10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-25-007896 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | tilt-20250331x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
158 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$3.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$3.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$3.04M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$3.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.26M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.26M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
391.23M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$11.90M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$11.90M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$12.47M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$12.47M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$22.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$22.50M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$18.92M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$18.92M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.13M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.13M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.17M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.17M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.54M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$38.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$40.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$40.85M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.73M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.73M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.37M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.37M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$4.76M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$4.76M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$1.46M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$1.46M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$11.94M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$11.94M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$11.84M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$11.84M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$44.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$44.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$84.80M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$84.80M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$81.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$81.56M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$42.55M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$42.55M | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$888.00K | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$888.00K | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$916.00K | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$916.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.72M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.16M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.16M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$151.32M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$151.32M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$149.74M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$149.74M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$53.53M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$53.53M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$51.90M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$51.90M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.94M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.94M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.81M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.81M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.72M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.72M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.14M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.14M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.15M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.15M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.06M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.06M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$120.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$120.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$138.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$138.00K | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$28.34M | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$28.34M | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$64.99M | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$64.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$124.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$124.39M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$87.45M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$87.45M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.02M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$2.02M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$5.67M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$5.67M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$12.70M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$12.70M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$12.65M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$12.65M | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$12.20M | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$12.20M | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$43.75M | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$43.75M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$41.56M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$41.56M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$44.34M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$44.34M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$697.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$697.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$697.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$697.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$350.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$350.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$165.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$165.00K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$188.53M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$188.53M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$200.11M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$200.11M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 391,261,071 and 391,231,496 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$856.24M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 391,261,071 and 391,231,496 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$856.24M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 391,261,071 and 391,231,496 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$856.25M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 391,261,071 and 391,231,496 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$856.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$226.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$226.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$226.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$226.31M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$5.11M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$5.11M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$5.11M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$5.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$964.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$964.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$964.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$964.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.13B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.13B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.14B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.14B | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-37.20M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-37.20M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-50.38M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$-50.38M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$151.32M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$151.32M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$149.74M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$149.74M | USD | Point-in-time |
Income Statement
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.50M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.50M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.73M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$22.73M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.33M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.33M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$30.79M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$30.79M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.39M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.72M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.72M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$3.87M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$3.87M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$4.50M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$4.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.48M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.35M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.35M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$142.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$142.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$58.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$58.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$107.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$107.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$65.00K | USD | 1 Quarter |
| Share-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$65.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.62M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.62M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.87M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.87M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-12.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-12.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.11M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.11M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.96M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.96M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.57M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.39M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.39M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$2.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$2.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$204.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$204.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$1.03M | USD | 1 Quarter |
| Other income |
OtherIncome
|
$1.03M | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-1.00K | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-1.00K | USD | 1 Quarter |
| Gain (loss) on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.00K | USD | 1 Quarter |
| Gain (loss) on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.00K | USD | 1 Quarter |
| Gain (loss) on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.00K | USD | 1 Quarter |
| Gain (loss) on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$7.56M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$7.56M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$6.04M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$6.04M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-5.84M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-5.84M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-6.53M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-6.53M | USD | 1 Quarter |
