◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

TXO PARTNERS, L.P. CIK: 1559432 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001559432-23-000037
Period End Date 20230930
Filing Date 20231107
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance txo-20230930_htm.xml
Filing Contents
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.89M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $9.20M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $52.30M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $32.67M USD Point-in-time
Derivative fair value DerivativeAssetsCurrent $1.24M USD Point-in-time
Derivative fair value DerivativeAssetsCurrent $2.47M USD Point-in-time
Other OtherAssetsCurrent $11.13M USD Point-in-time
Other OtherAssetsCurrent $11.28M USD Point-in-time
Total Current Assets AssetsCurrent $74.03M USD Point-in-time
Total Current Assets AssetsCurrent $52.16M USD Point-in-time
Proved properties ProvedOilAndGasPropertySuccessfulEffortMethod $1.48B USD Point-in-time
Proved properties ProvedOilAndGasPropertySuccessfulEffortMethod $1.52B USD Point-in-time
Unproved properties UnprovedOilAndGasPropertySuccessfulEffortMethod $18.41M USD Point-in-time
Unproved properties UnprovedOilAndGasPropertySuccessfulEffortMethod $18.47M USD Point-in-time
Other PropertyPlantAndEquipmentOther $82.21M USD Point-in-time
Other PropertyPlantAndEquipmentOther $83.54M USD Point-in-time
Total Property and Equipment PropertyPlantAndEquipmentGross $1.62B USD Point-in-time
Total Property and Equipment PropertyPlantAndEquipmentGross $1.58B USD Point-in-time
Accumulated depreciation, depletion and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $778.54M USD Point-in-time
Accumulated depreciation, depletion and amortization AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $745.44M USD Point-in-time
Net Property and Equipment PropertyPlantAndEquipmentNet $836.40M USD Point-in-time
Net Property and Equipment PropertyPlantAndEquipmentNet $839.93M USD Point-in-time
Note receivable from related party FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $7.13M USD Point-in-time
Note receivable from related party FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $7.13M USD Point-in-time
Derivative fair value DerivativeAssetsNoncurrent $290.00K USD Point-in-time
Derivative fair value DerivativeAssetsNoncurrent - USD Point-in-time
Other OtherAssetsMiscellaneousNoncurrent $6.78M USD Point-in-time
Other OtherAssetsMiscellaneousNoncurrent $2.22M USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $9.35M USD Point-in-time
Total Other Assets OtherAssetsNoncurrent $14.20M USD Point-in-time
TOTAL ASSETS Assets $924.63M USD Point-in-time
TOTAL ASSETS Assets $901.43M USD Point-in-time
Accounts payable AccountsPayableCurrent $14.69M USD Point-in-time
Accounts payable AccountsPayableCurrent $10.79M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $26.05M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $34.13M USD Point-in-time
Derivative fair value DerivativeLiabilitiesCurrent $20.64M USD Point-in-time
Derivative fair value DerivativeLiabilitiesCurrent $95.37M USD Point-in-time
Asset retirement obligation, current portion AssetRetirementObligationCurrent $2.50M USD Point-in-time
Asset retirement obligation, current portion AssetRetirementObligationCurrent $2.50M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $699.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $779.00K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $60.67M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $147.46M USD Point-in-time
Long-term Debt LongTermDebt $25.10M USD Point-in-time
Long-term Debt LongTermDebt $120.10M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $123.96M USD Point-in-time
Asset retirement obligation AssetRetirementObligationsNoncurrent $131.35M USD Point-in-time
Derivative fair value DerivativeLiabilitiesNoncurrent $1.21M USD Point-in-time
Derivative fair value DerivativeLiabilitiesNoncurrent $10.40M USD Point-in-time
Other liabilities OtherSundryLiabilitiesNoncurrent $1.17M USD Point-in-time
Other liabilities OtherSundryLiabilitiesNoncurrent $411.00K USD Point-in-time
Total Other Liabilities OtherLiabilitiesNoncurrent $135.53M USD Point-in-time
