10-Q Filing

COMPX INTERNATIONAL INC CIK: 1049606 Q3 2024

Filing Information

Form Type	10-Q
Accession Number	`0001558370-24-014631`
Period End Date	20240930
Filing Date	20241106
Fiscal Year	2024
Fiscal Period	Q3
XBRL Instance	cix-20240930x10q_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 128 Income Statement 120 Cash Flow Statement 96 Stockholders Equity 60

Balance Sheet 128 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$41.39M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$41.39M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$58.79M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$58.79M	USD	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	$35.35M	USD	Point-in-time
Marketable securities	`MarketableSecuritiesCurrent`	$35.35M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$14.46M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$14.46M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$17.06M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$17.06M	USD	Point-in-time
Inventories, net	`InventoryNet`	$30.71M	USD	Point-in-time
Inventories, net	`InventoryNet`	$30.71M	USD	Point-in-time
Inventories, net	`InventoryNet`	$28.01M	USD	Point-in-time
Inventories, net	`InventoryNet`	$28.01M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$2.25M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$2.25M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$2.11M	USD	Point-in-time
Prepaid expenses and other	`PrepaidExpenseAndOtherAssetsCurrent`	$2.11M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$126.63M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$126.63M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$103.50M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$103.50M	USD	Point-in-time
Note receivable from affiliate	`OtherReceivableAfterAllowanceForCreditLossNoncurrent`	$10.60M	USD	Point-in-time
Note receivable from affiliate	`OtherReceivableAfterAllowanceForCreditLossNoncurrent`	$10.60M	USD	Point-in-time
Note receivable from affiliate	`OtherReceivableAfterAllowanceForCreditLossNoncurrent`	$7.90M	USD	Point-in-time
Note receivable from affiliate	`OtherReceivableAfterAllowanceForCreditLossNoncurrent`	$7.90M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Goodwill	`Goodwill`	$23.74M	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$704.00K	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$704.00K	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$769.00K	USD	Point-in-time
Other noncurrent assets	`OtherAssetsNoncurrent`	$769.00K	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$35.11M	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$35.11M	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$32.35M	USD	Point-in-time
Total other assets	`AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment`	$32.35M	USD	Point-in-time
Land	`Land`	$5.39M	USD	Point-in-time
Land	`Land`	$5.39M	USD	Point-in-time
Land	`Land`	$5.39M	USD	Point-in-time
Land	`Land`	$5.39M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$23.26M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$23.26M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$23.24M	USD	Point-in-time
Buildings	`BuildingsAndImprovementsGross`	$23.24M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$75.33M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$75.33M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$74.31M	USD	Point-in-time
Equipment	`MachineryAndEquipmentGross`	$74.31M	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$676.00K	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$676.00K	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$527.00K	USD	Point-in-time
Construction in progress	`ConstructionInProgressGross`	$527.00K	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$103.62M	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$103.62M	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$104.51M	USD	Point-in-time
Gross property and equipment	`PropertyPlantAndEquipmentGross`	$104.51M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$77.76M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$77.76M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$80.25M	USD	Point-in-time
Less accumulated depreciation	`AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment`	$80.25M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$24.26M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$24.26M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$25.86M	USD	Point-in-time
Net property and equipment	`PropertyPlantAndEquipmentNet`	$25.86M	USD	Point-in-time
Total assets	`Assets`	$160.11M	USD	Point-in-time
Total assets	`Assets`	$160.11M	USD	Point-in-time
Total assets	`Assets`	$187.60M	USD	Point-in-time
Total assets	`Assets`	$187.60M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$15.74M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$15.74M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$13.07M	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$13.07M	USD	Point-in-time
Income taxes payable to affiliate	`OtherLiabilitiesCurrent`	$694.00K	USD	Point-in-time
Income taxes payable to affiliate	`OtherLiabilitiesCurrent`	$694.00K	USD	Point-in-time
Income taxes payable to affiliate	`OtherLiabilitiesCurrent`	$1.46M	USD	Point-in-time
Income taxes payable to affiliate	`OtherLiabilitiesCurrent`	$1.46M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$17.20M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$17.20M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$13.77M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$13.77M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.51M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$1.51M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$972.00K	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$972.00K	USD	Point-in-time
Other	`OtherLiabilitiesNoncurrent`	$36.00K	USD	Point-in-time
Other	`OtherLiabilitiesNoncurrent`	$36.00K	USD	Point-in-time
Other	`OtherLiabilitiesNoncurrent`	$41.00K	USD	Point-in-time
Other	`OtherLiabilitiesNoncurrent`	$41.00K	USD	Point-in-time
Total noncurrent liabilities	`LiabilitiesNoncurrent`	$1.01M	USD	Point-in-time
Total noncurrent liabilities	`LiabilitiesNoncurrent`	$1.01M	USD	Point-in-time
Total noncurrent liabilities	`LiabilitiesNoncurrent`	$1.55M	USD	Point-in-time
Total noncurrent liabilities	`LiabilitiesNoncurrent`	$1.55M	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock	`PreferredStockValue`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$53.27M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$53.27M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$53.40M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$53.40M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$115.46M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$115.46M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$91.81M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$91.81M	USD	Point-in-time
Accumulated other comprehensive loss - unrealized loss on marketable securities	`AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-6.00K	USD	Point-in-time
Accumulated other comprehensive loss - unrealized loss on marketable securities	`AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-6.00K	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$165.15M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$165.15M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$158.44M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$158.44M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$145.33M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$145.33M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$170.18M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$170.18M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$168.85M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$168.85M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$162.44M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$162.44M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$187.60M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$187.60M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$160.11M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$160.11M	USD	Point-in-time
Commitments and contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time

