◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

FRONTDOOR, INC. CIK: 1727263 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001562762-22-000335
Period End Date 20220630
Filing Date 20220804
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance ftdr-20220630x10q_htm.xml
Filing Contents
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Allowance for receivables (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $2.00M USD Point-in-time
Allowance for receivables (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $3.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $269.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $262.00M USD Point-in-time
Receivables, less allowance of $3 and $2, respectively AccountsReceivableNetCurrent $6.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 85.80M shares Point-in-time
Receivables, less allowance of $3 and $2, respectively AccountsReceivableNetCurrent $7.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 86.05M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 81.49M shares Point-in-time
Contract asset ContractWithCustomerAssetNetCurrent $12.00M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 83.23M shares Point-in-time
Treasury stock (in shares) TreasuryStockShares 2.57M shares Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $25.00M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $24.00M USD Point-in-time
Treasury stock (in shares) TreasuryStockShares 4.56M shares Point-in-time
Total Current Assets AssetsCurrent $310.00M USD Point-in-time
Total Current Assets AssetsCurrent $295.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.00M USD Point-in-time
Goodwill Goodwill $512.00M USD Point-in-time
Goodwill Goodwill $512.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $155.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $159.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $10.00M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $17.00M USD Point-in-time
Deferred customer acquisition costs DeferredCosts $16.00M USD Point-in-time
Deferred customer acquisition costs DeferredCosts $18.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $5.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $4.00M USD Point-in-time
Total Assets Assets $1.08B USD Point-in-time
Total Assets Assets $1.07B USD Point-in-time
Accounts payable AccountsPayableCurrent $66.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $96.00M USD Point-in-time
Payroll and related expenses EmployeeRelatedLiabilitiesCurrent $24.00M USD Point-in-time
Payroll and related expenses EmployeeRelatedLiabilitiesCurrent $18.00M USD Point-in-time
Home service plan claims SelfInsuranceReserveCurrent $124.00M USD Point-in-time
Home service plan claims SelfInsuranceReserveCurrent $88.00M USD Point-in-time
Other OtherAccruedLiabilitiesCurrent $23.00M USD Point-in-time
Other OtherAccruedLiabilitiesCurrent $28.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $126.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $155.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $17.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $17.00M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $404.00M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $378.00M USD Point-in-time
Long-Term Debt LongTermDebtAndCapitalLeaseObligations $608.00M USD Point-in-time
Long-Term Debt LongTermDebtAndCapitalLeaseObligations $600.00M USD Point-in-time
Deferred taxes DeferredIncomeTaxLiabilitiesNet $40.00M USD Point-in-time
Deferred taxes DeferredIncomeTaxLiabilitiesNet $41.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $19.00M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $17.00M USD Point-in-time
Other long-term obligations OtherLiabilitiesNoncurrent $9.00M USD Point-in-time
Other long-term obligations OtherLiabilitiesNoncurrent $21.00M USD Point-in-time
Total Other Long-Term Liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $81.00M USD Point-in-time
Total Other Long-Term Liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $66.00M USD Point-in-time
Commitments and Contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 86,048,827 shares issued and 81,487,995 shares outstanding at June 30, 2022 and 85,798,765 shares issued and 83,232,481 shares outstanding as of December 31, 2021 CommonStockValue $1.00M USD Point-in-time
Common stock, $0.01 par value; 2,000,000,000 shares authorized; 86,048,827 shares issued and 81,487,995 shares outstanding at June 30, 2022 and 85,798,765 shares issued and 83,232,481 shares outstanding as of December 31, 2021 CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $80.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $70.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $88.00M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $53.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-33.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-26.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-18.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.00M USD Point-in-time
