10-K Filing

HELIX ENERGY SOLUTIONS GROUP INC CIK: 866829 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0001558370-25-001617`
Period End Date	20241231
Filing Date	20250227
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	hlx-20241231x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 132 Income Statement 108 Cash Flow Statement 204 Stockholders Equity 52 Comprehensive Income 18

Balance Sheet 132 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$332.19M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$332.19M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.41M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.41M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.68M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$3.68M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.48M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$1.48M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.28M	USD	Point-in-time
Allowance for credit losses	`AllowanceForDoubtfulAccountsReceivableCurrent`	$2.28M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$368.03M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$368.03M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $3,682 and $3,407, respectively	`AccountsReceivableNetCurrent`	$258.63M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $3,682 and $3,407, respectively	`AccountsReceivableNetCurrent`	$258.63M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $3,682 and $3,407, respectively	`AccountsReceivableNetCurrent`	$280.43M	USD	Point-in-time
Accounts receivable, net of allowance for credit losses of $3,682 and $3,407, respectively	`AccountsReceivableNetCurrent`	$280.43M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$85.22M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$85.22M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$83.02M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$83.02M	USD	Point-in-time
Common stock, par value (USD per share)	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common stock, par value (USD per share)	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common stock, par value (USD per share)	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Common stock, par value (USD per share)	`CommonStockParOrStatedValuePerShare`	-	USD	Point-in-time
Total current assets	`AssetsCurrent`	$709.68M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$709.68M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$697.84M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$697.84M	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$3.07B	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$3.07B	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$3.08B	USD	Point-in-time
Property and equipment	`PropertyPlantAndEquipmentGross`	$3.08B	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	240.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	240.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	240.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	240.00M	shares	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.51B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.51B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.63B	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$1.63B	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	152.29M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	152.29M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	150.24M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	150.24M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.57B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.57B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.44B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.44B	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$329.65M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$329.65M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$169.23M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$169.23M	USD	Point-in-time
Deferred recertification and dry dock costs, net	`DeferredRecertificationAndDryDockCostsNet`	$71.72M	USD	Point-in-time
Deferred recertification and dry dock costs, net	`DeferredRecertificationAndDryDockCostsNet`	$71.72M	USD	Point-in-time
Deferred recertification and dry dock costs, net	`DeferredRecertificationAndDryDockCostsNet`	$71.29M	USD	Point-in-time
Deferred recertification and dry dock costs, net	`DeferredRecertificationAndDryDockCostsNet`	$71.29M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$44.82M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$44.82M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$48.18M	USD	Point-in-time
Other assets, net	`OtherAssetsNoncurrent`	$48.18M	USD	Point-in-time
Total assets	`Assets`	$2.56B	USD	Point-in-time
Total assets	`Assets`	$2.56B	USD	Point-in-time
Total assets	`Assets`	$2.60B	USD	Point-in-time
Total assets	`Assets`	$2.60B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$134.55M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$134.55M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$144.79M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$144.79M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$203.11M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$203.11M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$90.45M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$90.45M	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$48.29M	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$48.29M	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$9.19M	USD	Point-in-time
Current maturities of long-term debt	`LongTermDebtCurrent`	$9.19M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$62.66M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$62.66M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$59.98M	USD	Point-in-time
Current operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$59.98M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$448.62M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$448.62M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$304.42M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$304.42M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$313.43M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$313.43M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$305.97M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$305.97M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$116.19M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$116.19M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$285.98M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$285.98M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$110.56M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$110.56M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$113.97M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$113.97M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$66.25M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$66.25M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$66.97M	USD	Point-in-time
Other non-current liabilities	`OtherLiabilitiesNoncurrent`	$66.97M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.08B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.08B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.06B	USD	Point-in-time
Total liabilities	`Liabilities`	$1.06B	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, no par, 240,000 shares authorized, 150,243 and 152,291 shares issued, respectively	`CommonStockValue`	$1.27B	USD	Point-in-time
Common stock, no par, 240,000 shares authorized, 150,243 and 152,291 shares issued, respectively	`CommonStockValue`	$1.27B	USD	Point-in-time
Common stock, no par, 240,000 shares authorized, 150,243 and 152,291 shares issued, respectively	`CommonStockValue`	$1.25B	USD	Point-in-time
Common stock, no par, 240,000 shares authorized, 150,243 and 152,291 shares issued, respectively	`CommonStockValue`	$1.25B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$312.45M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$312.45M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$368.09M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$368.09M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-83.02M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-83.02M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-100.58M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-100.58M	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.52B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.52B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.65B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.65B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.50B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.50B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.52B	USD	Point-in-time
Total shareholders' equity	`StockholdersEquity`	$1.52B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$2.56B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$2.56B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$2.60B	USD	Point-in-time
Total liabilities and shareholders' equity	`LiabilitiesAndStockholdersEquity`	$2.60B	USD	Point-in-time