Total Other Liabilities OtherLiabilitiesNoncurrent $132.98M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Partners capital PartnersCapital $521.54M USD Point-in-time
Partners capital PartnersCapital $493.77M USD Point-in-time
Partners capital PartnersCapital $549.49M USD Point-in-time
Partners capital PartnersCapital $688.03M USD Point-in-time
Partners capital PartnersCapital $541.36M USD Point-in-time
Partners capital PartnersCapital $682.69M USD Point-in-time
TOTAL LIABILITIES AND PARTNERS CAPITAL LiabilitiesAndStockholdersEquity $924.63M USD Point-in-time
TOTAL LIABILITIES AND PARTNERS CAPITAL LiabilitiesAndStockholdersEquity $901.43M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Total Revenues Revenues $69.87M USD 1 Quarter
Total Revenues Revenues $288.75M USD 3 Qtrs
Total Revenues Revenues $204.04M USD 3 Qtrs
Total Revenues Revenues $120.70M USD 1 Quarter
Production ProductionExpense $93.96M USD 3 Qtrs
Production ProductionExpense $35.66M USD 1 Quarter
Production ProductionExpense $32.78M USD 1 Quarter
Production ProductionExpense $110.34M USD 3 Qtrs
Exploration ExplorationExpense $81.00K USD 1 Quarter
Exploration ExplorationExpense $107.00K USD 3 Qtrs
Exploration ExplorationExpense $281.00K USD 3 Qtrs
Exploration ExplorationExpense $24.00K USD 1 Quarter
Taxes, transportation and other TaxesTransportationAndOtherExpense $59.25M USD 3 Qtrs
Taxes, transportation and other TaxesTransportationAndOtherExpense $15.26M USD 1 Quarter
Taxes, transportation and other TaxesTransportationAndOtherExpense $24.97M USD 1 Quarter
Taxes, transportation and other TaxesTransportationAndOtherExpense $72.99M USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $33.10M USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $30.33M USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $10.62M USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $10.61M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $6.46M USD 3 Qtrs
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $2.19M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $1.54M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $4.51M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $84.00K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.06M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.76M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $572.00K USD 3 Qtrs
Total Expenses OperatingExpenses $70.07M USD 1 Quarter
Total Expenses OperatingExpenses $214.32M USD 3 Qtrs
Total Expenses OperatingExpenses $65.50M USD 1 Quarter
Total Expenses OperatingExpenses $202.64M USD 3 Qtrs
OPERATING INCOME OperatingIncomeLoss $50.63M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $74.43M USD 3 Qtrs
OPERATING INCOME OperatingIncomeLoss $4.38M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $1.39M USD 3 Qtrs
Other income OtherNonoperatingIncome $18.68M USD 3 Qtrs
Other income OtherNonoperatingIncome $18.23M USD 3 Qtrs
Other income OtherNonoperatingIncome $7.25M USD 1 Quarter
Other income OtherNonoperatingIncome $5.20M USD 1 Quarter
Interest income InvestmentIncomeInterest $68.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $107.00K USD 1 Quarter
Interest income InvestmentIncomeInterest $341.00K USD 3 Qtrs
Interest income InvestmentIncomeInterest $45.00K USD 1 Quarter
Interest expense InterestExpense $5.53M USD 3 Qtrs
Interest expense InterestExpense $1.20M USD 1 Quarter
Interest expense InterestExpense $2.21M USD 1 Quarter
Interest expense InterestExpense $3.26M USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $4.10M USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $5.09M USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $13.22M USD 3 Qtrs
Total Other Income NonoperatingIncomeExpense $15.31M USD 3 Qtrs
NET INCOME NetIncomeLoss $8.48M USD 1 Quarter
NET INCOME NetIncomeLoss $55.72M USD 1 Quarter
NET INCOME NetIncomeLoss $14.61M USD 3 Qtrs