Less common stock held in treasury, at cost; 4,560,823 shares at June 30, 2022 and 2,566,284 shares as of December 31, 2021 TreasuryStockValue $103.00M USD Point-in-time
Less common stock held in treasury, at cost; 4,560,823 shares at June 30, 2022 and 2,566,284 shares as of December 31, 2021 TreasuryStockValue $162.00M USD Point-in-time
Total Equity StockholdersEquity $3.00M USD Point-in-time
Total Equity StockholdersEquity $2.00M USD Point-in-time
Total Equity StockholdersEquity $6.00M USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $1.07B USD Point-in-time
Total Liabilities and Shareholders' Equity LiabilitiesAndStockholdersEquity $1.08B USD Point-in-time
Income Statement 66 line items
Line Item Tag Value Unit Period
Revenue Revenues $838.00M USD 2 Qtrs
Revenue Revenues $487.00M USD 1 Quarter
Revenue Revenues $791.00M USD 2 Qtrs
Revenue Revenues $462.00M USD 1 Quarter
Cost of services rendered CostOfGoodsAndServicesSold $221.00M USD 1 Quarter
Cost of services rendered CostOfGoodsAndServicesSold $483.00M USD 2 Qtrs
Cost of services rendered CostOfGoodsAndServicesSold $402.00M USD 2 Qtrs
Cost of services rendered CostOfGoodsAndServicesSold $276.00M USD 1 Quarter
Gross Profit GrossProfit $355.00M USD 2 Qtrs
Gross Profit GrossProfit $390.00M USD 2 Qtrs
Gross Profit GrossProfit $242.00M USD 1 Quarter
Gross Profit GrossProfit $211.00M USD 1 Quarter
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $136.00M USD 1 Quarter
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $254.00M USD 2 Qtrs
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $140.00M USD 1 Quarter
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $266.00M USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $8.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $9.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $19.00M USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $17.00M USD 2 Qtrs
Restructuring charges RestructuringCharges $12.00M USD 1 Quarter
Restructuring charges RestructuringCharges $1.00M USD 1 Quarter
Restructuring charges RestructuringCharges $12.00M USD 2 Qtrs
Restructuring charges RestructuringCharges $2.00M USD 2 Qtrs
Interest expense InterestExpense $12.00M USD 1 Quarter
Interest expense InterestExpense $14.00M USD 2 Qtrs
Interest expense InterestExpense $25.00M USD 2 Qtrs
Interest expense InterestExpense $7.00M USD 1 Quarter
Interest and net investment income InvestmentIncomeNonoperating $1.00M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-31.00M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-30.00M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $60.00M USD 2 Qtrs
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $46.00M USD 2 Qtrs
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $43.00M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $54.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $10.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $12.00M USD 2 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $14.00M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $15.00M USD 2 Qtrs
Net Income NetIncomeLoss $35.00M USD 2 Qtrs
Net Income NetIncomeLoss $40.00M USD 1 Quarter
Net Income NetIncomeLoss $45.00M USD 2 Qtrs
Net Income NetIncomeLoss $33.00M USD 1 Quarter
Net unrealized gain on derivative instruments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent $17.00M USD 2 Qtrs
Net unrealized gain on derivative instruments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent $7.00M USD 2 Qtrs
Net unrealized gain on derivative instruments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent $4.00M USD 1 Quarter
Total Comprehensive Income ComprehensiveIncomeNetOfTax $53.00M USD 2 Qtrs
Total Comprehensive Income ComprehensiveIncomeNetOfTax $52.00M USD 2 Qtrs
Total Comprehensive Income ComprehensiveIncomeNetOfTax $41.00M USD 1 Quarter
Total Comprehensive Income ComprehensiveIncomeNetOfTax $37.00M USD 1 Quarter
Basic EarningsPerShareBasic $0.47 USD 1 Quarter
Basic EarningsPerShareBasic $0.42 USD 2 Qtrs
Basic EarningsPerShareBasic $0.53 USD 2 Qtrs
Basic EarningsPerShareBasic $0.40 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.40 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.47 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.42 USD 2 Qtrs
Diluted EarningsPerShareDiluted $0.53 USD 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 82.20M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 85.50M shares 2 Qtrs
Basic WeightedAverageNumberOfSharesOutstandingBasic 82.10M shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 85.50M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 86.00M shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 86.00M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 82.40M shares 2 Qtrs
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 82.20M shares 1 Quarter
Cash Flow Statement 59 line items
Line Item Tag Value Unit Period
