10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001562762-22-000043 |
| Period End Date | 20211231 |
| Filing Date | 20220222 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | c561-2021_2form10K_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.55M | USD | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.74M | USD | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$124.88M | USD | Point-in-time |
| Cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$437.93M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Trade receivables, net |
AccountsReceivableNetCurrent
|
$271.92M | USD | Point-in-time |
| Trade receivables, net |
AccountsReceivableNetCurrent
|
$175.21M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Related party trade receivables, net |
DueFromRelatedPartiesCurrent
|
$81.97M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Related party trade receivables, net |
DueFromRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
$20.32M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Income tax receivable |
IncomeTaxesReceivable
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$118.92M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
167.65M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$110.14M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
138.39M | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$44.01M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
138.39M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
167.65M | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$47.65M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$27.02M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$52.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$903.45M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$529.90M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.40B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.52B | USD | Point-in-time |
| Right of use asset - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$13.66M | USD | Point-in-time |
| Right of use asset - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$19.50M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$28.01M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$28.01M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.51M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.22M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndInvestmentsNoncurrent
|
$8.43M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndInvestmentsNoncurrent
|
$80.98M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
$24.65M | USD | Point-in-time |
| Deferred income tax assets |
DeferredIncomeTaxAssetsNet
|
$14.72M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$19.73M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$12.26M | USD | Point-in-time |
| Total assets |
Assets
|
$2.15B | USD | Point-in-time |
| Total assets |
Assets
|
$2.46B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$74.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$97.51M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$234.53M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$270.94M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
$25.61M | USD | Point-in-time |
| Income tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$6.01M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationCurrent
|
$9.41M | USD | Point-in-time |
| Contract obligations |
CurrentInstallmentsOfContractObligation
|
$40.30M | USD | Point-in-time |
| Contract obligations |
CurrentInstallmentsOfContractObligation
|
$39.96M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilityCurrent
|
$8.41M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilityCurrent
|
$8.45M | USD | Point-in-time |
| Other current financial liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$8.51M | USD | Point-in-time |
| Other current financial liabilities |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$7.13M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$12.11M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$16.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$472.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$387.75M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$110.86M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$116.13M | USD | Point-in-time |
| Contract obligations |
ContractObligationsExcludingCurrentPortions
|
$185.82M | USD | Point-in-time |
| Contract obligations |
ContractObligationsExcludingCurrentPortions
|
$141.19M | USD | Point-in-time |
| Deferred consideration liability |
DeferredCompensationLiabilitiesClassifiedNoncurrent
|
$230.49M | USD | Point-in-time |
| Deferred consideration liability |
DeferredCompensationLiabilitiesClassifiedNoncurrent
|
$216.51M | USD | Point-in-time |
| Interest bearing liabilities |
LongTermLoansFromBank
|
$327.62M | USD | Point-in-time |
| Interest bearing liabilities |
LongTermLoansFromBank
|
$300.17M | USD | Point-in-time |
| Other financial liabilities |
OtherFinancialLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other financial liabilities |
OtherFinancialLiabilitiesNoncurrent
|
$13.82M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilityNonCurrent
|
$20.58M | USD | Point-in-time |
| Lease liabilities |
LeaseLiabilityNonCurrent
|
$12.89M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$64.37M | USD | Point-in-time |
| Deferred income tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$75.75M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$22.83M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$26.22M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.34B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.38B | USD | Point-in-time |
