10-Q Filing

RE/MAX Holdings, Inc. CIK: 1581091 Q1 2025

Filing Information

Form Type	10-Q
Accession Number	`0001558370-25-006110`
Period End Date	20250331
Filing Date	20250501
Fiscal Year	2025
Fiscal Period	Q1
XBRL Instance	rmax-20250331x10q_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 148 Income Statement 62 Cash Flow Statement 102 Stockholders Equity 34 Comprehensive Income 20

Balance Sheet 148 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$96.62M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$96.62M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$89.11M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$89.11M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$77.80M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$77.80M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$72.67M	USD	Point-in-time
Restricted cash	`RestrictedCashCurrent`	$72.67M	USD	Point-in-time
Accounts and notes receivable, net of allowances	`AccountsNotesAndLoansReceivableNetCurrent`	$28.75M	USD	Point-in-time
Accounts and notes receivable, net of allowances	`AccountsNotesAndLoansReceivableNetCurrent`	$28.75M	USD	Point-in-time
Accounts and notes receivable, net of allowances	`AccountsNotesAndLoansReceivableNetCurrent`	$27.81M	USD	Point-in-time
Accounts and notes receivable, net of allowances	`AccountsNotesAndLoansReceivableNetCurrent`	$27.81M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$7.59M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$7.59M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$7.21M	USD	Point-in-time
Income taxes receivable	`IncomeTaxesReceivable`	$7.21M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$13.82M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$13.82M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$11.76M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$11.76M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$214.62M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$214.62M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$218.51M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$218.51M	USD	Point-in-time
Property and equipment, net of accumulated depreciation	`PropertyPlantAndEquipmentNet`	$7.58M	USD	Point-in-time
Property and equipment, net of accumulated depreciation	`PropertyPlantAndEquipmentNet`	$7.58M	USD	Point-in-time
Property and equipment, net of accumulated depreciation	`PropertyPlantAndEquipmentNet`	$7.08M	USD	Point-in-time
Property and equipment, net of accumulated depreciation	`PropertyPlantAndEquipmentNet`	$7.08M	USD	Point-in-time
Operating lease right of use assets	`OperatingLeaseRightOfUseAsset`	$17.78M	USD	Point-in-time
Operating lease right of use assets	`OperatingLeaseRightOfUseAsset`	$17.78M	USD	Point-in-time
Operating lease right of use assets	`OperatingLeaseRightOfUseAsset`	$16.37M	USD	Point-in-time
Operating lease right of use assets	`OperatingLeaseRightOfUseAsset`	$16.37M	USD	Point-in-time
Franchise agreements, net	`FiniteLivedIntangibleAssetsNet`	$77.45M	USD	Point-in-time
Franchise agreements, net	`FiniteLivedIntangibleAssetsNet`	$77.45M	USD	Point-in-time
Franchise agreements, net	`FiniteLivedIntangibleAssetsNet`	$81.19M	USD	Point-in-time
Franchise agreements, net	`FiniteLivedIntangibleAssetsNet`	$81.19M	USD	Point-in-time
Other intangible assets, net	`OtherIntangibleAssetsNet`	$12.59M	USD	Point-in-time
Other intangible assets, net	`OtherIntangibleAssetsNet`	$12.59M	USD	Point-in-time
Other intangible assets, net	`OtherIntangibleAssetsNet`	$13.38M	USD	Point-in-time
Other intangible assets, net	`OtherIntangibleAssetsNet`	$13.38M	USD	Point-in-time
Goodwill	`Goodwill`	$237.24M	USD	Point-in-time
Goodwill	`Goodwill`	$237.24M	USD	Point-in-time
Goodwill	`Goodwill`	$237.55M	USD	Point-in-time
Goodwill	`Goodwill`	$237.55M	USD	Point-in-time
Income taxes receivable, net of current portion	`IncomeTaxesReceivableNoncurrent`	$355.00K	USD	Point-in-time
Income taxes receivable, net of current portion	`IncomeTaxesReceivableNoncurrent`	$355.00K	USD	Point-in-time
Income taxes receivable, net of current portion	`IncomeTaxesReceivableNoncurrent`	$355.00K	USD	Point-in-time
Income taxes receivable, net of current portion	`IncomeTaxesReceivableNoncurrent`	$355.00K	USD	Point-in-time
Other assets, net of current portion	`OtherAssetsNoncurrent`	$5.57M	USD	Point-in-time
Other assets, net of current portion	`OtherAssetsNoncurrent`	$5.57M	USD	Point-in-time
Other assets, net of current portion	`OtherAssetsNoncurrent`	$5.37M	USD	Point-in-time
Other assets, net of current portion	`OtherAssetsNoncurrent`	$5.37M	USD	Point-in-time
Total assets	`Assets`	$571.39M	USD	Point-in-time
Total assets	`Assets`	$571.39M	USD	Point-in-time
Total assets	`Assets`	$581.59M	USD	Point-in-time
Total assets	`Assets`	$581.59M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.76M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$5.76M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.38M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.38M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$110.86M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$110.86M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$106.39M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$106.39M	USD	Point-in-time
Income taxes payable	`TaxesPayableCurrent`	$190.00K	USD	Point-in-time
Income taxes payable	`TaxesPayableCurrent`	$190.00K	USD	Point-in-time