| Loss from operations before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.10M | USD | 1 Quarter |
| Loss from operations before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.10M | USD | 1 Quarter |
| Loss from operations before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.23M | USD | 1 Quarter |
| Loss from operations before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.23M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$144.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$144.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-1.58M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-1.58M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.65M | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.00K | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.66M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.66M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.24M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.24M | USD | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
385.72M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
385.72M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
391.25M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
391.25M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
391.25M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
391.25M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
385.72M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
385.72M | shares | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
Cash Flow Statement
136 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.24M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.65M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-9.65M | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-1.00K | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-1.00K | USD | 1 Quarter |
| Gain on sale of assets and other |
GainLossOnDispositionOfAssetsAndOther
|
$717.00K | USD | 1 Quarter |
| Gain on sale of assets and other |
GainLossOnDispositionOfAssetsAndOther
|
$717.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.98M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.40M | USD | 1 Quarter |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$697.00K | USD | 1 Quarter |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$697.00K | USD | 1 Quarter |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$704.00K | USD | 1 Quarter |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$704.00K | USD | 1 Quarter |
| Payments on operating lease liability |
OperatingLeasePayments
|
$617.00K | USD | 1 Quarter |
| Payments on operating lease liability |
OperatingLeasePayments
|
$617.00K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$19.00K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$19.00K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-10.00K | USD | 1 Quarter |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-10.00K | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.87M | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.87M | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$107.00K | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$107.00K | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$65.00K | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$65.00K | USD | 1 Quarter |
| Accretion (adjustment) of debt discount |
AccretionAdjustmentOfDebtDiscount
|
$-34.00K | USD | 1 Quarter |
| Accretion (adjustment) of debt discount |
AccretionAdjustmentOfDebtDiscount
|
$-34.00K | USD | 1 Quarter |
| Accretion (adjustment) of debt discount |
AccretionAdjustmentOfDebtDiscount
|
$232.00K | USD | 1 Quarter |
| Accretion (adjustment) of debt discount |
AccretionAdjustmentOfDebtDiscount
|
$232.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-12.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-12.00K | USD | 1 Quarter |
| Inventory adjustments |
InventoryValuationAdjustments
|
$13.00K | USD | 1 Quarter |
| Inventory adjustments |
InventoryValuationAdjustments
|
$13.00K | USD | 1 Quarter |
| Inventory adjustments |
InventoryValuationAdjustments
|
$775.00K | USD | 1 Quarter |
| Inventory adjustments |
InventoryValuationAdjustments
|
$775.00K | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$4.03M | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$4.03M | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$6.27M | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$6.27M | USD | 1 Quarter |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-123.00K | USD | 1 Quarter |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-123.00K | USD | 1 Quarter |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$556.00K | USD | 1 Quarter |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$556.00K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.81M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-2.81M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$3.94M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$3.94M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-542.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-542.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-366.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-366.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$2.83M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$2.83M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$5.05M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$5.05M | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$208.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$208.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$130.00K | USD | 1 Quarter |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$130.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.42M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.42M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.84M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.84M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.44M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.44M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.90M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.90M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.12M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.12M | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$221.00K | USD | 1 Quarter |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$221.00K | USD | 1 Quarter |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$-36.00K | USD | 1 Quarter |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$-36.00K | USD | 1 Quarter |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$-28.00K | USD | 1 Quarter |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$-28.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-185.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.09M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.09M | USD | 1 Quarter |
| Payments on financing lease liability |
FinanceLeasePrincipalPayments
|
$901.00K | USD | 1 Quarter |
| Payments on financing lease liability |
FinanceLeasePrincipalPayments
|
$901.00K | USD | 1 Quarter |
| Payments on financing lease liability |
FinanceLeasePrincipalPayments
|
$172.00K | USD | 1 Quarter |
| Payments on financing lease liability |
FinanceLeasePrincipalPayments
|
$172.00K | USD | 1 Quarter |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$25.07M | USD | 1 Quarter |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$25.07M | USD | 1 Quarter |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$13.23M | USD | 1 Quarter |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$13.23M | USD | 1 Quarter |
| Repayments on Employee Retention Credit note |
RepaymentsOfEmployeeRetentionCreditNote
|
$1.03M | USD | 1 Quarter |
| Repayments on Employee Retention Credit note |
RepaymentsOfEmployeeRetentionCreditNote
|
$1.03M | USD | 1 Quarter |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$28.79M | USD | 1 Quarter |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$28.79M | USD | 1 Quarter |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$13.21M | USD | 1 Quarter |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$13.21M | USD | 1 Quarter |
| Proceeds from 2024 Standard Farms Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$1.44M | USD | 1 Quarter |
| Proceeds from 2024 Standard Farms Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$1.44M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$219.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$219.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.82M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.82M | USD | 1 Quarter |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00K | USD | 1 Quarter |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-8.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$187.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$187.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$33.00K | USD | 1 Quarter |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$33.00K | USD | 1 Quarter |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.33M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.30M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.52M | USD | Point-in-time |
| Increase in notes payable, discount related to the 2024 Standard Farms Loan |
AdditionsToNotesPayableDiscountRelatedToSecuredPromissoryNote
|
$388.00K | USD | 1 Quarter |
| Increase in notes payable, discount related to the 2024 Standard Farms Loan |
AdditionsToNotesPayableDiscountRelatedToSecuredPromissoryNote
|
$388.00K | USD | 1 Quarter |
| 2023 Refinanced Notes interest paid-in-kind |
NotesInterestPaidInKind
|
$18.65M | USD | 1 Quarter |
| 2023 Refinanced Notes interest paid-in-kind |
NotesInterestPaidInKind
|
$18.65M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$317.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$317.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.50M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$1.50M | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$80.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$80.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$15.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$15.00K | USD | 1 Quarter |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.20M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.20M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.38M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.38M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$62.39M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$62.39M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$52.84M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$52.84M | USD | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$17.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$63.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$63.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$90.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$90.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$2.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$2.00K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-13.24M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-13.24M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.66M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.66M | USD | 1 Quarter |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.20M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-37.20M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.38M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.38M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$62.39M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$62.39M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$52.84M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$52.84M | USD | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesIssued
|
391.23M | shares | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesIssued
|
391.26M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.