| Common stock $0.01 par value; 1,000,000,000 shares authorized, 167,645,373 shares issued and outstanding as of December 31, 2021 and 138,387,890 shares are issued and outstanding as of December 31, 2020 |
CommonStockValue
|
$1.68M | USD | Point-in-time |
| Common stock $0.01 par value; 1,000,000,000 shares authorized, 167,645,373 shares issued and outstanding as of December 31, 2021 and 138,387,890 shares are issued and outstanding as of December 31, 2020 |
CommonStockValue
|
$1.38M | USD | Point-in-time |
| Series A Preferred stock $0.01 par value; 100,000,000 shares authorized, 1 Share issued and outstanding as of December 31,2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A Preferred stock $0.01 par value; 100,000,000 shares authorized, 1 Share issued and outstanding as of December 31,2021 and December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$993.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.09B | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-28.81M | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-45.21M | USD | Point-in-time |
| Accumulated other comprehensive losses |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.23M | USD | Point-in-time |
| Retained earnings (accumulated losses) |
RetainedEarningsAccumulatedDeficit
|
$-158.92M | USD | Point-in-time |
| Retained earnings (accumulated losses) |
RetainedEarningsAccumulatedDeficit
|
$30.51M | USD | Point-in-time |
| Coronado Global Resources Inc. stockholder's equity |
StockholdersEquity
|
$806.71M | USD | Point-in-time |
| Coronado Global Resources Inc. stockholder's equity |
StockholdersEquity
|
$1.08B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$152.00K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$806.86M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$867.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.46B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.15B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other revenues |
RevenueNotFromContractWithCustomerOther
|
$41.41M | USD | Annual |
| Other revenues |
RevenueNotFromContractWithCustomerOther
|
$38.66M | USD | Annual |
| Other revenues |
RevenueNotFromContractWithCustomerOther
|
$40.14M | USD | Annual |
| Total revenues |
Revenues
|
$2.22B | USD | Annual |
| Total revenues |
Revenues
|
$1.46B | USD | Annual |
| Total revenues |
Revenues
|
$2.15B | USD | Annual |
| Cost of coal revenues (exclusive of items shown separately below) |
CostOfRevenue
|
$1.20B | USD | Annual |
| Cost of coal revenues (exclusive of items shown separately below) |
CostOfRevenue
|
$1.01B | USD | Annual |
| Cost of coal revenues (exclusive of items shown separately below) |
CostOfRevenue
|
$1.05B | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$176.46M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$177.88M | USD | Annual |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$191.19M | USD | Annual |
| Freight expenses |
FreightExpenses
|
$185.86M | USD | Annual |
| Freight expenses |
FreightExpenses
|
$241.86M | USD | Annual |
| Freight expenses |
FreightExpenses
|
$166.73M | USD | Annual |
| Stanwell rebate |
CostAndExpensesRebates
|
$175.32M | USD | Annual |
| Stanwell rebate |
CostAndExpensesRebates
|
$103.04M | USD | Annual |
| Stanwell rebate |
CostAndExpensesRebates
|
$55.40M | USD | Annual |
| Other royalties |
RoyaltyExpense
|
$84.89M | USD | Annual |
| Other royalties |
RoyaltyExpense
|
$142.75M | USD | Annual |
| Other royalties |
RoyaltyExpense
|
$157.02M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$36.06M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$30.67M | USD | Annual |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$30.35M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$2.30M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.61B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.76B | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$1.85B | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-68.06M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-50.59M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-39.29M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.48M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
$78.11M | USD | Annual |
| Impairment of assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Decrease (increase) in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
$9.30M | USD | Annual |
| Decrease (increase) in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
- | USD | Annual |
| Decrease (increase) in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
$-8.04M | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$14.85M | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$2.65M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-608.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-6.19M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-138.60M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-36.65M | USD | Annual |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-59.84M | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$242.53M | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-286.55M | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$420.16M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$114.68M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$53.10M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-60.02M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$189.42M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-226.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-69.00K | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.00K | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-61.00K | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-61.00K | USD | 1 Quarter |
