10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-24-006904 |
| Period End Date | 20240331 |
| Filing Date | 20240507 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | wow-20240331x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.40M | USD | Point-in-time |
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.40M | USD | Point-in-time |
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.70M | USD | Point-in-time |
| Accounts receivable-trade, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.70M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.40M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.40M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$19.20M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $6.4 and $6.7, respectively |
AccountsReceivableNetCurrent
|
$37.30M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $6.4 and $6.7, respectively |
AccountsReceivableNetCurrent
|
$37.30M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $6.4 and $6.7, respectively |
AccountsReceivableNetCurrent
|
$38.80M | USD | Point-in-time |
| Accounts receivable-trade, net of allowance for doubtful accounts of $6.4 and $6.7, respectively |
AccountsReceivableNetCurrent
|
$38.80M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-other, net |
OtherReceivablesNetCurrent
|
$8.40M | USD | Point-in-time |
| Accounts receivable-other, net |
OtherReceivablesNetCurrent
|
$8.40M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable-other, net |
OtherReceivablesNetCurrent
|
$9.50M | USD | Point-in-time |
| Accounts receivable-other, net |
OtherReceivablesNetCurrent
|
$9.50M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.50M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$38.50M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$47.00M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$47.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
700.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$111.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$111.90M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
98.59M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
98.59M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$110.20M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
98.71M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
98.71M | shares | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Right-of-use lease assets-operating |
OperatingLeaseRightOfUseAsset
|
$21.60M | USD | Point-in-time |
| Right-of-use lease assets-operating |
OperatingLeaseRightOfUseAsset
|
$21.60M | USD | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
| Common stock, shares outstanding ( in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
| Right-of-use lease assets-operating |
OperatingLeaseRightOfUseAsset
|
$20.10M | USD | Point-in-time |
| Right-of-use lease assets-operating |
OperatingLeaseRightOfUseAsset
|
$20.10M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$830.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$830.40M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$848.10M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$848.10M | USD | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
15.38M | shares | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
15.38M | shares | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
15.04M | shares | Point-in-time |
| Common shares held in treasury, (in shares) |
TreasuryStockCommonShares
|
15.04M | shares | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$278.30M | USD | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$278.30M | USD | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$278.30M | USD | Point-in-time |
| Franchise operating rights |
IndefiniteLivedFranchiseRights
|
$278.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$225.10M | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$900.00K | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$900.00K | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$1.00M | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$1.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$49.60M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$49.60M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.10M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.10M | USD | Point-in-time |
| Total assets |
Assets
|
$1.51B | USD | Point-in-time |
| Total assets |
Assets
|
$1.51B | USD | Point-in-time |
| Total assets |
Assets
|
$1.54B | USD | Point-in-time |
| Total assets |
Assets
|
$1.54B | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$61.80M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$61.80M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$59.50M | USD | Point-in-time |
| Accounts payable-trade |
AccountsPayableTradeCurrent
|
$59.50M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.80M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.80M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.60M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$1.60M | USD | Point-in-time |
| Current portion of long-term lease liability-operating |
OperatingLeaseLiabilityCurrent
|
$4.40M | USD | Point-in-time |
| Current portion of long-term lease liability-operating |
OperatingLeaseLiabilityCurrent
|
$4.40M | USD | Point-in-time |
| Current portion of long-term lease liability-operating |
OperatingLeaseLiabilityCurrent
|
$4.30M | USD | Point-in-time |
| Current portion of long-term lease liability-operating |
OperatingLeaseLiabilityCurrent
|
$4.30M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$60.00M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$60.00M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$58.20M | USD | Point-in-time |
| Accrued liabilities and other |
AccruedLiabilitiesAndOtherLiabilities
|
$58.20M | USD | Point-in-time |
| Current portion of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$18.80M | USD | Point-in-time |
| Current portion of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$18.80M | USD | Point-in-time |
| Current portion of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$17.50M | USD | Point-in-time |
| Current portion of long-term debt and finance lease obligations |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$17.50M | USD | Point-in-time |
| Current portion of unearned service revenue |
UnearnedServiceRevenueCurrent
|
$25.40M | USD | Point-in-time |
| Current portion of unearned service revenue |
UnearnedServiceRevenueCurrent
|
$25.40M | USD | Point-in-time |
| Current portion of unearned service revenue |
UnearnedServiceRevenueCurrent
|
$25.40M | USD | Point-in-time |
| Current portion of unearned service revenue |
UnearnedServiceRevenueCurrent
|
$25.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$169.10M | USD | Point-in-time |
| Long-term debt and finance lease obligations, net of debt issuance costs -less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$952.40M | USD | Point-in-time |
| Long-term debt and finance lease obligations, net of debt issuance costs -less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$952.40M | USD | Point-in-time |
| Long-term debt and finance lease obligations, net of debt issuance costs -less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$915.70M | USD | Point-in-time |
| Long-term debt and finance lease obligations, net of debt issuance costs -less current portion |
LongTermDebtAndCapitalLeaseObligations
|
$915.70M | USD | Point-in-time |
| Long-term lease liability-operating |
OperatingLeaseLiabilityNoncurrent
|
$19.50M | USD | Point-in-time |
| Long-term lease liability-operating |
OperatingLeaseLiabilityNoncurrent
|
$19.50M | USD | Point-in-time |
| Long-term lease liability-operating |
OperatingLeaseLiabilityNoncurrent
|
$18.00M | USD | Point-in-time |
