurrent
|
$495.85M | USD | Point-in-time |
| Long-term marketable securities |
MarketableSecuritiesNoncurrent
|
$562.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$63.57M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$68.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$156.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$179.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$197.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$36.33M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$43.31M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$24.49M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$48.84M | USD | Point-in-time |
| Total assets |
Assets
|
$2.08B | USD | Point-in-time |
| Total assets |
Assets
|
$1.96B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.95M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$36.10M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$94.70M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$91.17M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$990.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.05M | USD | Point-in-time |
| Business acquisition liabilities |
BusinessAcquisitionLiabilitiesCurrent
|
$13.31M | USD | Point-in-time |
| Business acquisition liabilities |
BusinessAcquisitionLiabilitiesCurrent
|
$11.77M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$12.03M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$14.10M | USD | Point-in-time |
| Payable to broker |
PayablesToBrokerDealersAndClearingOrganizations
|
$2.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$140.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$159.20M | USD | Point-in-time |
| Business acquisition liabilities, net of current portion |
BusinessAcquisitionLiabilitiesNoncurrent
|
$58.76M | USD | Point-in-time |
| Business acquisition liabilities, net of current portion |
BusinessAcquisitionLiabilitiesNoncurrent
|
$54.95M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$4.31M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.78M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$13.82M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$12.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$229.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$215.88M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$630.95M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$553.79M | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.77M | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-24.63M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.24B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.19B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.72B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.70B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.36B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$1.85B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.96B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$2.08B | USD | Point-in-time |
Income Statement
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$1.02B | USD | Annual |
| Net sales |
Revenues
|
$958.10M | USD | Annual |
| Net sales |
Revenues
|
$789.04M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$217.46M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$263.73M | USD | Annual |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$239.22M | USD | Annual |
| Gross profit |
GrossProfit
|
$759.12M | USD | Annual |
| Gross profit |
GrossProfit
|
$718.88M | USD | Annual |
| Gross profit |
GrossProfit
|
$571.58M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$97.35M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$73.02M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$84.52M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$432.12M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$408.15M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$354.76M | USD | Annual |
| Provision for litigation |
LitigationSettlementExpense
|
$5.92M | USD | Annual |
| Provision for litigation |
LitigationSettlementExpense
|
$9.00K | USD | Annual |
| Provision for litigation |
LitigationSettlementExpense
|
$2.34M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$17.73M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$18.53M | USD | Annual |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$16.83M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$4.03M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$5.96M | USD | Annual |
| Acquisition related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$16.98M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$460.15M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$531.17M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$546.93M | USD | Annual |
| Operating income/(loss) |
OperatingIncomeLoss
|
$227.95M | USD | Annual |
| Operating income/(loss) |
OperatingIncomeLoss
|
$171.95M | USD | Annual |
| Operating income/(loss) |
OperatingIncomeLoss
|
$111.43M | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$14.23M | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$13.95M | USD | Annual |
| Interest income/(expense), net |
InterestIncomeExpenseNet
|
$9.30M | USD | Annual |
| Foreign currency transaction gain/(loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.02M | USD | Annual |
| Foreign currency transaction gain/(loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.42M | USD | Annual |
| Foreign currency transaction gain/(loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-279.00K | USD | Annual |
| Other income/(expense) |
OtherNonoperatingIncome
|
$1.85M | USD | Annual |
| Other income/(expense) |
OtherNonoperatingIncome
|
$793.00K | USD | Annual |
| Other income/(expense) |
OtherNonoperatingIncome
|
$580.00K | USD | Annual |
| Total other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$15.07M | USD | Annual |
| Total other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$14.47M | USD | Annual |
| Total other income/(expense), net |
OtherNonoperatingIncomeExpense
|
$8.45M | USD | Annual |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$125.90M | USD | Annual |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$243.02M | USD | Annual |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$180.41M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$31.22M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$52.85M | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$23.61M | USD | Annual |
| Net income/(loss) |
NetIncomeLoss
|
$149.19M | USD | Annual |
| Net income/(loss) |
NetIncomeLoss
|
$190.17M | USD | Annual |
| Net income/(loss) |
NetIncomeLoss
|
$102.28M | USD | Annual |
| Unrealized gain/(loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$1.40M | USD | Annual |
| Unrealized gain/(loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-14.04M | USD | Annual |
| Unrealized gain/(loss) on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-6.05M | USD | Annual |
| Foreign currency translation gain/(loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-4.67M | USD | Annual |
| Foreign currency translation gain/(loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.82M | USD | Annual |
| Foreign currency translation gain/(loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$5.45M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-10.73M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-17.86M | USD | Annual |
| Total other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$6.85M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$-13.27M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$46.39M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$22.58M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$27.69M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$11.39M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$57.66M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$45.12M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$45.73M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$40.57M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$172.31M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$109.14M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$41.80M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$39.55M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$138.46M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$54.70M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$1.48 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.04 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.89 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.01 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.44 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.85 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.73M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
100.47M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
98.58M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
102.64M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.97M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.62M | shares | Annual |
Cash Flow Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$149.19M | USD | Annual |
| Net income |
NetIncomeLoss
|
$190.17M | USD | Annual |
| Net income |
NetIncomeLoss
|
$102.28M | USD | Annual |
| Acquired in-process research and development |
ResearchAndDevelopmentInProcess
|
$24.42M | USD | Annual |
| Acquired in-process research and development |
ResearchAndDevelopmentInProcess
|
$34.31M | USD | Annual |
| Acquired in-process research and development |
ResearchAndDevelopmentInProcess
|
$150.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$69.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$62.87M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$68.25M | USD | Annual |
| Amortization of premium (discount) on marketable securities |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$-5.39M | USD | Annual |
| Amortization of premium (discount) on marketable securities |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$-2.78M | USD | Annual |
| Amortization of premium (discount) on marketable securities |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$-587.00K | USD | Annual |
| Write-down for excess and obsolete inventories, net |
InventoryWriteDown
|
$17.74M | USD | Annual |
| Write-down for excess and obsolete inventories, net |
InventoryWriteDown
|
$6.40M | USD | Annual |
| Write-down for excess and obsolete inventories, net |
InventoryWriteDown
|