| Net income (loss) attributable to Coronado Global Resources Inc. |
NetIncomeLoss
|
$-226.47M | USD | Annual |
| Net income (loss) attributable to Coronado Global Resources Inc. |
NetIncomeLoss
|
$305.54M | USD | Annual |
| Net income (loss) attributable to Coronado Global Resources Inc. |
NetIncomeLoss
|
$189.43M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$21.49M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-2.44M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-17.45M | USD | Annual |
| Net (loss) gain on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.03M | USD | Annual |
| Net (loss) gain on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-5.09M | USD | Annual |
| Net (loss) gain on cash flow hedges, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$6.84M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.40M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.42M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$309.88M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$174.00M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-210.14M | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-69.00K | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-61.00K | USD | Annual |
| Less: Net loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-2.00K | USD | Annual |
| Total comprehensive income (loss) attributable to Coronado Global Resources, Inc. |
ComprehensiveIncomeNetOfTax
|
$-210.07M | USD | Annual |
| Total comprehensive income (loss) attributable to Coronado Global Resources, Inc. |
ComprehensiveIncomeNetOfTax
|
$174.00M | USD | Annual |
| Total comprehensive income (loss) attributable to Coronado Global Resources, Inc. |
ComprehensiveIncomeNetOfTax
|
$309.94M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-2.04 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$3.16 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.21 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$3.16 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-2.04 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.21 | USD | Annual |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$189.42M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-226.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
OtherDepreciationAndAmortization
|
$175.81M | USD | Annual |
| Depreciation, depletion and amortization |
OtherDepreciationAndAmortization
|
$176.46M | USD | Annual |
| Depreciation, depletion and amortization |
OtherDepreciationAndAmortization
|
$197.16M | USD | Annual |
| Impairment of Assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of Assets |
AssetImpairmentCharges
|
$78.11M | USD | Annual |
| Impairment of Assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Amortization of right of use asset - operating leases |
AmortizationOfRightOfUseAssetsOperatingLeases
|
$13.29M | USD | Annual |
| Amortization of right of use asset - operating leases |
AmortizationOfRightOfUseAssetsOperatingLeases
|
$24.40M | USD | Annual |
| Amortization of right of use asset - operating leases |
AmortizationOfRightOfUseAssetsOperatingLeases
|
$8.90M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$5.55M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.50M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.13M | USD | Annual |
| Non-cash interest expense |
OtherNoncashIncomeExpense
|
$-22.41M | USD | Annual |
| Non-cash interest expense |
OtherNoncashIncomeExpense
|
$-19.89M | USD | Annual |
| Non-cash interest expense |
OtherNoncashIncomeExpense
|
$-29.12M | USD | Annual |
| Amortization of contract obligations |
AmortizationOfContractObligations
|
$-33.97M | USD | Annual |
| Amortization of contract obligations |
AmortizationOfContractObligations
|
$-33.17M | USD | Annual |
| Amortization of contract obligations |
AmortizationOfContractObligations
|
$-34.79M | USD | Annual |
| Loss (gain) on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-415.00K | USD | Annual |
| Loss (gain) on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-131.00K | USD | Annual |
| Loss (gain) on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.24M | USD | Annual |
| Decrease in contingent royalty consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.54M | USD | Annual |
| Decrease in contingent royalty consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-13.65M | USD | Annual |
| Decrease in contingent royalty consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | Annual |
| Gain on operating lease derecognition |
GainLossOnOperatingLeaseDerecognition
|
$1.18M | USD | Annual |
| Gain on operating lease derecognition |
GainLossOnOperatingLeaseDerecognition
|
- | USD | Annual |
| Gain on operating lease derecognition |
GainLossOnOperatingLeaseDerecognition
|
- | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$-250.00K | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$1.64M | USD | Annual |
| Equity-based compensation expense |
ShareBasedCompensation
|
$321.00K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-8.48M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$14.80M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$24.42M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-11.25M | USD | Annual |
| Reclamation of asset retirement obligations |
ReclamationOfAssetRetirementObligations
|
$2.86M | USD | Annual |
| Reclamation of asset retirement obligations |