Income Statement 120 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$118.12M	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$118.12M	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$107.53M	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$107.53M	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$40.35M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$40.35M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$33.67M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$33.67M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$77.22M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$77.22M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$27.74M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$27.74M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$82.53M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$82.53M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$24.20M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$24.20M	USD	1 Quarter
Gross margin	`GrossProfit`	$12.62M	USD	1 Quarter
Gross margin	`GrossProfit`	$12.62M	USD	1 Quarter
Gross margin	`GrossProfit`	$35.60M	USD	3 Qtrs
Gross margin	`GrossProfit`	$35.60M	USD	3 Qtrs
Gross margin	`GrossProfit`	$30.30M	USD	3 Qtrs
Gross margin	`GrossProfit`	$30.30M	USD	3 Qtrs
Gross margin	`GrossProfit`	$9.47M	USD	1 Quarter
Gross margin	`GrossProfit`	$9.47M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$6.12M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$6.12M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$6.07M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$6.07M	USD	1 Quarter
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$18.16M	USD	3 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$18.16M	USD	3 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$17.64M	USD	3 Qtrs
Selling, general and administrative expense	`SellingGeneralAndAdministrativeExpense`	$17.64M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$17.95M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$17.95M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$12.14M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$12.14M	USD	3 Qtrs
Operating income	`OperatingIncomeLoss`	$6.54M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$6.54M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$3.35M	USD	1 Quarter
Operating income	`OperatingIncomeLoss`	$3.35M	USD	1 Quarter
Interest income	`InterestAndDividendIncomeSecurities`	$1.24M	USD	1 Quarter
Interest income	`InterestAndDividendIncomeSecurities`	$1.24M	USD	1 Quarter
Interest income	`InterestAndDividendIncomeSecurities`	$3.00M	USD	3 Qtrs
Interest income	`InterestAndDividendIncomeSecurities`	$3.00M	USD	3 Qtrs
Interest income	`InterestAndDividendIncomeSecurities`	$3.75M	USD	3 Qtrs
Interest income	`InterestAndDividendIncomeSecurities`	$3.75M	USD	3 Qtrs
Interest income	`InterestAndDividendIncomeSecurities`	$1.06M	USD	1 Quarter
Interest income	`InterestAndDividendIncomeSecurities`	$1.06M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.61M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.61M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.58M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$4.58M	USD	1 Quarter
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$15.90M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$15.90M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$20.95M	USD	3 Qtrs
Income before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$20.95M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.11M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.11M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$3.82M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$3.82M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.85M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.85M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$5.06M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$5.06M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$12.08M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$12.08M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$15.90M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$15.90M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$5.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.48M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.48M	USD	1 Quarter
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$30.00K	USD	1 Quarter
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$30.00K	USD	1 Quarter
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$1.00K	USD	1 Quarter
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$1.00K	USD	1 Quarter
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-72.00K	USD	3 Qtrs
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$-72.00K	USD	3 Qtrs
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$6.00K	USD	3 Qtrs
Unrealized income (loss) arising during year, net	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax`	$6.00K	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$15.82M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$15.82M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$5.79M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$5.79M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$3.48M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$3.48M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$12.08M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$12.08M	USD	3 Qtrs
Net income per basic share	`EarningsPerShareBasic`	$0.98	USD	3 Qtrs
Net income per basic share	`EarningsPerShareBasic`	$0.98	USD	3 Qtrs
Net income per basic share	`EarningsPerShareBasic`	$1.29	USD	3 Qtrs
Net income per basic share	`EarningsPerShareBasic`	$1.29	USD	3 Qtrs
Net income per basic share	`EarningsPerShareBasic`	$0.28	USD	1 Quarter
Net income per basic share	`EarningsPerShareBasic`	$0.28	USD	1 Quarter
Net income per basic share	`EarningsPerShareBasic`	$0.47	USD	1 Quarter
Net income per basic share	`EarningsPerShareBasic`	$0.47	USD	1 Quarter
Net income per diluted share	`EarningsPerShareDiluted`	$0.28	USD	1 Quarter
Net income per diluted share	`EarningsPerShareDiluted`	$0.28	USD	1 Quarter
Net income per diluted share	`EarningsPerShareDiluted`	$1.29	USD	3 Qtrs
Net income per diluted share	`EarningsPerShareDiluted`	$1.29	USD	3 Qtrs
Net income per diluted share	`EarningsPerShareDiluted`	$0.47	USD	1 Quarter
Net income per diluted share	`EarningsPerShareDiluted`	$0.47	USD	1 Quarter
Net income per diluted share	`EarningsPerShareDiluted`	$0.98	USD	3 Qtrs
Net income per diluted share	`EarningsPerShareDiluted`	$0.98	USD	3 Qtrs
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.31M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.31M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.31M	shares	3 Qtrs
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.31M	shares	3 Qtrs
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.32M	shares	3 Qtrs
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.32M	shares	3 Qtrs
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.32M	shares	1 Quarter
Weighted average shares outstanding - basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.32M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.32M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.32M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.31M	shares	3 Qtrs
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.31M	shares	3 Qtrs
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.31M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.31M	shares	1 Quarter
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.32M	shares	3 Qtrs
Weighted average shares outstanding - diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.32M	shares	3 Qtrs

