10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-24-012687 |
| Period End Date | 20231231 |
| Filing Date | 20240909 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | tmb-20231231x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.37M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.37M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.81M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.81M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.87M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,366 at December 31, 2023 and $4,813 at March 31, 2023 |
AccountsReceivableNetCurrent
|
$7.10M | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,366 at December 31, 2023 and $4,813 at March 31, 2023 |
AccountsReceivableNetCurrent
|
$7.10M | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,366 at December 31, 2023 and $4,813 at March 31, 2023 |
AccountsReceivableNetCurrent
|
$5.62M | USD | Point-in-time |
| Accounts receivable, net of allowances of $4,366 at December 31, 2023 and $4,813 at March 31, 2023 |
AccountsReceivableNetCurrent
|
$5.62M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$30.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$30.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$37.33M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$37.33M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.28M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.28M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.45M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.45M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$64.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$46.76M | USD | Point-in-time |
| Property, plant, equipment and rental assets, net |
PropertyPlantAndEquipmentNet
|
$24.27M | USD | Point-in-time |
| Property, plant, equipment and rental assets, net |
PropertyPlantAndEquipmentNet
|
$24.27M | USD | Point-in-time |
| Property, plant, equipment and rental assets, net |
PropertyPlantAndEquipmentNet
|
$26.58M | USD | Point-in-time |
| Property, plant, equipment and rental assets, net |
PropertyPlantAndEquipmentNet
|
$26.58M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.54M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.54M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.53M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.53M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.81M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$8.81M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$13.23M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$13.23M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Non-current portion of inventories |
InventoryNoncurrent
|
$3.53M | USD | Point-in-time |
| Non-current portion of inventories |
InventoryNoncurrent
|
$3.53M | USD | Point-in-time |
| Non-current portion of inventories |
InventoryNoncurrent
|
$3.11M | USD | Point-in-time |
| Non-current portion of inventories |
InventoryNoncurrent
|
$3.11M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.59M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.59M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.11M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.11M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
117,014.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
117,014.00 | shares | Point-in-time |
| Total assets |
Assets
|
$97.75M | USD | Point-in-time |
| Total assets |
Assets
|
$97.75M | USD | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockCommonShares
|
0.00 | shares | Point-in-time |
| Total assets |
Assets
|
$108.03M | USD | Point-in-time |
| Total assets |
Assets
|
$108.03M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$22.33M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$22.33M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$30.29M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$30.29M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$1.26M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accrued salaries and wages |
EmployeeRelatedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$1.59M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$1.59M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$1.58M | USD | Point-in-time |
| Accrued warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$1.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$23.37M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$23.37M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$17.69M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$17.69M | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$773.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$773.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$964.00K | USD | Point-in-time |
| Finance lease liability, current |
FinanceLeaseLiabilityCurrent
|
$964.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$2.49M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$2.49M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$3.94M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$3.94M | USD | Point-in-time |
| Factory protection plan liability |
FactoryProtectionPlanLiabilityCurrent
|
$8.32M | USD | Point-in-time |
| Factory protection plan liability |
FactoryProtectionPlanLiabilityCurrent
|
$8.32M | USD | Point-in-time |
| Factory protection plan liability |
FactoryProtectionPlanLiabilityCurrent
|
$10.84M | USD | Point-in-time |
| Factory protection plan liability |
FactoryProtectionPlanLiabilityCurrent
|
$10.84M | USD | Point-in-time |
| Term note payable |
NotesPayableCurrent
|
$50.98M | USD | Point-in-time |
| Term note payable |
NotesPayableCurrent
|
$50.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$56.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$56.09M | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$718.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$718.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$817.00K | USD | Point-in-time |
| Deferred revenue, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$817.00K | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$2.54M | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$2.54M | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$2.90M | USD | Point-in-time |
| Finance lease liability, non-current |
FinanceLeaseLiabilityNoncurrent
|
$2.90M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$9.58M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$9.58M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.59M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$6.59M | USD | Point-in-time |
| Exit new money notes, net, non-current |
LongTermNotesPayable
|
$24.05M | USD | Point-in-time |
| Exit new money notes, net, non-current |
LongTermNotesPayable
|
$24.05M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$265.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$265.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$265.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$265.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$93.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$93.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$132.13M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$132.13M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Preferred stock, $.001 par value; 1,000,000 shares authorized and issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value; 1,000,000 shares authorized and issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value; 1,000,000 shares authorized and issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value; 1,000,000 shares authorized and issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$955.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$955.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$955.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$955.23M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-964.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-964.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-977.20M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-977.20M | USD | Point-in-time |
| Treasury stock, at cost; 129,515 shares at December 31, 2023 and 117,014 shares at March 31, 2023 |
