10-K Filing

MONRO, INC. CIK: 876427 FY 2020

Filing Information

Form Type	10-K
Accession Number	`0001562762-21-000233`
Period End Date	20210331
Filing Date	20210526
Fiscal Year	2020
Fiscal Period	FY
XBRL Instance	mnro-20210327x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 99 Income Statement 51 Cash Flow Statement 101 Stockholders Equity 36

Balance Sheet 99 line items

Line Item	Tag	Value	Unit	Period
Class C convertible preferred stock shares authorized	`PreferredStockSharesAuthorized`	150,000.00	shares	Point-in-time
Class C convertible preferred stock shares authorized	`PreferredStockSharesAuthorized`	150,000.00	shares	Point-in-time
Class C convertible preferred stock par value	`PreferredStockParOrStatedValuePerShare`	$1.50	USD	Point-in-time
Class C convertible preferred stock par value	`PreferredStockParOrStatedValuePerShare`	$1.50	USD	Point-in-time
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	$345.48M	USD	Point-in-time
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Class C convertible preferred stock, conversion value	`PreferredStockConversionRate`	$0.06	USD	Point-in-time
Class C convertible preferred stock, conversion value	`PreferredStockConversionRate`	$0.06	USD	Point-in-time
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
Cash and equivalents	`CashAndCashEquivalentsAtCarryingValue`	$29.96M	USD	Point-in-time
Class C convertible preferred stock shares issued	`PreferredStockSharesIssued`	19,664.00	shares	Point-in-time
Accounts receivable	`AccountsAndOtherReceivablesNetCurrent`	$15.32M	USD	Point-in-time
Accounts receivable	`AccountsAndOtherReceivablesNetCurrent`	$14.51M	USD	Point-in-time
Class C convertible preferred stock shares issued	`PreferredStockSharesIssued`	21,802.00	shares	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$10.84M	USD	Point-in-time
Class C convertible preferred stock shares outstanding	`PreferredStockSharesOutstanding`	19,664.00	shares	Point-in-time
Federal and state income taxes receivable	`IncomeTaxesReceivable`	$8.06M	USD	Point-in-time
Class C convertible preferred stock shares outstanding	`PreferredStockSharesOutstanding`	21,802.00	shares	Point-in-time
Inventories	`InventoryNet`	$162.28M	USD	Point-in-time
Common stock shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Inventories	`InventoryNet`	$187.44M	USD	Point-in-time
Common stock shares authorized	`CommonStockSharesAuthorized`	65.00M	shares	Point-in-time
Common stock par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$48.12M	USD	Point-in-time
Common stock par value	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$40.54M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$596.02M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$266.52M	USD	Point-in-time
Common stock shares issued	`CommonStockSharesIssued`	39.85M	shares	Point-in-time
Common stock shares issued	`CommonStockSharesIssued`	39.64M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$327.06M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$328.64M	USD	Point-in-time
Treasury stock shares	`TreasuryStockShares`	6.36M	shares	Point-in-time
Treasury stock shares	`TreasuryStockShares`	6.36M	shares	Point-in-time
Finance lease and financing obligation assets, net	`FinanceLeaseRightOfUseAsset`	$275.36M	USD	Point-in-time
Finance lease and financing obligation assets, net	`FinanceLeaseRightOfUseAsset`	$196.57M	USD	Point-in-time
Operating lease assets, net	`OperatingLeaseRightOfUseAsset`	$199.73M	USD	Point-in-time
Operating lease assets, net	`OperatingLeaseRightOfUseAsset`	$203.33M	USD	Point-in-time
Goodwill	`Goodwill`	$671.84M	USD	Point-in-time
Goodwill	`Goodwill`	$565.50M	USD	Point-in-time
Goodwill	`Goodwill`	$689.52M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$29.78M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$26.07M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$18.33M	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$20.69M	USD	Point-in-time
Long-term deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$5.61M	USD	Point-in-time
Long-term deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$6.18M	USD	Point-in-time
Total assets	`Assets`	$1.81B	USD	Point-in-time
Total assets	`Assets`	$2.05B	USD	Point-in-time
Current portion of finance leases and financing obligations	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$32.26M	USD	Point-in-time
Current portion of finance leases and financing obligations	`LongTermDebtAndCapitalLeaseObligationsCurrent`	$37.80M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$30.18M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$30.90M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$99.50M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$112.38M	USD	Point-in-time
Accrued payroll, payroll taxes and other payroll benefits	`EmployeeRelatedLiabilitiesCurrent`	$20.84M	USD	Point-in-time
Accrued payroll, payroll taxes and other payroll benefits	`EmployeeRelatedLiabilitiesCurrent`	$14.43M	USD	Point-in-time
Accrued insurance	`AccruedInsuranceCurrent`	$49.68M	USD	Point-in-time
Accrued insurance	`AccruedInsuranceCurrent`	$43.39M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$11.96M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$13.13M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$22.05M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$27.05M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$290.62M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$254.94M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$566.40M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$190.00M	USD	Point-in-time
Long-term finance leases and financing obligations	`FinanceLeaseLiabilityNoncurrent`	$366.33M	USD	Point-in-time
Long-term finance leases and financing obligations	`FinanceLeaseLiabilityNoncurrent`	$298.37M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$177.72M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$170.95M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$12.87M	USD	Point-in-time
Other long-term liabilities	`OtherLiabilitiesNoncurrent`	$16.65M	USD	Point-in-time
Long-term deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$19.78M	USD	Point-in-time
Long-term deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$10.07M	USD	Point-in-time
Long-term income taxes payable	`LiabilityForUncertainTaxPositionsNoncurrent`	$1.03M	USD	Point-in-time
Long-term income taxes payable	`LiabilityForUncertainTaxPositionsNoncurrent`	$1.41M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.32B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.06B	USD	Point-in-time
Commitments and contingencies - Note 15	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies - Note 15	`CommitmentsAndContingencies`	-	USD	Point-in-time
Class C Convertible Preferred Stock	`PreferredStockConvertibleValue`	$33.00K	USD	Point-in-time
Class C Convertible Preferred Stock	`PreferredStockConvertibleValue`	$29.00K	USD	Point-in-time
Common Stock	`CommonStockValue`	$396.00K	USD	Point-in-time
Common Stock	`CommonStockValue`	$398.00K	USD	Point-in-time
Treasury Stock	`TreasuryStockValue`	$108.73M	USD	Point-in-time
Treasury Stock	`TreasuryStockValue`	$108.73M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$238.24M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$229.77M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-6.89M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-4.62M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$619.86M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$624.36M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$749.68M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$628.48M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$699.51M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$734.44M	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$1.81B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$2.05B	USD	Point-in-time