$6.14M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$30.59M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$32.81M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$27.07M | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$1.20M | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-1.00K | USD | Annual |
| Allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$2.96M | USD | Annual |
| Change in fair value of business acquisition liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$5.13M | USD | Annual |
| Change in fair value of business acquisition liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$16.81M | USD | Annual |
| Change in fair value of business acquisition liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$2.67M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-22.22M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-17.61M | USD | Annual |
| Change in deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-4.34M | USD | Annual |
| (Gain)/loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$-809.00K | USD | Annual |
| (Gain)/loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$-464.00K | USD | Annual |
| (Gain)/loss on disposal of assets, net |
GainLossOnDispositionOfAssets1
|
$-299.00K | USD | Annual |
| Payment of business acquisition related liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$700.00K | USD | Annual |
| Payment of business acquisition related liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$210.00K | USD | Annual |
| Payment of business acquisition related liabilities |
PaymentForContingentConsiderationLiabilityOperatingActivities
|
$2.65M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-10.70M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.84M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$25.89M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$61.74M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$50.11M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$11.97M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.29M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.09M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.18M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$14.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.68M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.35M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$17.61M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$17.90M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$6.09M | USD | Annual |
| Income taxes payable/receivable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$5.21M | USD | Annual |
| Income taxes payable/receivable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-2.89M | USD | Annual |
| Income taxes payable/receivable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.66M | USD | Annual |
| Net cash provided by/(used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$178.47M | USD | Annual |
| Net cash provided by/(used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$276.27M | USD | Annual |
| Net cash provided by/(used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$198.79M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireInvestments
|
$419.53M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireInvestments
|
$622.36M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireInvestments
|
$223.54M | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$227.91M | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$312.22M | USD | Annual |
| Maturities of marketable securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$134.46M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$109.90M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$68.90M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$102.43M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$74.05M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$63.66M | USD | Annual |
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$31.43M | USD | Annual |
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$33.48M | USD | Annual |
| Acquisition of businesses, net of cash acquired and purchases of intangible and other assets |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$34.49M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-117.32M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-110.36M | USD | Annual |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-375.94M | USD | Annual |
| Payment of business acquisition liabilities |
PaymentOfBusinessAcquisitionLiabilities
|
$6.32M | USD | Annual |
| Payment of business acquisition liabilities |
PaymentOfBusinessAcquisitionLiabilities
|
$7.18M | USD | Annual |
| Payment of business acquisition liabilities |
PaymentOfBusinessAcquisitionLiabilities
|
$9.35M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$63.50M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$72.32M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$41.72M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$104.67M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$144.49M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$54.15M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-109.96M | USD | Annual |
| Net cash provided by/(used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-38.66M | USD | Annual |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$865.00K | USD | Annual |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-810.00K | USD | Annual |
| Effect of foreign exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-747.00K | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-46.33M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$43.67M | USD | Annual |
| Net increase/(decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-42.60M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$193.07M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$239.40M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.72M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$150.47M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$193.07M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$239.40M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$195.72M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$150.47M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$77.82M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$25.44M | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$45.03M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$4.55M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$4.21M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$7.42M | USD | Annual |
Stockholders Equity
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total equity, beginning of period |
StockholdersEquity
|
$1.72B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.70B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.36B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total equity, beginning of period |
StockholdersEquity
|
$1.85B | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.66M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.01M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.96M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.02M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.62M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.43M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.90M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.35M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.79M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.88M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.43M | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$220.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$197.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$207.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$196.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$453.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$191.00K | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.12M | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.31M | USD | 1 Quarter |
| Grant of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$163.00K | USD | 1 Quarter |
| Exercise of stock options (shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
999,000.00 | shares | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$24.34M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$28.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.10M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.56M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.49M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$26.50M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.76M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$7.75M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.58M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$28.16M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$14.89M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$-13.27M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$46.39M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$22.58M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$27.69M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$11.39M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$57.66M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$45.12M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$45.73M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$40.57M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$172.31M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$109.14M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$41.80M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$39.55M | USD | 1 Quarter |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$138.46M | USD | Annual |
| Comprehensive income/(loss) |
ComprehensiveIncomeNetOfTax
|
$54.70M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$73.86M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$30.80M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$144.49M | USD | 1 Quarter |
| Total equity, end of period |
StockholdersEquity
|
$1.72B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.70B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.40B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.64B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.34B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.79B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.36B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.74B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.56B | USD | Point-in-time |
| Total equity, end of period |
StockholdersEquity
|
$1.85B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.