Cash Flow Statement 96 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$15.90M	USD	3 Qtrs
Net income	`ProfitLoss`	$15.90M	USD	3 Qtrs
Net income	`ProfitLoss`	$12.08M	USD	3 Qtrs
Net income	`ProfitLoss`	$12.08M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$3.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$3.00M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.76M	USD	3 Qtrs
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$2.76M	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-539.00K	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-539.00K	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-556.00K	USD	3 Qtrs
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-556.00K	USD	3 Qtrs
Noncash interest income	`NoncashInterestIncome`	$639.00K	USD	3 Qtrs
Noncash interest income	`NoncashInterestIncome`	$639.00K	USD	3 Qtrs
Noncash interest income	`NoncashInterestIncome`	$1.40M	USD	3 Qtrs
Noncash interest income	`NoncashInterestIncome`	$1.40M	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-332.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-332.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-339.00K	USD	3 Qtrs
Other, net	`OtherNoncashIncomeExpense`	$-339.00K	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$1.90M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$1.90M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-2.60M	USD	3 Qtrs
Accounts receivable, net	`IncreaseDecreaseInAccountsReceivable`	$-2.60M	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$3.20M	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$3.20M	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$-2.49M	USD	3 Qtrs
Inventories, net	`IncreaseDecreaseInInventories`	$-2.49M	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-526.00K	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-526.00K	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-2.63M	USD	3 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-2.63M	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$316.00K	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$316.00K	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$-766.00K	USD	3 Qtrs
Accounts with affiliates	`IncreaseDecreaseInDueToAffiliates`	$-766.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$194.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$194.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$78.00K	USD	3 Qtrs
Prepaids and other, net	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$78.00K	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$11.77M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$11.77M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$15.61M	USD	3 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$15.61M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.19M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$1.19M	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$564.00K	USD	3 Qtrs
Capital expenditures	`PaymentsToAcquirePropertyPlantAndEquipment`	$564.00K	USD	3 Qtrs
Purchases	`PaymentsToAcquireMarketableSecurities`	-	USD	3 Qtrs
Purchases	`PaymentsToAcquireMarketableSecurities`	-	USD	3 Qtrs
Purchases	`PaymentsToAcquireMarketableSecurities`	$36.33M	USD	3 Qtrs
Purchases	`PaymentsToAcquireMarketableSecurities`	$36.33M	USD	3 Qtrs
Proceeds from maturities	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$24.00M	USD	3 Qtrs
Proceeds from maturities	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$24.00M	USD	3 Qtrs
Proceeds from maturities	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$36.00M	USD	3 Qtrs
Proceeds from maturities	`ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments`	$36.00M	USD	3 Qtrs
Collections	`RepaymentOfNotesReceivableFromRelatedParties`	$21.90M	USD	3 Qtrs
Collections	`RepaymentOfNotesReceivableFromRelatedParties`	$21.90M	USD	3 Qtrs
Collections	`RepaymentOfNotesReceivableFromRelatedParties`	$20.40M	USD	3 Qtrs
Collections	`RepaymentOfNotesReceivableFromRelatedParties`	$20.40M	USD	3 Qtrs
Advances	`PaymentsForAdvanceToAffiliate`	$17.70M	USD	3 Qtrs
Advances	`PaymentsForAdvanceToAffiliate`	$17.70M	USD	3 Qtrs
Advances	`PaymentsForAdvanceToAffiliate`	$20.70M	USD	3 Qtrs
Advances	`PaymentsForAdvanceToAffiliate`	$20.70M	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$37.51M	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$37.51M	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-11.69M	USD	3 Qtrs
Net cash provided by (used in) investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-11.69M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$9.23M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$9.23M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$35.72M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$35.72M	USD	3 Qtrs
Operating, investing and financing activities	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-9.15M	USD	3 Qtrs
Operating, investing and financing activities	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-9.15M	USD	3 Qtrs
Operating, investing and financing activities	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$17.39M	USD	3 Qtrs
Operating, investing and financing activities	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$17.39M	USD	3 Qtrs
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$41.39M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$41.39M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$58.79M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$58.79M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$26.75M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$26.75M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$17.59M	USD	Point-in-time
Balance at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$17.59M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$41.39M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$41.39M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$58.79M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$58.79M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$26.75M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$26.75M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$17.59M	USD	Point-in-time
Balance at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$17.59M	USD	Point-in-time
Cash paid for income taxes	`IncomeTaxesPaidNet`	$5.15M	USD	3 Qtrs
Cash paid for income taxes	`IncomeTaxesPaidNet`	$5.15M	USD	3 Qtrs
Cash paid for income taxes	`IncomeTaxesPaidNet`	$5.32M	USD	3 Qtrs
Cash paid for income taxes	`IncomeTaxesPaidNet`	$5.32M	USD	3 Qtrs

