10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-24-003128 |
| Period End Date | 20231231 |
| Filing Date | 20240313 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | cyrx-20231231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible senior notes, discount |
ConvertibleSubordinatedDebtDiscount
|
$7.00M | USD | Point-in-time |
| Convertible senior notes, discount |
ConvertibleSubordinatedDebtDiscount
|
$10.10M | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value per share (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.59M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
2.50M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$486.73M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$410.41M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$42.07M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$43.86M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$27.68M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$26.21M | USD | Point-in-time |
| Common stock, par value per share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.08M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.32M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$604.18M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$535.11M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.97M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
48.33M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$84.86M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.97M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.60M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
48.33M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$32.65M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$26.88M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$194.38M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$191.01M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$151.12M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$108.40M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$146.95M | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$1.02M | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$1.68M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$656.00K | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$947.00K | USD | Point-in-time |
| Total assets |
Assets
|
$1.04B | USD | Point-in-time |
| Total assets |
Assets
|
$957.74M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.05M | USD | Point-in-time |
| Accounts payable and other accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$27.00M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$8.46M | USD | Point-in-time |
| Accrued compensation and related expenses |
EmployeeRelatedLiabilitiesCurrent
|
$11.41M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.31M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$439.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.72M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$5.37M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$128.00K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$286.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$149.00K | USD | Point-in-time |
| Current portion of notes payable |
NotesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Current portion of contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$92.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$40.85M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.61M | USD | Point-in-time |
| Convertible senior notes, net of discount of $7.0 million and $10.1 million, respectively |
ConvertibleDebtNoncurrent
|
$406.71M | USD | Point-in-time |
| Convertible senior notes, net of discount of $7.0 million and $10.1 million, respectively |
ConvertibleDebtNoncurrent
|
$378.55M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$1.33M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$355.00K | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$24.72M | USD | Point-in-time |
| Operating lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$29.36M | USD | Point-in-time |
| Finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$216.00K | USD | Point-in-time |
| Finance lease liabilities, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$954.00K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$4.93M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$2.82M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$451.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$601.00K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$9.50M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$4.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$482.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$468.72M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 48,971,026 and 48,334,280 issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$48.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 100,000,000 shares authorized; 48,971,026 and 48,334,280 issued and outstanding at December 31, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$49.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.11B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.13B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-542.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-642.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-26.07M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-34.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$555.84M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$489.02M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$641.83M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$382.70M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$957.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.04B | USD | Point-in-time |
Income Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$237.28M | USD | Annual |
| Total revenues |
Revenues
|
$222.61M | USD | Annual |
| Total revenues |
Revenues
|
$233.25M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$126.03M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$133.40M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$133.92M | USD | Annual |
| Gross margin |
GrossProfit
|
$103.87M | USD | Annual |
| Gross margin |
GrossProfit
|
$96.58M | USD | Annual |
| Gross margin |
GrossProfit
|
$99.33M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$120.06M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$97.56M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$146.88M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$15.72M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$16.84M | USD | Annual |
| Engineering and development |
ResearchAndDevelopmentExpense
|
$18.04M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$49.57M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$114.41M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$135.78M | USD | Annual |
| Total operating costs and expenses |
OperatingExpenses
|