NET INCOME NetIncomeLoss $89.74M USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $2.98 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.58 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.28 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $2.23 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $2.23 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.58 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $0.27 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $2.93 USD 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 30.75M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 25.00M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 30.10M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 25.00M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 31.29M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 25.00M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 30.64M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 25.00M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $8.48M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.39M USD 3 Qtrs
Net income NetIncomeLoss $55.72M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $19.71M USD 3 Qtrs
Net income NetIncomeLoss $14.61M USD 3 Qtrs
Net income NetIncomeLoss $89.74M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-69.00K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $6.09M USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $33.10M USD 3 Qtrs
Aid-in-construction IncreaseDecreaseInAidOfConstruction - USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $30.33M USD 3 Qtrs
Aid-in-construction IncreaseDecreaseInAidOfConstruction $238.00K USD 3 Qtrs
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $10.62M USD 1 Quarter
Depreciation, depletion and amortization DepreciationDepletionAndAmortization $10.61M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $6.46M USD 3 Qtrs
Current liabilities IncreaseDecreaseInCurrentLiabilities $-6.45M USD 3 Qtrs
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $2.19M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $1.54M USD 1 Quarter
Accretion of discount in asset retirement obligation AssetRetirementObligationAccretionExpense $4.51M USD 3 Qtrs
Current liabilities IncreaseDecreaseInCurrentLiabilities $16.60M USD 3 Qtrs
Derivative fair value (gain) loss DerivativeGainLossOnDerivativeNet $670.00K USD 1 Quarter
Derivative fair value (gain) loss DerivativeGainLossOnDerivativeNet $-133.66M USD 3 Qtrs
Other operating liabilities IncreaseDecreaseInOtherOperatingLiabilities $-850.00K USD 3 Qtrs
Derivative fair value (gain) loss DerivativeGainLossOnDerivativeNet $-5.02M USD 1 Quarter
Derivative fair value (gain) loss DerivativeGainLossOnDerivativeNet $3.22M USD 3 Qtrs
Other operating liabilities IncreaseDecreaseInOtherOperatingLiabilities $-772.00K USD 3 Qtrs
Net cash paid to counterparties PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities $70.24M USD 3 Qtrs
Changes in operating assets and liabilities IncreaseDecreaseInOperatingCapital $-12.16M USD 3 Qtrs
Changes in operating assets and liabilities IncreaseDecreaseInOperatingCapital $9.73M USD 3 Qtrs
Net cash paid to counterparties PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities $28.07M USD 1 Quarter
Net cash paid to counterparties PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities $81.64M USD 3 Qtrs
Net cash paid to counterparties PaymentsForReceivedFromDerivativeInstrumentsOperatingActivities $3.45M USD 1 Quarter
Non-cash incentive compensation ShareBasedCompensation $2.53M USD 3 Qtrs
Non-cash incentive compensation ShareBasedCompensation - USD 3 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-602.00K USD 3 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-537.00K USD 3 Qtrs
Changes in operating assets and liabilities IncreaseDecreaseInOperatingCapital $-12.16M USD 3 Qtrs
Changes in operating assets and liabilities IncreaseDecreaseInOperatingCapital $9.73M USD 3 Qtrs
Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $59.73M USD 3 Qtrs
Cash Provided by Operating Activities NetCashProvidedByUsedInOperatingActivities $103.67M USD 3 Qtrs
Proved property acquisitions PaymentsToAcquireProvedOilAndGasProperty $8.57M USD 3 Qtrs
Proved property acquisitions PaymentsToAcquireProvedOilAndGasProperty $49.77M USD 3 Qtrs
Development costs PaymentsToExploreAndDevelopOilAndGasProperties $30.57M USD 3 Qtrs
Development costs PaymentsToExploreAndDevelopOilAndGasProperties $7.87M USD 3 Qtrs
Unproved property acquisitions PaymentsToAcquireUnprovedOilAndGasProperty $49.00K USD 3 Qtrs
Unproved property acquisitions PaymentsToAcquireUnprovedOilAndGasProperty $60.00K USD 3 Qtrs