Income Statement 108 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$873.10M	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$873.10M	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.29B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.29B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.36B	USD	Annual
Net revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.36B	USD	Annual
Cost of sales	`CostOfRevenue`	$1.09B	USD	Annual
Cost of sales	`CostOfRevenue`	$1.09B	USD	Annual
Cost of sales	`CostOfRevenue`	$822.48M	USD	Annual
Cost of sales	`CostOfRevenue`	$822.48M	USD	Annual
Cost of sales	`CostOfRevenue`	$1.14B	USD	Annual
Cost of sales	`CostOfRevenue`	$1.14B	USD	Annual
Gross profit	`GrossProfit`	$219.56M	USD	Annual
Gross profit	`GrossProfit`	$219.56M	USD	Annual
Gross profit	`GrossProfit`	$200.36M	USD	Annual
Gross profit	`GrossProfit`	$200.36M	USD	Annual
Gross profit	`GrossProfit`	$50.62M	USD	Annual
Gross profit	`GrossProfit`	$50.62M	USD	Annual
Gain (loss) on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-479.00K	USD	Annual
Gain (loss) on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-479.00K	USD	Annual
Gain (loss) on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$367.00K	USD	Annual
Gain (loss) on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$367.00K	USD	Annual
Acquisition and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$2.66M	USD	Annual
Acquisition and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$2.66M	USD	Annual
Acquisition and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$540.00K	USD	Annual
Acquisition and integration costs	`BusinessCombinationAcquisitionRelatedCosts`	$540.00K	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$42.25M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$42.25M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$16.05M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$16.05M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$91.65M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$91.65M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$76.75M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$76.75M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$94.43M	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$94.43M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$63.51M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$63.51M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$127.44M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$127.44M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$-44.85M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$-44.85M	USD	Annual
Equity in earnings of investment	`IncomeLossFromEquityMethodInvestments`	$8.26M	USD	Annual
Equity in earnings of investment	`IncomeLossFromEquityMethodInvestments`	$8.26M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-17.34M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-17.34M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-18.95M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-18.95M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-22.63M	USD	Annual
Net interest expense	`InterestIncomeExpenseNonoperatingNet`	$-22.63M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-20.92M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-20.92M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-37.28M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-37.28M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.92M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.92M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.59M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.59M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-23.33M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-23.33M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$2.21M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$2.21M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$3.69M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$3.69M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$2.10M	USD	Annual
Royalty income and other	`RoyaltyIncomeAndOther`	$2.10M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-75.18M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-75.18M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.51M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.51M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$82.06M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$82.06M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$18.35M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$18.35M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$12.60M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$12.60M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$26.43M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$26.43M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.58	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.58	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.07	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.07	USD	Annual
Basic	`EarningsPerShareBasic`	$0.37	USD	Annual
Basic	`EarningsPerShareBasic`	$0.37	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-0.07	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-0.07	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-0.58	USD	Annual
Diluted	`EarningsPerShareDiluted`	$-0.58	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.36	USD	Annual
Diluted	`EarningsPerShareDiluted`	$0.36	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	151.28M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	151.28M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	151.99M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	151.99M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	150.92M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	150.92M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	154.70M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	154.70M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	150.92M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	150.92M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	151.28M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	151.28M	shares	Annual