Income Statement 51 line items

Line Item	Tag	Value	Unit	Period
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.26B	USD	Annual
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.20B	USD	Annual
Sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.13B	USD	Annual
Cost of sales, including distribution and occupancy costs	`CostOfSalesIncludingDistributionAndOccupancyCosts`	$735.00M	USD	Annual
Cost of sales, including distribution and occupancy costs	`CostOfSalesIncludingDistributionAndOccupancyCosts`	$779.87M	USD	Annual
Cost of sales, including distribution and occupancy costs	`CostOfSalesIncludingDistributionAndOccupancyCosts`	$730.53M	USD	Annual
Gross profit	`GrossProfit`	$465.23M	USD	Annual
Gross profit	`GrossProfit`	$395.19M	USD	Annual
Gross profit	`GrossProfit`	$476.66M	USD	Annual
Operating, selling, general and administrative expenses	`OperatingSellingGeneralAndAdministrativeExpenses`	$374.96M	USD	Annual
Operating, selling, general and administrative expenses	`OperatingSellingGeneralAndAdministrativeExpenses`	$338.49M	USD	Annual
Operating, selling, general and administrative expenses	`OperatingSellingGeneralAndAdministrativeExpenses`	$322.96M	USD	Annual
Operating income	`OperatingIncomeLoss`	$72.24M	USD	Annual
Operating income	`OperatingIncomeLoss`	$101.70M	USD	Annual
Operating income	`OperatingIncomeLoss`	$126.74M	USD	Annual
Interest expense, net of interest income	`InterestIncomeExpenseNet`	$-28.21M	USD	Annual
Interest expense, net of interest income	`InterestIncomeExpenseNet`	$-27.01M	USD	Annual
Interest expense, net of interest income	`InterestIncomeExpenseNet`	$-28.23M	USD	Annual
Other income, net of other loss	`OtherNonoperatingIncomeExpense`	$188.00K	USD	Annual
Other income, net of other loss	`OtherNonoperatingIncomeExpense`	$630.00K	USD	Annual
Other income, net of other loss	`OtherNonoperatingIncomeExpense`	$785.00K	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$74.27M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$100.36M	USD	Annual
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$44.19M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$16.25M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$20.61M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$9.87M	USD	Annual
Net income	`NetIncomeLoss`	$34.32M	USD	Annual
Net income	`NetIncomeLoss`	$58.02M	USD	Annual
Net income	`NetIncomeLoss`	$79.75M	USD	Annual
Changes in pension, net of tax provision (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$288.00K	USD	Annual
Changes in pension, net of tax provision (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-2.27M	USD	Annual
Changes in pension, net of tax provision (benefit)	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$2.35M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-2.35M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$2.27M	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-288.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$55.67M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$36.59M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$79.46M	USD	Annual
Basic	`EarningsPerShareBasic`	$1.02	USD	Annual
Basic	`EarningsPerShareBasic`	$1.73	USD	Annual
Basic	`EarningsPerShareBasic`	$2.41	USD	Annual
Diluted	`EarningsPerShareDiluted`	$1.71	USD	Annual
Diluted	`EarningsPerShareDiluted`	$2.37	USD	Annual
Diluted	`EarningsPerShareDiluted`	$1.01	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	33.33M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	33.25M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	32.98M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.67M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.88M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	33.95M	shares	Annual