Income taxes payable	`TaxesPayableCurrent`	$541.00K	USD	Point-in-time
Income taxes payable	`TaxesPayableCurrent`	$541.00K	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$21.02M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$21.02M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$22.85M	USD	Point-in-time
Deferred revenue	`ContractWithCustomerLiabilityCurrent`	$22.85M	USD	Point-in-time
Debt	`LongTermDebtCurrent`	$4.60M	USD	Point-in-time
Debt	`LongTermDebtCurrent`	$4.60M	USD	Point-in-time
Debt	`LongTermDebtCurrent`	$4.60M	USD	Point-in-time
Debt	`LongTermDebtCurrent`	$4.60M	USD	Point-in-time
Payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$1.54M	USD	Point-in-time
Payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$1.54M	USD	Point-in-time
Payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$779.00K	USD	Point-in-time
Payable pursuant to tax receivable agreements	`AmountsPayableUnderTaxReceivableAgreementsCurrent`	$779.00K	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$8.56M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$8.56M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$8.75M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$8.75M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$154.70M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$154.70M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$145.10M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$145.10M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$435.31M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$435.31M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$436.24M	USD	Point-in-time
Debt, net of current portion	`LongTermDebtNoncurrent`	$436.24M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$8.45M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$8.45M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$8.71M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$8.71M	USD	Point-in-time
Deferred revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$14.78M	USD	Point-in-time
Deferred revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$14.78M	USD	Point-in-time
Deferred revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$14.18M	USD	Point-in-time
Deferred revenue, net of current portion	`ContractWithCustomerLiabilityNoncurrent`	$14.18M	USD	Point-in-time
Operating lease liabilities, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$22.67M	USD	Point-in-time
Operating lease liabilities, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$22.67M	USD	Point-in-time
Operating lease liabilities, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$20.45M	USD	Point-in-time
Operating lease liabilities, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$20.45M	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$3.17M	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$3.17M	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$3.15M	USD	Point-in-time
Other liabilities, net of current portion	`OtherLiabilitiesNoncurrent`	$3.15M	USD	Point-in-time
Total liabilities	`Liabilities`	$626.91M	USD	Point-in-time
Total liabilities	`Liabilities`	$626.91M	USD	Point-in-time
Total liabilities	`Liabilities`	$639.99M	USD	Point-in-time
Total liabilities	`Liabilities`	$639.99M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$571.14M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$571.14M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$565.07M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$565.07M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-133.73M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-133.73M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-136.01M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-136.01M	USD	Point-in-time
Accumulated other comprehensive income (deficit), net of tax	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.86M	USD	Point-in-time
Accumulated other comprehensive income (deficit), net of tax	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.86M	USD	Point-in-time
Accumulated other comprehensive income (deficit), net of tax	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.63M	USD	Point-in-time
Accumulated other comprehensive income (deficit), net of tax	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.63M	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$433.51M	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$433.51M	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$429.48M	USD	Point-in-time
Total stockholders' equity attributable to RE/MAX Holdings, Inc.	`StockholdersEquity`	$429.48M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-489.03M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-489.03M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-487.88M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-487.88M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time
Total stockholders' equity (deficit)	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time
Total liabilities and stockholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$571.39M	USD	Point-in-time
Total liabilities and stockholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$571.39M	USD	Point-in-time
Total liabilities and stockholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$581.59M	USD	Point-in-time
Total liabilities and stockholders' equity (deficit)	`LiabilitiesAndStockholdersEquity`	$581.59M	USD	Point-in-time