Other property and asset additions PaymentsToAcquireOtherProductiveAssets $12.76M USD 3 Qtrs
Other property and asset additions PaymentsToAcquireOtherProductiveAssets $1.33M USD 3 Qtrs
Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities $-70.44M USD 3 Qtrs
Cash Used by Investing Activities NetCashProvidedByUsedInInvestingActivities $-40.53M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $64.00M USD 3 Qtrs
Proceeds from long-term debt ProceedsFromIssuanceOfLongTermDebt $1.10B USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $1.12B USD 3 Qtrs
Payments on long-term debt RepaymentsOfLongTermDebt $159.00M USD 3 Qtrs
Net proceeds from initial public offering ProceedsFromIssuanceInitialPublicOffering $106.28M USD 3 Qtrs
Net proceeds from initial public offering ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Capitalized offering costs PaymentsOfStockIssuanceCosts - USD 3 Qtrs
Capitalized offering costs PaymentsOfStockIssuanceCosts $3.01M USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $132.00K USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $125.00K USD 3 Qtrs
Distributions PaymentsOfCapitalDistribution $33.66M USD 3 Qtrs
Distributions PaymentsOfCapitalDistribution $6.48M USD 3 Qtrs
Cash Used by Financing Activities NetCashProvidedByUsedInFinancingActivities $-29.62M USD 3 Qtrs
Cash Used by Financing Activities NetCashProvidedByUsedInFinancingActivities $-22.51M USD 3 Qtrs
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.31M USD 3 Qtrs
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.60M USD 3 Qtrs
Cash and Cash Equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.89M USD Point-in-time
Cash and Cash Equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.20M USD Point-in-time
Cash and Cash Equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.55M USD Point-in-time
Cash and Cash Equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.15M USD Point-in-time
Cash and Cash Equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.89M USD Point-in-time
Cash and Cash Equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $9.20M USD Point-in-time
Cash and Cash Equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.55M USD Point-in-time
Cash and Cash Equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.15M USD Point-in-time
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Balance at beginning of period PartnersCapital $521.54M USD Point-in-time
Balance at beginning of period PartnersCapital $493.77M USD Point-in-time
Balance at beginning of period PartnersCapital $549.49M USD Point-in-time
Balance at beginning of period PartnersCapital $688.03M USD Point-in-time
Balance at beginning of period PartnersCapital $541.36M USD Point-in-time
Balance at beginning of period PartnersCapital $682.69M USD Point-in-time
Net income NetIncomeLoss $8.48M USD 1 Quarter
Net income NetIncomeLoss $55.72M USD 1 Quarter
Net income NetIncomeLoss $14.61M USD 3 Qtrs
Net income NetIncomeLoss $89.74M USD 3 Qtrs
Increase in partners equity from in-kind distributions IncreaseInPartnersCapitalAccountDividendsPaidInKind $857.00K USD 3 Qtrs
In-kind distributions DividendsPaidinkind $857.00K USD 3 Qtrs
Net proceeds from initial public offering PartnersCapitalAccountPublicSaleOfUnits $102.54M USD 3 Qtrs
Expensing of unit awards PartnersCapitalAccountUnitBasedCompensation $940.00K USD 1 Quarter
Expensing of unit awards PartnersCapitalAccountUnitBasedCompensation $2.53M USD 3 Qtrs
Distributions to unitholders PartnersCapitalAccountDistributions $6.48M USD 3 Qtrs
Distributions to unitholders PartnersCapitalAccountDistributions $14.76M USD 1 Quarter
Distributions to unitholders PartnersCapitalAccountDistributions $33.66M USD 3 Qtrs
Conversion of Series 5 preferred to Common equity PartnersCapitalAccountExchangesAndConversions - USD 3 Qtrs
Balance at end of period PartnersCapital $521.54M USD Point-in-time
Balance at end of period PartnersCapital $493.77M USD Point-in-time
Balance at end of period PartnersCapital $549.49M USD Point-in-time
Balance at end of period PartnersCapital $688.03M USD Point-in-time
Balance at end of period PartnersCapital $541.36M USD Point-in-time
Balance at end of period PartnersCapital $682.69M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...