Cash Flow Statement 204 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$-10.84M	USD	Annual
Net income (loss)	`ProfitLoss`	$-10.84M	USD	Annual
Net income (loss)	`ProfitLoss`	$55.64M	USD	Annual
Net income (loss)	`ProfitLoss`	$55.64M	USD	Annual
Net income (loss)	`ProfitLoss`	$-87.78M	USD	Annual
Net income (loss)	`ProfitLoss`	$-87.78M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$138.42M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$138.42M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$128.72M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$128.72M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$137.20M	USD	Annual
Depreciation and amortization, excluding amortization of deferred recertification and dry dock costs	`DepreciationAndAmortizationExcludingAmortizationOfDeferredRecertificationAndDryDockCosts`	$137.20M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$36.09M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$36.09M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$25.69M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$25.69M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$13.96M	USD	Annual
Amortization of deferred recertification and dry dock costs	`AmortizationOfDeferredRecertificationAndDryDockCosts`	$13.96M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$35.39M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$35.39M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$62.52M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$62.52M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$35.07M	USD	Annual
Deferred recertification and dry dock costs	`PaymentsForDeferredRecertificationAndDryDockCosts`	$35.07M	USD	Annual
Payment of earnout consideration	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$58.30M	USD	Annual
Payment of earnout consideration	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$58.30M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$42.25M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$42.25M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$16.05M	USD	Annual
Change in fair value of contingent consideration	`BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1`	$16.05M	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$17.00K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$17.00K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$218.00K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$218.00K	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.33M	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.33M	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.13M	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.13M	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.48M	USD	Annual
Amortization of debt issuance costs	`AmortizationOfFinancingCosts`	$2.48M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.27M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.27M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.45M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$7.45M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$6.51M	USD	Annual
Share-based compensation	`ShareBasedCompensation`	$6.51M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$10.61M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$10.61M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$4.39M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$4.39M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$11.53M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$11.53M	USD	Annual
Equity in earnings of investment	`IncomeLossFromEquityMethodInvestments`	$8.26M	USD	Annual
Equity in earnings of investment	`IncomeLossFromEquityMethodInvestments`	$8.26M	USD	Annual
(Gain) loss on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-479.00K	USD	Annual
(Gain) loss on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$-479.00K	USD	Annual
(Gain) loss on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$367.00K	USD	Annual
(Gain) loss on disposition of assets, net	`GainLossOnDispositionOfAssets1`	$367.00K	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-20.92M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-20.92M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-37.28M	USD	Annual
Losses related to convertible senior notes	`GainLossOnConvertibleDebtInstrument`	$-37.28M	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-21.60M	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-21.60M	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-623.00K	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-623.00K	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-8.31M	USD	Annual
Unrealized foreign currency loss	`ForeignCurrencyTransactionGainLossUnrealized`	$-8.31M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$64.52M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$64.52M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$29.86M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$29.86M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-13.74M	USD	Annual
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-13.74M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-7.59M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-7.59M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$22.60M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$22.60M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-1.14M	USD	Annual
Other current assets	`IncreaseDecreaseInOtherCurrentAssets`	$-1.14M	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$1.92M	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$1.92M	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-49.00K	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-49.00K	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-418.00K	USD	Annual
Income tax receivable, net of income tax payable	`IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable`	$-418.00K	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$32.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$32.00M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$9.81M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$9.81M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-9.16M	USD	Annual
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-9.16M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-905.00K	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-905.00K	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-9.23M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-9.23M	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-233.00K	USD	Annual
Other, net	`IncreaseDecreaseInOtherOperatingCapitalNet`	$-233.00K	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$186.03M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$186.03M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$152.46M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$152.46M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$51.11M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$51.11M	USD	Annual
Alliance acquisition, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$112.62M	USD	Annual
Alliance acquisition, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$112.62M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$23.30M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$23.30M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$33.50M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$33.50M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$19.59M	USD	Annual
Capital expenditures	`PaymentsToAcquireProductiveAssets`	$19.59M	USD	Annual
Distribution from equity investment, net	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$7.84M	USD	Annual
Distribution from equity investment, net	`ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital`	$7.84M	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$365.00K	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$365.00K	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$100.00K	USD	Annual
Proceeds from sale of assets	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$100.00K	USD	Annual
Proceeds from insurance recoveries	`ProceedsFromInsuranceSettlementInvestingActivities`	$564.00K	USD	Annual
Proceeds from insurance recoveries	`ProceedsFromInsuranceSettlementInvestingActivities`	$564.00K	USD	Annual
Proceeds from insurance recoveries	`ProceedsFromInsuranceSettlementInvestingActivities`	$363.00K	USD	Annual
Proceeds from insurance recoveries	`ProceedsFromInsuranceSettlementInvestingActivities`	$363.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-22.84M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-22.84M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-18.66M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-18.66M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-138.29M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-138.29M	USD	Annual
Proceeds from senior notes, net of discount	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$298.58M	USD	Annual
Proceeds from senior notes, net of discount	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$298.58M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$261.15M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$261.15M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$35.00M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$35.00M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$60.72M	USD	Annual
Payments related to convertible senior notes	`RepaymentsOfConvertibleDebt`	$60.72M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$8.75M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$8.75M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$8.33M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$8.33M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$7.94M	USD	Annual
Repayment of MARAD Debt	`RepaymentsOfSecuredDebt`	$7.94M	USD	Annual
Proceeds from settlement of capped calls	`ProceedsFromDerivativeInstrumentFinancingActivities`	$4.38M	USD	Annual
Proceeds from settlement of capped calls	`ProceedsFromDerivativeInstrumentFinancingActivities`	$4.38M	USD	Annual
Proceeds from settlement of capped calls	`ProceedsFromDerivativeInstrumentFinancingActivities`	$15.59M	USD	Annual
Proceeds from settlement of capped calls	`ProceedsFromDerivativeInstrumentFinancingActivities`	$15.59M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$1.53M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$1.53M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$6.82M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$6.82M	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$580.00K	USD	Annual
Debt issuance costs	`PaymentsOfFinancingCosts`	$580.00K	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$11.99M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$11.99M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$29.62M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$29.62M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.23M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$4.23M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.76M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.76M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.90M	USD	Annual
Payments related to tax withholding for share-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.90M	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$982.00K	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$982.00K	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$1.86M	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$1.86M	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$575.00K	USD	Annual
Proceeds from issuance of ESPP shares	`ProceedsFromStockPlans`	$575.00K	USD	Annual
Payment of earnout consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$26.70M	USD	Annual
Payment of earnout consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$26.70M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-125.31M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-125.31M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-44.84M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-44.84M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$25.11M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$25.11M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-5.99M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-5.99M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-2.04M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-2.04M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-15.83M	USD	Annual
Effect of exchange rate changes on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-15.83M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$143.08M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$143.08M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-138.02M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-138.02M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$35.84M	USD	Annual
Net increase (decrease) in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$35.84M	USD	Annual
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$189.11M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$189.11M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$368.03M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$368.03M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$327.13M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$327.13M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$332.19M	USD	Point-in-time
Balance, beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$332.19M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$189.11M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$189.11M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$368.03M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$368.03M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$327.13M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$327.13M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$332.19M	USD	Point-in-time
Balance, end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$332.19M	USD	Point-in-time