Cash Flow Statement 101 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$34.32M	USD	Annual
Net income	`NetIncomeLoss`	$58.02M	USD	Annual
Net income	`NetIncomeLoss`	$79.75M	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$64.99M	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$55.53M	USD	Annual
Depreciation and amortization	`DepreciationAmortizationAndAccretionNet`	$77.30M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$2.39M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$3.81M	USD	Annual
Share-based compensation expense	`ShareBasedCompensation`	$4.02M	USD	Annual
(Gain) loss on disposal of assets	`GainLossOnSaleOfPropertyPlantEquipment`	$491.00K	USD	Annual
(Gain) loss on disposal of assets	`GainLossOnSaleOfPropertyPlantEquipment`	$257.00K	USD	Annual
(Gain) loss on disposal of assets	`GainLossOnSaleOfPropertyPlantEquipment`	$-56.00K	USD	Annual
Impairment of long-lived assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$6.58M	USD	Annual
Impairment of long-lived assets	`ImpairmentOfLongLivedAssetsHeldForUse`	-	USD	Annual
Impairment of long-lived assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$144.00K	USD	Annual
Deferred income tax expense	`IncreaseDecreaseInDeferredIncomeTaxes`	$-12.52M	USD	Annual
Deferred income tax expense	`IncreaseDecreaseInDeferredIncomeTaxes`	$-10.85M	USD	Annual
Deferred income tax expense	`IncreaseDecreaseInDeferredIncomeTaxes`	$-11.47M	USD	Annual
Accounts receivables	`IncreaseDecreaseInAccountsAndOtherReceivables`	$814.00K	USD	Annual
Accounts receivables	`IncreaseDecreaseInAccountsAndOtherReceivables`	$-107.00K	USD	Annual
Accounts receivables	`IncreaseDecreaseInAccountsAndOtherReceivables`	$1.36M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$11.84M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-26.57M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$9.13M	USD	Annual
Other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-5.38M	USD	Annual
Other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-22.57M	USD	Annual
Other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$514.00K	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-24.97M	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$427.00K	USD	Annual
Other non-current assets	`IncreaseDecreaseInOtherNoncurrentAssets`	$-3.33M	USD	Annual
Accounts payables	`IncreaseDecreaseInAccountsPayableTrade`	$12.87M	USD	Annual
Accounts payables	`IncreaseDecreaseInAccountsPayableTrade`	$-4.09M	USD	Annual
Accounts payables	`IncreaseDecreaseInAccountsPayableTrade`	$19.04M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-3.87M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-3.02M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$21.36M	USD	Annual
Federal and state income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$1.40M	USD	Annual
Federal and state income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$2.79M	USD	Annual
Federal and state income taxes receivable	`IncreaseDecreaseInIncomeTaxesReceivable`	$2.47M	USD	Annual
Other long-term liabilities	`IncreaseDecreaseInOtherLongTermLiabilities`	$-22.33M	USD	Annual
Other long-term liabilities	`IncreaseDecreaseInOtherLongTermLiabilities`	$-31.10M	USD	Annual
Other long-term liabilities	`IncreaseDecreaseInOtherLongTermLiabilities`	$-1.97M	USD	Annual
Long-term income taxes payable	`LongTermIncomeTaxesPayablePeriodIncreaseDecrease`	$-371.00K	USD	Annual
Long-term income taxes payable	`LongTermIncomeTaxesPayablePeriodIncreaseDecrease`	$-384.00K	USD	Annual
Long-term income taxes payable	`LongTermIncomeTaxesPayablePeriodIncreaseDecrease`	$-209.00K	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$184.91M	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$152.89M	USD	Annual
Cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$121.33M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$55.92M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$51.73M	USD	Annual
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$44.47M	USD	Annual
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$17.15M	USD	Annual