TreasuryStockCommonValue
|
$2.14M | USD | Point-in-time |
| Treasury stock, at cost; 129,515 shares at December 31, 2023 and 117,014 shares at March 31, 2023 |
TreasuryStockCommonValue
|
$2.14M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$97.75M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$97.75M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$108.03M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$108.03M | USD | Point-in-time |
Income Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$59.90M | USD | 3 Qtrs |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$59.90M | USD | 3 Qtrs |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$66.87M | USD | 3 Qtrs |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$66.87M | USD | 3 Qtrs |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.60M | USD | 1 Quarter |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.60M | USD | 1 Quarter |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$21.01M | USD | 1 Quarter |
| Total revenue, net |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$21.01M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$52.30M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$52.30M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.31M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$19.31M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$55.16M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$55.16M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.58M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$11.58M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.70M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$7.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$3.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$3.02M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$11.71M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$11.71M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$579.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$579.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.73M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.73M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.90M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.90M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$633.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$633.00K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.75M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.75M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.60M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.60M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.71M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$25.71M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.62M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.62M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$27.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$27.61M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$10.33M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.33M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$6.23M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$17.35M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$17.35M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.74M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.74M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-15.90M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-15.90M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-4.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.31M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.31M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$59.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$59.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-43.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-43.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$53.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$53.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$106.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$106.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$7.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$74.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$74.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$42.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$42.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.85M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.85M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.47M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.47M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.62M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.62M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.10M | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$-32.59M | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$-32.59M | USD | 1 Quarter |
| Reorganization items, net |
ReorganizationItems
|
$-33.04M | USD | 3 Qtrs |
| Reorganization items, net |
ReorganizationItems
|
$-33.04M | USD | 3 Qtrs |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.34M | USD | 1 Quarter |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.34M | USD | 1 Quarter |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.18M | USD | 3 Qtrs |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-14.18M | USD | 3 Qtrs |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$24.24M | USD | 1 Quarter |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$24.24M | USD | 1 Quarter |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.69M | USD | 3 Qtrs |
| Income (loss) before provision (benefit) for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$12.69M | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$6.00K | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$6.00K | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-1.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-1.00K | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$14.00K | USD | 3 Qtrs |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$14.00K | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.19M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.19M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-6.34M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-6.34M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.68M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.68M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.89M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.89M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.67M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$12.67M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$24.24M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$24.24M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Less: Deemed dividend on purchase warrant for common shares |
DeemedDividend
|
$97.00K | USD | 3 Qtrs |
| Less: Deemed dividend on purchase warrant for common shares |
DeemedDividend
|
$97.00K | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.29M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.29M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.34M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.34M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$24.24M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$24.24M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$12.67M | USD | 3 Qtrs |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$12.67M | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.85 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-basic (in dollars per share) |
EarningsPerShareBasic
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.85 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | 1 Quarter |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.68 | USD | 3 Qtrs |
| Net income (loss) per share of common stock and non-voting common stock-diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.68 | USD | 3 Qtrs |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.35M | shares | 1 Quarter |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.35M | shares | 1 Quarter |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.66M | shares | 3 Qtrs |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