$214.49M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-17.83M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-31.90M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-115.16M | USD | Annual |
| Investment income |
InvestmentIncomeNet
|
$10.58M | USD | Annual |
| Investment income |
InvestmentIncomeNet
|
$8.47M | USD | Annual |
| Investment income |
InvestmentIncomeNet
|
$3.25M | USD | Annual |
| Interest expense |
InterestExpense
|
$5.50M | USD | Annual |
| Interest expense |
InterestExpense
|
$6.14M | USD | Annual |
| Interest expense |
InterestExpense
|
$4.69M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-251.75M | USD | Annual |
| Gain (loss) on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$5.68M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.06M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-5.52M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-2.82M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-256.01M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$15.81M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-3.19M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-273.84M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-99.35M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.09M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$2.24M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$239.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.69M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-99.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$8.00M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$8.00M | USD | Annual |
| Paid-in-kind dividend on Series C convertible preferred stock |
PaidInKindDividendOnSeriesCConvertiblePreferredStockValue
|
$8.20M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-283.72M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-107.59M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.33M | USD | Annual |
| Net loss per share - basic (in dollar per share) |
EarningsPerShareBasic
|
$-0.93 | USD | Annual |
| Net loss per share - basic (in dollar per share) |
EarningsPerShareBasic
|
$-6.18 | USD | Annual |
| Net loss per share - basic (in dollar per share) |
EarningsPerShareBasic
|
$-2.21 | USD | Annual |
| Net loss per share - diluted (in dollar per share) |
EarningsPerShareDiluted
|
$-2.21 | USD | Annual |
| Net loss per share - diluted (in dollar per share) |
EarningsPerShareDiluted
|
$-0.93 | USD | Annual |
| Net loss per share - diluted (in dollar per share) |
EarningsPerShareDiluted
|
$-6.18 | USD | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.74M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.99M | shares | Annual |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.93M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.74M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.93M | shares | Annual |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.99M | shares | Annual |
Cash Flow Statement
145 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-99.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$49.57M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.49M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$20.25M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.77M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.58M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.24M | USD | Annual |
| Amortization of debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.53M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseExpense
|
$3.65M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseExpense
|
$3.37M | USD | Annual |
| Non-cash operating lease expense |
OperatingLeaseExpense
|
$5.10M | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$-1.39M | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$1.31M | USD | Annual |
| Unrealized (gain) loss on investments in equity securities |
UnrealizedGainLossOnInvestments
|
$-11.41M | USD | Annual |
| Realized loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-102.00K | USD | Annual |
| Realized loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-81.00K | USD | Annual |
| Realized loss on available-for-sale debt securities |
DebtSecuritiesAvailableForSaleRealizedGainLoss
|
$-67.00K | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$20.08M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$22.81M | USD | Annual |
| Stock-based compensation expense |
AllocatedShareBasedCompensationExpense
|
$15.35M | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-800.00K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-542.00K | USD | Annual |
| Loss on disposal of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$-954.00K | USD | Annual |
| (Gain) loss on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$-251.75M | USD | Annual |
| (Gain) loss on extinguishment of debt, net |
GainsLossesOnExtinguishmentOfDebt
|
$5.68M | USD | Annual |
| Gain on insurance settlement |
GainLossOnInsuranceSettlement
|
$2.64M | USD | Annual |
| Gain on insurance settlement |
GainLossOnInsuranceSettlement
|
$4.82M | USD | Annual |
| Change in expected credit losses |
ProvisionForLoanLeaseAndOtherLosses
|
$234.00K | USD | Annual |
| Change in expected credit losses |
ProvisionForLoanLeaseAndOtherLosses
|
$822.00K | USD | Annual |
| Change in expected credit losses |
ProvisionForLoanLeaseAndOtherLosses
|
$26.00K | USD | Annual |
| Excess and obsolete inventory |
ExcessAndObsoleteInventory
|
$651.00K | USD | Annual |
| Insurance proceeds for operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$1.21M | USD | Annual |
| Insurance proceeds for operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$9.88M | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-890.00K | USD | Annual |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$216.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$4.14M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$7.27M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInLongTermReceivablesCurrent
|
$-3.67M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$5.98M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$14.20M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-1.51M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$103.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.60M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.06M | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-211.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$663.00K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$60.00K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-4.59M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.08M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-2.81M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-398.00K | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.77M | USD | Annual |
| Accounts payable and other accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-6.48M | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.52M | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-1.57M | USD | Annual |