Income Statement 62 line items

Line Item	Tag	Value	Unit	Period
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$78.29M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$78.29M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$74.47M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$74.47M	USD	1 Quarter
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$43.03M	USD	1 Quarter
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$43.03M	USD	1 Quarter
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$45.70M	USD	1 Quarter
Selling, operating and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$45.70M	USD	1 Quarter
Marketing Funds expenses	`MarketingAndAdvertisingExpense`	$18.86M	USD	1 Quarter
Marketing Funds expenses	`MarketingAndAdvertisingExpense`	$18.86M	USD	1 Quarter
Marketing Funds expenses	`MarketingAndAdvertisingExpense`	$20.21M	USD	1 Quarter
Marketing Funds expenses	`MarketingAndAdvertisingExpense`	$20.21M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.85M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.85M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.59M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.59M	USD	1 Quarter
Settlement and impairment charges	`SettlementAndImpairmentCharges`	$619.00K	USD	1 Quarter
Settlement and impairment charges	`SettlementAndImpairmentCharges`	$619.00K	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$73.76M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$73.76M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$69.10M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$69.10M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$5.37M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$5.37M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$4.52M	USD	1 Quarter
Operating income (loss)	`OperatingIncomeLoss`	$4.52M	USD	1 Quarter
Interest expense	`InterestExpenseOperating`	$7.92M	USD	1 Quarter
Interest expense	`InterestExpenseOperating`	$7.92M	USD	1 Quarter
Interest expense	`InterestExpenseOperating`	$9.26M	USD	1 Quarter
Interest expense	`InterestExpenseOperating`	$9.26M	USD	1 Quarter
Interest income	`InterestIncomeDomesticDeposits`	$908.00K	USD	1 Quarter
Interest income	`InterestIncomeDomesticDeposits`	$908.00K	USD	1 Quarter
Interest income	`InterestIncomeDomesticDeposits`	$1.00M	USD	1 Quarter
Interest income	`InterestIncomeDomesticDeposits`	$1.00M	USD	1 Quarter
Foreign currency transaction gains (losses)	`ForeignCurrencyTransactionGainLossRealized`	$-372.00K	USD	1 Quarter
Foreign currency transaction gains (losses)	`ForeignCurrencyTransactionGainLossRealized`	$-372.00K	USD	1 Quarter
Foreign currency transaction gains (losses)	`ForeignCurrencyTransactionGainLossRealized`	$283.00K	USD	1 Quarter
Foreign currency transaction gains (losses)	`ForeignCurrencyTransactionGainLossRealized`	$283.00K	USD	1 Quarter
Total other expenses, net	`OtherNonoperatingIncomeExpense`	$-6.73M	USD	1 Quarter
Total other expenses, net	`OtherNonoperatingIncomeExpense`	$-6.73M	USD	1 Quarter
Total other expenses, net	`OtherNonoperatingIncomeExpense`	$-8.63M	USD	1 Quarter
Total other expenses, net	`OtherNonoperatingIncomeExpense`	$-8.63M	USD	1 Quarter
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.37M	USD	1 Quarter
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-1.37M	USD	1 Quarter
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-4.10M	USD	1 Quarter
Income (loss) before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-4.10M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.87M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.87M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.50M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.50M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Less: net income (loss) attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.25M	USD	1 Quarter
Less: net income (loss) attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-2.25M	USD	1 Quarter
Less: net income (loss) attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.28M	USD	1 Quarter
Less: net income (loss) attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.28M	USD	1 Quarter
Net income (loss) attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$-3.35M	USD	1 Quarter
Net income (loss) attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$-3.35M	USD	1 Quarter
Net income (loss) attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$-1.96M	USD	1 Quarter
Net income (loss) attributable to RE/MAX Holdings, Inc.	`NetIncomeLoss`	$-1.96M	USD	1 Quarter