18.66M | shares | 3 Qtrs |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.82M | shares | 3 Qtrs |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.82M | shares | 3 Qtrs |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.05M | shares | 1 Quarter |
| Weighted average shares used to calculate basic net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.05M | shares | 1 Quarter |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.05M | shares | 1 Quarter |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
19.05M | shares | 1 Quarter |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.82M | shares | 3 Qtrs |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
16.82M | shares | 3 Qtrs |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.66M | shares | 3 Qtrs |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.66M | shares | 3 Qtrs |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.35M | shares | 1 Quarter |
| Weighted average shares used to calculate diluted net income (loss) per common stock and non-voting common stock (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
18.35M | shares | 1 Quarter |
Cash Flow Statement
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-14.19M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-14.19M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$12.67M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$12.67M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.31M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.31M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.00M | USD | 3 Qtrs |
| Amortization of financing costs and discounts |
AmortizationOfFinancingCosts
|
$60.00K | USD | 3 Qtrs |
| Amortization of financing costs and discounts |
AmortizationOfFinancingCosts
|
$60.00K | USD | 3 Qtrs |
| Amortization of financing costs and discounts |
AmortizationOfFinancingCosts
|
$49.00K | USD | 3 Qtrs |
| Amortization of financing costs and discounts |
AmortizationOfFinancingCosts
|
$49.00K | USD | 3 Qtrs |
| Paid-in-kind interest expense |
PaidInKindInterest
|
$1.10M | USD | 3 Qtrs |
| Paid-in-kind interest expense |
PaidInKindInterest
|
$1.10M | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$848.00K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$848.00K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.48M | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$2.48M | USD | 3 Qtrs |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
$437.00K | USD | 3 Qtrs |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
$437.00K | USD | 3 Qtrs |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
$300.00K | USD | 1 Quarter |
| Allowance for credit loss expense |
ProvisionForDoubtfulAccounts
|
$300.00K | USD | 1 Quarter |
| Inventory provision |
ProvisionForInventory
|
$771.00K | USD | 3 Qtrs |
| Inventory provision |
ProvisionForInventory
|
$771.00K | USD | 3 Qtrs |
| Inventory provision |
ProvisionForInventory
|
$552.00K | USD | 3 Qtrs |
| Inventory provision |
ProvisionForInventory
|
$552.00K | USD | 3 Qtrs |
| Provision for warranty expenses |
ProductWarrantyExpense
|
$369.00K | USD | 3 Qtrs |
| Provision for warranty expenses |
ProductWarrantyExpense
|
$369.00K | USD | 3 Qtrs |
| Provision for warranty expenses |
ProductWarrantyExpense
|
$143.00K | USD | 3 Qtrs |
| Provision for warranty expenses |
ProductWarrantyExpense
|
$143.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$617.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$617.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.06M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.06M | USD | 3 Qtrs |
| Non-cash reorganization items, net |
ReorganizationItemsNoncashExpense
|
$-35.26M | USD | 3 Qtrs |
| Non-cash reorganization items, net |
ReorganizationItemsNoncashExpense
|
$-35.26M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.73M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.73M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-981.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-981.00K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$7.54M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$7.54M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.64M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.64M | USD | 3 Qtrs |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$933.00K | USD | 3 Qtrs |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$933.00K | USD | 3 Qtrs |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | 3 Qtrs |
| Prepaid expenses, other current assets and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.03M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.65M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.65M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$920.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$920.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-931.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-931.00K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.46M | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.46M | USD | 3 Qtrs |
| Accrued salaries and wages and long-term liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$59.00K | USD | 3 Qtrs |
| Accrued salaries and wages and long-term liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$59.00K | USD | 3 Qtrs |
| Accrued salaries and wages and long-term liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$274.00K | USD | 3 Qtrs |
| Accrued salaries and wages and long-term liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$274.00K | USD | 3 Qtrs |
| Accrued warranty reserve |
IncreaseDecreaseInAccruedWarrantyLiability
|
$-126.00K | USD | 3 Qtrs |
| Accrued warranty reserve |
IncreaseDecreaseInAccruedWarrantyLiability
|
$-126.00K | USD | 3 Qtrs |
| Accrued warranty reserve |
IncreaseDecreaseInAccruedWarrantyLiability
|
$-312.00K | USD | 3 Qtrs |
| Accrued warranty reserve |
IncreaseDecreaseInAccruedWarrantyLiability
|
$-312.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.75M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-5.75M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.47M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.47M | USD | 3 Qtrs |
| Factory protection plan liability |
IncreaseDecreaseInFactoryProtectionPlanLiabilityCurrent
|
$-2.53M | USD | 3 Qtrs |
| Factory protection plan liability |
IncreaseDecreaseInFactoryProtectionPlanLiabilityCurrent
|
$-2.53M | USD | 3 Qtrs |
| Factory protection plan liability |
IncreaseDecreaseInFactoryProtectionPlanLiabilityCurrent
|
$2.68M | USD | 3 Qtrs |
| Factory protection plan liability |
IncreaseDecreaseInFactoryProtectionPlanLiabilityCurrent
|
$2.68M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.06M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.06M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.42M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.42M | USD | 3 Qtrs |
| Expenditures for equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.00M | USD | 3 Qtrs |
| Expenditures for equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.00M | USD | 3 Qtrs |
| Expenditures for equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.55M | USD | 3 Qtrs |
| Expenditures for equipment and leasehold improvements |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.55M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.55M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.55M | USD | 3 Qtrs |
| Proceeds from debtors-in-possession facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$12.00M | USD | 3 Qtrs |
| Proceeds from debtors-in-possession facility |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$12.00M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$244.00K | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$244.00K | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$115.00K | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$115.00K | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$772.00K | USD | 3 Qtrs |
| Repayment of capital lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$772.00K | USD | 3 Qtrs |