ReclamationOfAssetRetirementObligations
|
$4.27M | USD | Annual |
| Reclamation of asset retirement obligations |
ReclamationOfAssetRetirementObligations
|
$3.46M | USD | Annual |
| Change in estimate of asset retirement obligation |
IncreaseDecreaseInAssetRetirementObligations
|
$-5.97M | USD | Annual |
| Change in estimate of asset retirement obligation |
IncreaseDecreaseInAssetRetirementObligations
|
$2.06M | USD | Annual |
| Change in estimate of asset retirement obligation |
IncreaseDecreaseInAssetRetirementObligations
|
- | USD | Annual |
| (Decrease) increase in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
$9.30M | USD | Annual |
| (Decrease) increase in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
- | USD | Annual |
| (Decrease) increase in provision for discounting and credit losses |
ProvisionForOtherCreditLosses
|
$-8.04M | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$14.85M | USD | Annual |
| Gain on disposal of asset held for sale |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Accounts receivable - including related party receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$38.02M | USD | Annual |
| Accounts receivable - including related party receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$-20.20M | USD | Annual |
| Accounts receivable - including related party receivables, net |
IncreaseDecreaseInAccountsReceivable
|
$33.55M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.64M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$67.39M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-53.65M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.92M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-24.57M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.06M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$24.17M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.83M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.35M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-27.83M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.34M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$64.28M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-25.88M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-15.33M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-10.99M | USD | Annual |
| Change in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.78M | USD | Annual |
| Change in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-25.45M | USD | Annual |
| Change in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$45.82M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$477.43M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$442.01M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.00M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.66M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$183.28M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$117.86M | USD | Annual |
| Proceeds from the disposal of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$145.00K | USD | Annual |
| Proceeds from the disposal of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.59M | USD | Annual |
| Proceeds from the disposal of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from disposal of assets held for sale |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from disposal of assets held for sale |
ProceedsFromSalesOfAssetsInvestingActivities
|
- | USD | Annual |
| Proceeds from disposal of assets held for sale |
ProceedsFromSalesOfAssetsInvestingActivities
|
$27.45M | USD | Annual |
| Purchase of restricted deposits |
PurchaseofRestrictedDepositsandReclamationBonds
|
$104.00M | USD | Annual |
| Purchase of restricted deposits |
PurchaseofRestrictedDepositsandReclamationBonds
|
$1.07M | USD | Annual |
| Purchase of restricted deposits |
PurchaseofRestrictedDepositsandReclamationBonds
|
$2.30M | USD | Annual |
| Redemption of restricted deposits |
RedemptionOfRestrictedDepositsandReclamationbonds
|
$6.03M | USD | Annual |
| Redemption of restricted deposits |
RedemptionOfRestrictedDepositsandReclamationbonds
|
$482.00K | USD | Annual |
| Redemption of restricted deposits |
RedemptionOfRestrictedDepositsandReclamationbonds
|
$30.28M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-183.73M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-114.13M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-134.33M | USD | Annual |
| Proceeds from interest bearing liabilities and other financial liabilities |
ProceedsFromInterestBearingLiabilitiesAndOtherFinancialLiabilitiesNetOfIssuanceCosts
|
$216.95M | USD | Annual |
| Proceeds from interest bearing liabilities and other financial liabilities |
ProceedsFromInterestBearingLiabilitiesAndOtherFinancialLiabilitiesNetOfIssuanceCosts
|
$411.52M | USD | Annual |
| Proceeds from interest bearing liabilities and other financial liabilities |
ProceedsFromInterestBearingLiabilitiesAndOtherFinancialLiabilitiesNetOfIssuanceCosts
|
$474.22M | USD | Annual |
| Debt issuance costs and other financing costs |
PaymentsOfFinancingCosts
|
$15.26M | USD | Annual |
| Debt issuance costs and other financing costs |
PaymentsOfFinancingCosts
|
$2.96M | USD | Annual |
| Debt issuance costs and other financing costs |
PaymentsOfFinancingCosts
|
$4.29M | USD | Annual |
| Principal payments on interest bearing liabilities and other financial liabilities |
RepaymentsOfLongTermDebtAndOtherFinancialLiabilities
|
$148.58M | USD | Annual |
| Principal payments on interest bearing liabilities and other financial liabilities |
RepaymentsOfLongTermDebtAndOtherFinancialLiabilities
|
$412.05M | USD | Annual |
| Principal payments on interest bearing liabilities and other financial liabilities |