Cash Flow Statement 102 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.85M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$7.85M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.59M	USD	1 Quarter
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$6.59M	USD	1 Quarter
Equity-based compensation expense	`ShareBasedCompensation`	$5.92M	USD	1 Quarter
Equity-based compensation expense	`ShareBasedCompensation`	$5.92M	USD	1 Quarter
Equity-based compensation expense	`ShareBasedCompensation`	$6.35M	USD	1 Quarter
Equity-based compensation expense	`ShareBasedCompensation`	$6.35M	USD	1 Quarter
Bad debt expense	`ProvisionForDoubtfulAccounts`	$1.31M	USD	1 Quarter
Bad debt expense	`ProvisionForDoubtfulAccounts`	$1.31M	USD	1 Quarter
Bad debt expense	`ProvisionForDoubtfulAccounts`	$1.59M	USD	1 Quarter
Bad debt expense	`ProvisionForDoubtfulAccounts`	$1.59M	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-202.00K	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-202.00K	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$223.00K	USD	1 Quarter
Deferred income tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$223.00K	USD	1 Quarter
Fair value adjustments to contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$116.00K	USD	1 Quarter
Fair value adjustments to contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$116.00K	USD	1 Quarter
Fair value adjustments to contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$34.00K	USD	1 Quarter
Fair value adjustments to contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$34.00K	USD	1 Quarter
Settlement and impairment charges	`SettlementAndImpairmentCharges`	$619.00K	USD	1 Quarter
Settlement and impairment charges	`SettlementAndImpairmentCharges`	$619.00K	USD	1 Quarter
Non-cash lease benefit	`NonCashLeaseExpense`	$-705.00K	USD	1 Quarter
Non-cash lease benefit	`NonCashLeaseExpense`	$-705.00K	USD	1 Quarter
Non-cash lease benefit	`NonCashLeaseExpense`	$-768.00K	USD	1 Quarter
Non-cash lease benefit	`NonCashLeaseExpense`	$-768.00K	USD	1 Quarter
Non-cash debt charges	`NonCashDebtCharges`	$212.00K	USD	1 Quarter
Non-cash debt charges	`NonCashDebtCharges`	$212.00K	USD	1 Quarter
Non-cash debt charges	`NonCashDebtCharges`	$215.00K	USD	1 Quarter
Non-cash debt charges	`NonCashDebtCharges`	$215.00K	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$5.00K	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$5.00K	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$-243.00K	USD	1 Quarter
Other, net	`OtherNoncashIncomeExpense`	$-243.00K	USD	1 Quarter
Changes in operating assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$6.28M	USD	1 Quarter
Changes in operating assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$6.28M	USD	1 Quarter
Changes in operating assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$-562.00K	USD	1 Quarter
Changes in operating assets and liabilities	`IncreaseDecreaseInOperatingCapital`	$-562.00K	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$9.38M	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$9.38M	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$5.66M	USD	1 Quarter
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$5.66M	USD	1 Quarter
Purchases of property, equipment and capitalization of software	`PaymentsToAcquireProductiveAssets`	$1.69M	USD	1 Quarter
Purchases of property, equipment and capitalization of software	`PaymentsToAcquireProductiveAssets`	$1.69M	USD	1 Quarter
Purchases of property, equipment and capitalization of software	`PaymentsToAcquireProductiveAssets`	$2.62M	USD	1 Quarter
Purchases of property, equipment and capitalization of software	`PaymentsToAcquireProductiveAssets`	$2.62M	USD	1 Quarter
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-189.00K	USD	1 Quarter
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-189.00K	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.43M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.43M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.69M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.69M	USD	1 Quarter
Payments on debt	`RepaymentsOfDebt`	$1.15M	USD	1 Quarter
Payments on debt	`RepaymentsOfDebt`	$1.15M	USD	1 Quarter
Payments on debt	`RepaymentsOfDebt`	$1.15M	USD	1 Quarter
Payments on debt	`RepaymentsOfDebt`	$1.15M	USD	1 Quarter
Dividends and dividend equivalents paid to Class A common stockholders	`PaymentsOfDividendsCommonStock`	$585.00K	USD	1 Quarter
Dividends and dividend equivalents paid to Class A common stockholders	`PaymentsOfDividendsCommonStock`	$585.00K	USD	1 Quarter
Dividends and dividend equivalents paid to Class A common stockholders	`PaymentsOfDividendsCommonStock`	$324.00K	USD	1 Quarter
Dividends and dividend equivalents paid to Class A common stockholders	`PaymentsOfDividendsCommonStock`	$324.00K	USD	1 Quarter
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.50M	USD	1 Quarter
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.50M	USD	1 Quarter
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.24M	USD	1 Quarter
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.24M	USD	1 Quarter
Payment of contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$791.00K	USD	1 Quarter
Payment of contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$791.00K	USD	1 Quarter
Payment of contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$120.00K	USD	1 Quarter
Payment of contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$120.00K	USD	1 Quarter
Other financing	`ProceedsFromPaymentsForOtherFinancingActivities`	$-29.00K	USD	1 Quarter
Other financing	`ProceedsFromPaymentsForOtherFinancingActivities`	$-29.00K	USD	1 Quarter
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-6.53M	USD	1 Quarter
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-6.53M	USD	1 Quarter
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-4.35M	USD	1 Quarter
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-4.35M	USD	1 Quarter
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$-925.00K	USD	1 Quarter
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$-925.00K	USD	1 Quarter
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$180.00K	USD	1 Quarter
Effect of exchange rate changes on cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$180.00K	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.38M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-2.38M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$1.67M	USD	1 Quarter
Net (decrease) increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$1.67M	USD	1 Quarter
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$125.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$125.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$169.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$169.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.91M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.91M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$127.44M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$127.44M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$125.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$125.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$169.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$169.29M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.91M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$166.91M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$127.44M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$127.44M	USD	Point-in-time