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$62.43M	USD	Annual
Acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$104.44M	USD	Annual
Proceeds from the disposal of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$659.00K	USD	Annual
Proceeds from the disposal of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$723.00K	USD	Annual
Proceeds from the disposal of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$967.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-289.00K	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-1.96M	USD	Annual
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-576.00K	USD	Annual
Cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-66.26M	USD	Annual
Cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-158.81M	USD	Annual
Cash used for investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-105.88M	USD	Annual
Proceeds from borrowings	`ProceedsFromBankDebt`	$433.46M	USD	Annual
Proceeds from borrowings	`ProceedsFromBankDebt`	$814.18M	USD	Annual
Principal payments on long-term debt, capital leases and financing obligations	`RepaymentsOfOtherDebt`	$412.73M	USD	Annual
Principal payments on long-term debt, capital leases and financing obligations	`RepaymentsOfOtherDebt`	$409.78M	USD	Annual
Principal payments on long-term debt, capital leases and financing obligations	`RepaymentsOfOtherDebt`	$463.99M	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$14.64M	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$6.28M	USD	Annual
Exercise of stock options	`ProceedsFromStockOptionsExercised`	$6.17M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$29.78M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$29.71M	USD	Annual
Dividends paid	`PaymentsOfDividends`	$26.81M	USD	Annual
Deferred financing costs	`PaymentsOfFinancingCosts`	$1.17M	USD	Annual
Deferred financing costs	`PaymentsOfFinancingCosts`	$874.00K	USD	Annual
Cash (used for) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-434.16M	USD	Annual
Cash (used for) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$376.74M	USD	Annual
Cash (used for) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-42.70M	USD	Annual
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$339.26M	USD	Annual
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$4.30M	USD	Annual
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect`	$-315.52M	USD	Annual
Cash at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$345.48M	USD	Point-in-time
Cash at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Cash at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
Cash at beginning of year	`CashAndCashEquivalentsAtCarryingValue`	$29.96M	USD	Point-in-time
Cash at end of year	`CashAndCashEquivalentsAtCarryingValue`	$345.48M	USD	Point-in-time
Cash at end of year	`CashAndCashEquivalentsAtCarryingValue`	$6.21M	USD	Point-in-time
Cash at end of year	`CashAndCashEquivalentsAtCarryingValue`	$1.91M	USD	Point-in-time
Cash at end of year	`CashAndCashEquivalentsAtCarryingValue`	$29.96M	USD	Point-in-time
Interest paid, net	`InterestPaidNet`	$25.42M	USD	Annual
Interest paid, net	`InterestPaidNet`	$27.25M	USD	Annual
Interest paid, net	`InterestPaidNet`	$26.38M	USD	Annual
Income taxes	`IncomeTaxesPaid`	$9.68M	USD	Annual
Income taxes	`IncomeTaxesPaid`	$12.74M	USD	Annual
Income taxes	`IncomeTaxesPaid`	$2.33M	USD	Annual
Leased assets obtained in exchange for new finance lease liabilities	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$14.63M	USD	Annual
Leased assets obtained in exchange for new finance lease liabilities	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$64.39M	USD	Annual
Leased assets obtained in exchange for new finance lease liabilities	`RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability`	$104.17M	USD	Annual
Leased assets obtained in exchange for new operating lease liabilities	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$24.41M	USD	Annual
Leased assets obtained in exchange for new operating lease liabilities	`RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability`	$6.98M	USD	Annual