Stockholders Equity 60 line items

Line Item	Tag	Value	Unit	Period
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$2.90	USD	3 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$2.90	USD	3 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.25	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.25	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$2.30	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$2.30	USD	1 Quarter
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.75	USD	3 Qtrs
Cash dividends per share	`CommonStockDividendsPerShareCashPaid`	$0.75	USD	3 Qtrs
Balance	`StockholdersEquity`	$165.15M	USD	Point-in-time
Balance	`StockholdersEquity`	$165.15M	USD	Point-in-time
Balance	`StockholdersEquity`	$158.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$158.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$145.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$145.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$170.18M	USD	Point-in-time
Balance	`StockholdersEquity`	$170.18M	USD	Point-in-time
Balance	`StockholdersEquity`	$168.85M	USD	Point-in-time
Balance	`StockholdersEquity`	$168.85M	USD	Point-in-time
Balance	`StockholdersEquity`	$162.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$162.44M	USD	Point-in-time
Net income	`NetIncomeLoss`	$12.08M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$12.08M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$15.90M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$15.90M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$5.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.76M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.48M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.48M	USD	1 Quarter
Issuance of common stock	`AdjustmentsToAdditionalPaidInCapitalStockIssued`	$120.00K	USD	3 Qtrs
Issuance of common stock	`AdjustmentsToAdditionalPaidInCapitalStockIssued`	$120.00K	USD	3 Qtrs
Issuance of common stock	`AdjustmentsToAdditionalPaidInCapitalStockIssued`	$121.00K	USD	3 Qtrs
Issuance of common stock	`AdjustmentsToAdditionalPaidInCapitalStockIssued`	$121.00K	USD	3 Qtrs
Cash dividends	`DividendsCommonStockCash`	$28.33M	USD	1 Quarter
Cash dividends	`DividendsCommonStockCash`	$28.33M	USD	1 Quarter
Cash dividends	`DividendsCommonStockCash`	$3.08M	USD	1 Quarter
Cash dividends	`DividendsCommonStockCash`	$3.08M	USD	1 Quarter
Cash dividends	`DividendsCommonStockCash`	$35.72M	USD	3 Qtrs
Cash dividends	`DividendsCommonStockCash`	$35.72M	USD	3 Qtrs
Cash dividends	`DividendsCommonStockCash`	$9.23M	USD	3 Qtrs
Cash dividends	`DividendsCommonStockCash`	$9.23M	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-30.00K	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-30.00K	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-6.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-6.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$72.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$72.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-1.00K	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax`	$-1.00K	USD	1 Quarter
Balance	`StockholdersEquity`	$165.15M	USD	Point-in-time
Balance	`StockholdersEquity`	$165.15M	USD	Point-in-time
Balance	`StockholdersEquity`	$158.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$158.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$145.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$145.33M	USD	Point-in-time
Balance	`StockholdersEquity`	$170.18M	USD	Point-in-time
Balance	`StockholdersEquity`	$170.18M	USD	Point-in-time
Balance	`StockholdersEquity`	$168.85M	USD	Point-in-time
Balance	`StockholdersEquity`	$168.85M	USD	Point-in-time
Balance	`StockholdersEquity`	$162.44M	USD	Point-in-time
Balance	`StockholdersEquity`	$162.44M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.