| Long-term lease liability-operating |
OperatingLeaseLiabilityNoncurrent
|
$18.00M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$125.70M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$125.70M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$124.20M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$124.20M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$26.20M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$26.20M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$27.50M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$27.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.26B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.26B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 100,000,000 shares authorized; 0 shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 98,706,060 and 98,594,629 issued as of March 31, 2024 and December 31, 2023, respectively; 83,329,326 and 83,557,786 outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 98,706,060 and 98,594,629 issued as of March 31, 2024 and December 31, 2023, respectively; 83,329,326 and 83,557,786 outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 98,706,060 and 98,594,629 issued as of March 31, 2024 and December 31, 2023, respectively; 83,329,326 and 83,557,786 outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value, 700,000,000 shares authorized; 98,706,060 and 98,594,629 issued as of March 31, 2024 and December 31, 2023, respectively; 83,329,326 and 83,557,786 outstanding as of March 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$391.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$391.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$394.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$394.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$5.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$20.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$20.30M | USD | Point-in-time |
| Treasury stock at cost, 15,376,734 and 15,036,843 shares as of March 31, 2024 and December 31, 2023, respectively |
TreasuryStockCommonValue
|
$154.90M | USD | Point-in-time |
| Treasury stock at cost, 15,376,734 and 15,036,843 shares as of March 31, 2024 and December 31, 2023, respectively |
TreasuryStockCommonValue
|
$154.90M | USD | Point-in-time |
| Treasury stock at cost, 15,376,734 and 15,036,843 shares as of March 31, 2024 and December 31, 2023, respectively |
TreasuryStockCommonValue
|
$156.50M | USD | Point-in-time |
| Treasury stock at cost, 15,376,734 and 15,036,843 shares as of March 31, 2024 and December 31, 2023, respectively |
TreasuryStockCommonValue
|
$156.50M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.54B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.54B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.51B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.51B | USD | Point-in-time |
Income Statement
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$172.20M | USD | 1 Quarter |
| Revenue |
Revenues
|
$172.20M | USD | 1 Quarter |
| Revenue |
Revenues
|
$161.50M | USD | 1 Quarter |
| Revenue |
Revenues
|
$161.50M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$67.50M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$67.50M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$78.10M | USD | 1 Quarter |
| Operating (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$78.10M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$85.50M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$85.50M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$36.40M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$36.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$52.40M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$52.40M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$209.10M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$209.10M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$156.30M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$156.30M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-36.90M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-36.90M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.20M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$5.20M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$14.90M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$14.90M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.00M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$21.00M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$300.00K | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.20M | USD | 1 Quarter |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$1.20M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.60M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-50.60M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.50M | USD | 1 Quarter |
| Loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-15.50M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-12.60M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-12.60M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-500.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-500.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.00M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.46 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.46 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.18 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.03M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
83.03M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.35M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.03M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
83.03M | shares | 1 Quarter |
Cash Flow Statement
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-38.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-15.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-15.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$52.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$52.70M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$45.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
|
$45.50M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-14.50M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-14.50M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.40M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-1.40M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations
|
$2.60M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations
|
$2.60M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations
|
$2.70M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccountsIncludingDiscontinuedOperations
|
$2.70M | USD | 1 Quarter |
| Gain on sale of operating assets, net |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on sale of operating assets, net |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on sale of operating assets, net |
GainLossOnDispositionOfAssets1
|
$300.00K | USD | 1 Quarter |
| Gain on sale of operating assets, net |
GainLossOnDispositionOfAssets1
|
$300.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$400.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$400.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$400.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount |
AmortizationOfFinancingCostsAndDiscounts
|
$400.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-1.10M | USD | 1 Quarter |
| Change in fair value of derivative instruments |
DerivativeGainLossOnDerivativeNet
|
$-1.10M | USD | 1 Quarter |
| Non-cash compensation |
ShareBasedCompensation
|
$5.40M | USD | 1 Quarter |
| Non-cash compensation |
ShareBasedCompensation
|
$5.40M | USD | 1 Quarter |
| Non-cash compensation |
ShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Non-cash compensation |
ShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$200.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$200.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$100.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$100.00K | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$5.40M | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$5.40M | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$6.00M | USD | 1 Quarter |
| Receivables and other operating assets |
IncreaseDecreaseInOperatingAssets
|
$6.00M | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$36.70M | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$36.70M | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.80M | USD | 1 Quarter |
| Payables and accruals |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.80M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.60M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.60M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$33.20M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$33.20M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$60.20M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$60.20M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$72.50M | USD | 1 Quarter |
| Capital expenditures |
PaymentsToAcquireProductiveAssets
|
$72.50M | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | 1 Quarter |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.50M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.50M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.10M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.10M | USD | 1 Quarter |
| Proceeds from issuance of long-term debt, net |
ProceedsFromIssuanceOfDebt
|
$40.00M | USD | 1 Quarter |
| Proceeds from issuance of long-term debt, net |
ProceedsFromIssuanceOfDebt
|
$40.00M | USD | 1 Quarter |
| Proceeds from issuance of long-term debt, net |
ProceedsFromIssuanceOfDebt
|
$51.00M | USD | 1 Quarter |
| Proceeds from issuance of long-term debt, net |
ProceedsFromIssuanceOfDebt
|
$51.00M | USD | 1 Quarter |
| Payments on long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.90M | USD | 1 Quarter |
| Payments on long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$4.90M | USD | 1 Quarter |
| Payments on long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$5.40M | USD | 1 Quarter |
| Payments on long-term debt and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$5.40M | USD | 1 Quarter |
| Reimbursement of finance lease payments |
FinanceLeaseProceedsFromPaymentsForFinanceLease
|
$1.70M | USD | 1 Quarter |
| Reimbursement of finance lease payments |
FinanceLeaseProceedsFromPaymentsForFinanceLease
|
$1.70M | USD | 1 Quarter |
| Purchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$1.20M | USD | 1 Quarter |
| Purchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$1.20M | USD | 1 Quarter |
| Purchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$28.40M | USD | 1 Quarter |
| Purchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$28.40M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.10M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$35.10M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.70M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.70M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.20M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.20M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.80M | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.80M | USD | 1 Quarter |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.20M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.20M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.20M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.20M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.20M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.20M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.20M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.20M | USD | Point-in-time |
| Cash paid during the periods for interest, net |
InterestPaidNet
|
$19.30M | USD | 1 Quarter |
| Cash paid during the periods for interest, net |
InterestPaidNet
|
$19.30M | USD | 1 Quarter |
| Cash paid during the periods for interest, net |
InterestPaidNet
|
$14.50M | USD | 1 Quarter |
| Cash paid during the periods for interest, net |
InterestPaidNet
|
$14.50M | USD | 1 Quarter |
| Cash received during the periods for refunds of income taxes |
ProceedsFromIncomeTaxRefunds
|
$4.30M | USD | 1 Quarter |
| Cash received during the periods for refunds of income taxes |
ProceedsFromIncomeTaxRefunds
|
$4.30M | USD | 1 Quarter |
| Operating lease additions |
NonCashOperatingLeaseAdditions
|
$800.00K | USD | 1 Quarter |
| Operating lease additions |
NonCashOperatingLeaseAdditions
|
$800.00K | USD | 1 Quarter |
| Operating lease additions |
NonCashOperatingLeaseAdditions
|
$2.50M | USD | 1 Quarter |
| Operating lease additions |
NonCashOperatingLeaseAdditions
|
$2.50M | USD | 1 Quarter |
| Finance lease additions |
NonCashFinanceLeaseAdditions
|
$500.00K | USD | 1 Quarter |
| Finance lease additions |
NonCashFinanceLeaseAdditions
|
$500.00K | USD | 1 Quarter |
| Finance lease additions |
NonCashFinanceLeaseAdditions
|
$1.90M | USD | 1 Quarter |
| Finance lease additions |
NonCashFinanceLeaseAdditions
|
$1.90M | USD | 1 Quarter |
| Excise tax payable |
ExciseTaxPayable
|
$400.00K | USD | 1 Quarter |
| Excise tax payable |
ExciseTaxPayable
|
$400.00K | USD | 1 Quarter |
| Capital expenditures within accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$41.40M | USD | 1 Quarter |
| Capital expenditures within accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$41.40M | USD | 1 Quarter |
| Capital expenditures within accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$32.20M | USD | 1 Quarter |
| Capital expenditures within accounts payable and accruals |
ChangesInNoncashCapitalExpenditureAccruals
|
$32.20M | USD | 1 Quarter |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at beginning of period |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Balances at beginning of period |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
| Balances at beginning of period (in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.00M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.60M | USD | 1 Quarter |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.60M | USD | 1 Quarter |
| Purchase of shares |
TreasuryStockValueAcquiredCostMethodAndShareBasedPaymentArrangementDecreaseForTaxWithholdingObligation
|
$28.40M | USD | 1 Quarter |
| Purchase of shares |
TreasuryStockValueAcquiredCostMethodAndShareBasedPaymentArrangementDecreaseForTaxWithholdingObligation
|
$28.40M | USD | 1 Quarter |
| Purchase of shares |
TreasuryStockValueAcquiredCostMethodAndShareBasedPaymentArrangementDecreaseForTaxWithholdingObligation
|
$1.60M | USD | 1 Quarter |
| Purchase of shares |
TreasuryStockValueAcquiredCostMethodAndShareBasedPaymentArrangementDecreaseForTaxWithholdingObligation
|
$1.60M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-38.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-38.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-15.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-15.00M | USD | 1 Quarter |
| Balances at end of period |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$575.10M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$514.30M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$244.60M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Balances at end of period |
StockholdersEquity
|
$258.20M | USD | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
83.33M | shares | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
| Balances at end of period (in shares) |
CommonStockSharesOutstanding
|
83.56M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.