Stockholders Equity 36 line items

Line Item	Tag	Value	Unit	Period
Common stock cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.88	USD	Annual
Common stock cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.80	USD	Annual
Common stock cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.88	USD	Annual
Balance beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$749.68M	USD	Point-in-time
Balance beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$628.48M	USD	Point-in-time
Balance beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$699.51M	USD	Point-in-time
Balance beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$734.44M	USD	Point-in-time
Beginning balance, preferred shares	`PreferredStockSharesOutstanding`	19,664.00	shares	Point-in-time
Beginning balance, preferred shares	`PreferredStockSharesOutstanding`	21,802.00	shares	Point-in-time
Net income	`NetIncomeLoss`	$34.32M	USD	Annual
Net income	`NetIncomeLoss`	$58.02M	USD	Annual
Net income	`NetIncomeLoss`	$79.75M	USD	Annual
Pension liability adjustment	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$288.00K	USD	Annual
Pension liability adjustment	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$-2.27M	USD	Annual
Pension liability adjustment	`OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent`	$2.35M	USD	Annual
Preferred	`DividendsPreferredStockCash`	$438.00K	USD	Annual
Preferred	`DividendsPreferredStockCash`	$408.00K	USD	Annual
Preferred	`DividendsPreferredStockCash`	$449.00K	USD	Annual
Common	`DividendsCommonStockCash`	$26.41M	USD	Annual
Common	`DividendsCommonStockCash`	$29.27M	USD	Annual
Common	`DividendsCommonStockCash`	$29.34M	USD	Annual
Dividend payable	`DividendsPayable`	$31.00K	USD	Annual
Dividend payable	`DividendsPayable`	$50.00K	USD	Annual
Dividend payable	`DividendsPayable`	$46.00K	USD	Annual
Stock options and restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensationIncludingTreasuryShareActivity`	$5.79M	USD	Annual
Stock options and restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensationIncludingTreasuryShareActivity`	$14.41M	USD	Annual
Stock options and restricted stock	`StockIssuedDuringPeriodValueShareBasedCompensationIncludingTreasuryShareActivity`	$6.08M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition`	$3.81M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition`	$4.02M	USD	Annual
Stock-based compensation	`AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition`	$2.39M	USD	Annual
Balance ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$749.68M	USD	Point-in-time
Balance ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$628.48M	USD	Point-in-time
Balance ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$699.51M	USD	Point-in-time
Balance ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$734.44M	USD	Point-in-time
Ending balance, preferred shares	`PreferredStockSharesOutstanding`	19,664.00	shares	Point-in-time
Ending balance, preferred shares	`PreferredStockSharesOutstanding`	21,802.00	shares	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.