RepaymentsOfLongTermDebtAndOtherFinancialLiabilities
|
$221.41M | USD | Annual |
| Call premiums paid on early redemption of debt |
PaymentsOfDebtExtinguishmentCosts
|
$1.05M | USD | Annual |
| Call premiums paid on early redemption of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Call premiums paid on early redemption of debt |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$70.00K | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.48M | USD | Annual |
| Principal payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.31M | USD | Annual |
| Payment of contingent purchase consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$15.00M | USD | Annual |
| Payment of contingent purchase consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Payment of contingent purchase consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$408.05M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$24.16M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Shareholders' distributions |
ProceedsFromContributionsDistributionsFromParentIncludingStockholdersEquity
|
$-288.02M | USD | Annual |
| Shareholders' distributions |
ProceedsFromContributionsDistributionsFromParentIncludingStockholdersEquity
|
- | USD | Annual |
| Shareholders' distributions |
ProceedsFromContributionsDistributionsFromParentIncludingStockholdersEquity
|
- | USD | Annual |
| Proceeds from stock issuance, net |
ProceedsFromIssuanceOfCommonStock
|
$171.59M | USD | Annual |
| Proceeds from stock issuance, net |
ProceedsFromIssuanceOfCommonStock
|
$97.74M | USD | Annual |
| Proceeds from stock issuance, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-391.03M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$80.84M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$137.53M | USD | Annual |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$20.40M | USD | Annual |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-97.33M | USD | Annual |
| Net increase (decrease) in cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$388.52M | USD | Annual |
| Effect of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-995.00K | USD | Annual |
| Effect of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.68M | USD | Annual |
| Effect of exchange rate changes on cash and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.22M | USD | Annual |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.55M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.74M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$124.88M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$437.93M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$26.55M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.74M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$124.88M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$437.93M | USD | Point-in-time |
| Cash payments for interest |
InterestPaidNet
|
$33.46M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$5.24M | USD | Annual |
| Cash payments for interest |
InterestPaidNet
|
$23.54M | USD | Annual |
| Cash (refund) paid for taxes |
IncomeTaxesPaidNet
|
$1.96M | USD | Annual |
| Cash (refund) paid for taxes |
IncomeTaxesPaidNet
|
$-16.58M | USD | Annual |
| Cash (refund) paid for taxes |
IncomeTaxesPaidNet
|
$67.86M | USD | Annual |
Stockholders Equity
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive income loss tax |
OtherComprehensiveIncomeLossTax
|
$-2.11M | USD | Annual |
| Other comprehensive income loss tax |
OtherComprehensiveIncomeLossTax
|
$2.93M | USD | Annual |
| Other comprehensive income loss tax |
OtherComprehensiveIncomeLossTax
|
$870.00K | USD | Annual |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$806.86M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$867.94M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$189.42M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-226.54M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$305.48M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$16.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-15.42M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$309.88M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$174.00M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-210.14M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$97.74M | USD | Annual |
| Issuance of common stock, net |
StockIssuedDuringPeriodValueNewIssues
|
$171.59M | USD | Annual |
| Share-based compensation for equity classified awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.64M | USD | Annual |
| Share-based compensation for equity classified awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$250.00K | USD | Annual |
| Share-based compensation for equity classified awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$319.00K | USD | Annual |
| Dividends paid |
Dividends
|
$24.16M | USD | Annual |
| Dividends paid |
Dividends
|
$408.05M | USD | Annual |
| Dividends paid |
Dividends
|
$299.70M | USD | Point-in-time |
| Dividends paid |
Dividends
|
$108.20M | USD | Point-in-time |
| Acquisition of noncontrolling interest |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$853.00K | USD | Annual |
| Return of capital |
ReturnOfStockholdersCapitalOtherThanMemberCapital
|
$288.00M | USD | Point-in-time |
| Return of capital |
ReturnOfStockholdersCapitalOtherThanMemberCapital
|
$288.02M | USD | Annual |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.08B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$806.86M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$867.94M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.