Stockholders Equity 52 line items

Line Item	Tag	Value	Unit	Period
Balance, beginning of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.65B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.65B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.50B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.50B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, beginning of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-49.24M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-49.24M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-17.56M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-17.56M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$22.30M	USD	Annual
Foreign currency translation adjustments	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$22.30M	USD	Annual
Settlement of convertible debt conversion	`ConvertibleDebtConversionValuePaidInExcessOfCarryingAmount`	$84.00K	USD	Annual
Settlement of convertible debt conversion	`ConvertibleDebtConversionValuePaidInExcessOfCarryingAmount`	$84.00K	USD	Annual
Repurchase of convertible senior notes	`StockIssuedDuringPeriodValueRepurchaseOfConvertibleDebt`	$35.47M	USD	Annual
Repurchase of convertible senior notes	`StockIssuedDuringPeriodValueRepurchaseOfConvertibleDebt`	$35.47M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$29.82M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$29.82M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$11.99M	USD	Annual
Repurchases of common stock	`StockRepurchasedDuringPeriodValue`	$11.99M	USD	Annual
Termination of capped calls	`FairValueDebtInstrumentConvertibleAssociatedCappedCallsUponTermination`	$4.38M	USD	Annual
Termination of capped calls	`FairValueDebtInstrumentConvertibleAssociatedCappedCallsUponTermination`	$4.38M	USD	Annual
Termination of capped calls	`FairValueDebtInstrumentConvertibleAssociatedCappedCallsUponTermination`	$14.22M	USD	Annual
Termination of capped calls	`FairValueDebtInstrumentConvertibleAssociatedCappedCallsUponTermination`	$14.22M	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$468.00K	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$468.00K	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$92.00K	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$92.00K	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$991.00K	USD	Annual
Activity in company stock plans, net and other	`StockRepurchasedDuringPeriodValueChangeInCompanyStockPlanNetAndOthers`	$991.00K	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$6.15M	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$6.15M	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$7.25M	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$7.25M	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$6.68M	USD	Annual
Share-based compensation	`StockIssuedDuringPeriodValueShareBasedCompensation`	$6.68M	USD	Annual
Balance, end of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.65B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.65B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.50B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.50B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.52B	USD	Point-in-time
Balance, end of period	`StockholdersEquity`	$1.52B	USD	Point-in-time

Comprehensive Income 18 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-10.84M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.78M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$55.64M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-49.24M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-49.24M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-17.56M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-17.56M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$22.30M	USD	Annual
Other comprehensive income (loss) - foreign currency translation gain (loss), net of tax	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$22.30M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-137.02M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-137.02M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.47M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$11.47M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$38.08M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$38.08M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.