Cash and Cash Equivalents at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $262.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $269.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $597.00M USD Point-in-time
Net Income NetIncomeLoss $35.00M USD 2 Qtrs
Net Income NetIncomeLoss $40.00M USD 1 Quarter
Net Income NetIncomeLoss $45.00M USD 2 Qtrs
Net Income NetIncomeLoss $33.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $8.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $9.00M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $19.00M USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $17.00M USD 2 Qtrs
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $-6.00M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $13.00M USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $12.00M USD 2 Qtrs
Restructuring charges RestructuringCharges $12.00M USD 1 Quarter
Restructuring charges RestructuringCharges $1.00M USD 1 Quarter
Restructuring charges RestructuringCharges $12.00M USD 2 Qtrs
Restructuring charges RestructuringCharges $2.00M USD 2 Qtrs
Payments for restructuring charges PaymentsForRestructuring $1.00M USD 2 Qtrs
Payments for restructuring charges PaymentsForRestructuring $1.00M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-31.00M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-30.00M USD 1 Quarter
Other OtherNoncashIncomeExpense $-3.00M USD 2 Qtrs
Other OtherNoncashIncomeExpense $1.00M USD 2 Qtrs
Receivables IncreaseDecreaseInReceivables $-1.00M USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpenseAndOtherOperatingAssets $13.00M USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidExpenseAndOtherOperatingAssets $4.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $30.00M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $27.00M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-25.00M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-30.00M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $29.00M USD 2 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $14.00M USD 2 Qtrs
Accrued interest payable IncreaseDecreaseInInterestPayableNet $-9.00M USD 2 Qtrs
Current income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $5.00M USD 2 Qtrs
Current income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $9.00M USD 2 Qtrs
Net Cash Provided from Operating Activities NetCashProvidedByUsedInOperatingActivities $119.00M USD 2 Qtrs
Net Cash Provided from Operating Activities NetCashProvidedByUsedInOperatingActivities $94.00M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.00M USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.00M USD 2 Qtrs
Net Cash Used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-15.00M USD 2 Qtrs
Net Cash Used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-19.00M USD 2 Qtrs
Borrowings of debt, net of discount ProceedsFromIssuanceOfLongTermDebt $638.00M USD 2 Qtrs
Payments of debt and finance lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $8.00M USD 2 Qtrs
Payments of debt and finance lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $985.00M USD 2 Qtrs
Debt issuance costs paid PaymentsOfDebtIssuanceCosts $8.00M USD 2 Qtrs
Call premium paid on retired debt PaymentsOfDebtPremiumPaidOnRetiredDebt $21.00M USD 2 Qtrs
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $59.00M USD 2 Qtrs
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD 2 Qtrs
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-2.00M USD 2 Qtrs
Net Cash Used for Financing Activities NetCashProvidedByUsedInFinancingActivities $-69.00M USD 2 Qtrs
Net Cash Used for Financing Activities NetCashProvidedByUsedInFinancingActivities $-378.00M USD 2 Qtrs
Cash Increase (Decrease) During the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.00M USD 2 Qtrs
Cash Increase (Decrease) During the Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-274.00M USD 2 Qtrs
Cash and Cash Equivalents at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $262.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $269.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $323.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $597.00M USD Point-in-time
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquity $3.00M USD Point-in-time
Balance at beginning of period StockholdersEquity $2.00M USD Point-in-time
Balance at beginning of period StockholdersEquity $6.00M USD Point-in-time
Net income NetIncomeLoss $35.00M USD 2 Qtrs
Net income NetIncomeLoss $40.00M USD 1 Quarter
Net income NetIncomeLoss $45.00M USD 2 Qtrs
Net income NetIncomeLoss $33.00M USD 1 Quarter
Repurchase of common stock TreasuryStockValueAcquiredCostMethod $59.00M USD 2 Qtrs
Repurchase of common stock TreasuryStockValueAcquiredCostMethod $19.00M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $7.00M USD 2 Qtrs
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $17.00M USD 2 Qtrs
Balance at end of period StockholdersEquity $3.00M USD Point-in-time
Balance at end of period StockholdersEquity $2.00M USD Point-in-time
Balance at end of period StockholdersEquity $6.00M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...