| Net proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$7.25M | USD | 3 Qtrs |
| Net proceeds from sale of common stock and warrants |
ProceedsFromIssuanceOrSaleOfEquity
|
$7.25M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.48M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.48M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.64M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.64M | USD | 3 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.97M | USD | 3 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.97M | USD | 3 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.94M | USD | 3 Qtrs |
| Net decrease in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.94M | USD | 3 Qtrs |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.56M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.56M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.62M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.62M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.84M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.84M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.87M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.87M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.56M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.56M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.62M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.62M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.84M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.84M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.87M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.87M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$1.62M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.62M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$4.13M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$4.13M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$13.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$13.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$14.00K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaid
|
$14.00K | USD | 3 Qtrs |
| Acquisition of property and equipment through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$565.00K | USD | 3 Qtrs |
| Acquisition of property and equipment through accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$565.00K | USD | 3 Qtrs |
| Renewal of insurance contracts financed by notes payable |
NotesPayableForInsuranceContract
|
$665.00K | USD | 3 Qtrs |
| Renewal of insurance contracts financed by notes payable |
NotesPayableForInsuranceContract
|
$665.00K | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
$97.00K | USD | 3 Qtrs |
| Deemed dividend |
DeemedDividend
|
$97.00K | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForLeaseLiabilityOperatingAndFinance
|
$9.76M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForLeaseLiabilityOperatingAndFinance
|
$9.76M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForLeaseLiabilityOperatingAndFinance
|
$7.35M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for lease obligations |
RightOfUseAssetObtainedInExchangeForLeaseLiabilityOperatingAndFinance
|
$7.35M | USD | 3 Qtrs |
| Settlement of lease obligations with accounts receivable due |
SettlementOfLeaseObligationsWithAccountReceivable
|
$502.00K | USD | 3 Qtrs |
| Settlement of lease obligations with accounts receivable due |
SettlementOfLeaseObligationsWithAccountReceivable
|
$502.00K | USD | 3 Qtrs |
| Conversion of inventory to rental assets |
ConversionOfInventoryToRentalAssets
|
$280.00K | USD | 3 Qtrs |
| Conversion of inventory to rental assets |
ConversionOfInventoryToRentalAssets
|
$280.00K | USD | 3 Qtrs |
| Rental Assets Capitalized from Prepaids |
RentalAssetsCapitalizedFromPrepaids
|
$623.00K | USD | 3 Qtrs |
| Rental Assets Capitalized from Prepaids |
RentalAssetsCapitalizedFromPrepaids
|
$623.00K | USD | 3 Qtrs |
| Paid-in-kind debt discount in connection with the three-year term note |
DebtDiscountPaidInKind
|
$500.00K | USD | 3 Qtrs |
| Paid-in-kind debt discount in connection with the three-year term note |
DebtDiscountPaidInKind
|
$500.00K | USD | 3 Qtrs |
Stockholders Equity
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cancellation of Capstone Green Energy Corporation stock |
CancellationOfOldCommonStock
|
$19.00K | USD | 1 Quarter |
| Cancellation of Capstone Green Energy Corporation stock |
CancellationOfOldCommonStock
|
$19.00K | USD | 1 Quarter |
| Issuance of Capstone Green Energy Holdings, Inc. stock |
StockIssuedDuringPeriodValueOther
|
$19.00K | USD | 1 Quarter |
| Issuance of Capstone Green Energy Holdings, Inc. stock |
StockIssuedDuringPeriodValueOther
|
$19.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.67M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.67M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$231.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$231.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$232.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$232.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$306.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$306.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$154.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$154.00K | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.25M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$7.25M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.00K | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.00K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-14.19M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-14.19M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.34M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-6.34M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-4.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.68M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.68M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.89M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-5.89M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$12.67M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$12.67M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$24.24M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$24.24M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.65M | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-24.09M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-35.27M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-11.65M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-29.47M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-7.90M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-7.69M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-14.01M | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity , Beginning Balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Temporary equity , Beginning Balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Temporary equity , Beginning Balance (in shares) |
TemporaryEquitySharesOutstanding
|
10.45M | shares | Point-in-time |
| Temporary equity , Beginning Balance (in shares) |
TemporaryEquitySharesOutstanding
|
10.45M | shares | Point-in-time |
| Preferred units issued, subject to possible redemption |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$13.86M | USD | 1 Quarter |
| Preferred units issued, subject to possible redemption |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$13.86M | USD | 1 Quarter |
| Preferred units issued, subject to possible redemption (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
10.45M | shares | 1 Quarter |
| Preferred units issued, subject to possible redemption (in shares) |
TemporaryEquityStockIssuedDuringPeriodSharesNewIssues
|
10.45M | shares | 1 Quarter |
| Temporary equity , Ending Balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Temporary equity , Ending Balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$13.86M | USD | Point-in-time |
| Temporary equity , Ending Balance (in shares) |
TemporaryEquitySharesOutstanding
|
10.45M | shares | Point-in-time |
| Temporary equity , Ending Balance (in shares) |
TemporaryEquitySharesOutstanding
|
10.45M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.