Stockholders Equity 34 line items

Line Item	Tag	Value	Unit	Period
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time
Beginning balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Equity-based compensation expense and dividend equivalents, Value	`StockIssuedDuringPeriodValueEquityBasedCompensationAndDividendEquivalents`	$7.56M	USD	1 Quarter
Equity-based compensation expense and dividend equivalents, Value	`StockIssuedDuringPeriodValueEquityBasedCompensationAndDividendEquivalents`	$7.56M	USD	1 Quarter
Equity-based compensation expense and dividend equivalents, Value	`StockIssuedDuringPeriodValueEquityBasedCompensationAndDividendEquivalents`	$9.98M	USD	1 Quarter
Equity-based compensation expense and dividend equivalents, Value	`StockIssuedDuringPeriodValueEquityBasedCompensationAndDividendEquivalents`	$9.98M	USD	1 Quarter
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$391.00K	USD	1 Quarter
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$391.00K	USD	1 Quarter
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-1.25M	USD	1 Quarter
Change in accumulated other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-1.25M	USD	1 Quarter
Shares withheld for taxes on share-based compensation, Value	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.50M	USD	1 Quarter
Shares withheld for taxes on share-based compensation, Value	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.50M	USD	1 Quarter
Shares withheld for taxes on share-based compensation, Value	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.24M	USD	1 Quarter
Shares withheld for taxes on share-based compensation, Value	`AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.24M	USD	1 Quarter
Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-29.00K	USD	1 Quarter
Other	`AdjustmentsToAdditionalPaidInCapitalOther`	$-29.00K	USD	1 Quarter
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-77.85M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-55.52M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-76.06M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time
Ending balance, Value	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$-58.39M	USD	Point-in-time

Comprehensive Income 20 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-5.61M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$-3.24M	USD	1 Quarter
Change in cumulative translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$391.00K	USD	1 Quarter
Change in cumulative translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$391.00K	USD	1 Quarter
Change in cumulative translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-1.25M	USD	1 Quarter
Change in cumulative translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-1.25M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-2.85M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-2.85M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-6.86M	USD	1 Quarter
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-6.86M	USD	1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-1.12M	USD	1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-1.12M	USD	1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-2.76M	USD	1 Quarter
Less: Comprehensive income (loss) attributable to non-controlling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-2.76M	USD	1 Quarter
Comprehensive income (loss) attributable to RE/MAX Holdings, Inc., net of tax	`ComprehensiveIncomeNetOfTax`	$-1.72M	USD	1 Quarter
Comprehensive income (loss) attributable to RE/MAX Holdings, Inc., net of tax	`ComprehensiveIncomeNetOfTax`	$-1.72M	USD	1 Quarter
Comprehensive income (loss) attributable to RE/MAX Holdings, Inc., net of tax	`ComprehensiveIncomeNetOfTax`	$-4.10M	USD	1 Quarter
Comprehensive income (loss) attributable to RE/MAX Holdings, Inc., net of tax	`ComprehensiveIncomeNetOfTax`	$-4.10M	USD	1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.