| Accrued compensation and related expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.88M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-530.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$842.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$102.00K | USD | Annual |
| Net deferred tax (asset) liability |
NetDeferredTaxExpenseIncome
|
$-1.98M | USD | Annual |
| Net deferred tax (asset) liability |
NetDeferredTaxExpenseIncome
|
$-411.00K | USD | Annual |
| Net deferred tax (asset) liability |
NetDeferredTaxExpenseIncome
|
$231.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.85M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-757.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.13M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.11M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.88M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.78M | USD | Annual |
| Insurance proceeds for loss of fixed assets |
PaymentsForProceedsFromInsuranceProceedsForLossFromFixedAssets
|
$-3.00M | USD | Annual |
| Insurance proceeds for loss of fixed assets |
PaymentsForProceedsFromInsuranceProceedsForLossFromFixedAssets
|
$-976.00K | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$42.68M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$482.71M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$163.79M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$129.99M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$131.86M | USD | Annual |
| Sales/maturities of short-term investments |
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
|
$44.00M | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$255.00K | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$614.00K | USD | Annual |
| Patent and trademark costs |
PaymentsToAcquireIntangibleAssets
|
$871.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$1.48M | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$5.24M | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$870.00K | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$7.34M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.55M | USD | Annual |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.54M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-59.68M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-469.25M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$36.05M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromWarrantExercises
|
$8.99M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromWarrantExercises
|
$2.05M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromWarrantExercises
|
$1.48M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$37.96M | USD | Annual |
| Cash paid for repurchase of 2026 Senior Notes |
RepaymentsOfSeniorDebt
|
$25.00M | USD | Annual |
| Proceeds from issuance of Series C convertible preferred stock, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$248.91M | USD | Annual |
| Proceeds from public offering, net of offering costs |
ProceedsFromIssuanceInitialPublicOffering
|
$269.82M | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$82.00K | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$60.00K | USD | Annual |
| Repayment of finance lease liabilities |
RepaymentOfFinanceLeaseLiabilities
|
$202.00K | USD | Annual |
| Repayment of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-71.00K | USD | Annual |
| Repayment of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-3.40M | USD | Annual |
| Repayment of notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-3.18M | USD | Annual |
| Proceeds from issuance of convertible senior notes |
ProceedsFromConvertibleDebt
|
$40.07M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$564.34M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-23.80M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-39.17M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.80M | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-986.00K | USD | Annual |
| Effect of exchange rates on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.74M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$102.23M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.75M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-102.51M | USD | Annual |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.59M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.87M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.35M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.10M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.59M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.87M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$46.35M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.30M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.63M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$3.40M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.98M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.31M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$1.46M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$23.44M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$3.96M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
NonCashNetUnrealizedGainLossOnAvailableForSaleSecurities
|
$6.74M | USD | Annual |
| Reclassification of realized gain (loss) on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$-3.01M | USD | Annual |
| Reclassification of realized gain (loss) on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$27.00K | USD | Annual |
| Reclassification of realized gain (loss) on available-for-sale debt securities to earnings |
ReclassificationOfRealizedGainOnAvailableForSaleDebtSecuritiesToEarnings
|
$46.00K | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$442.00K | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.00M | USD | Annual |
| Fixed assets included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.41M | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindPreferredStockDividendIncludingBeneficialConversionFeature
|
$8.00M | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindPreferredStockDividendIncludingBeneficialConversionFeature
|
$8.20M | USD | Annual |
| Paid-in-kind preferred stock dividend, including beneficial conversion feature |
PaidInKindPreferredStockDividendIncludingBeneficialConversionFeature
|
$8.00M | USD | Annual |
| Intangible assets included in property and equipment |
IntangibleAssetsIncludedInPropertyAndEquipment
|
$8.71M | USD | Annual |
| Purchase of equipment through finance lease obligations |
PurchaseOfEquipmentThroughCapitalLeaseObligation
|
$1.11M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
OperatingLeaseRightOfUseAssetsAndLeaseLiabilities
|
$10.18M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
OperatingLeaseRightOfUseAssetsAndLeaseLiabilities
|
$12.38M | USD | Annual |
| Operating lease right-of-use assets and operating lease liabilities |
OperatingLeaseRightOfUseAssetsAndLeaseLiabilities
|
$11.11M | USD | Annual |
| Common stock issued for conversion of debt and accrued interest |
CommonStockIssuedForConversionOfDebtAndAccruedInterest
|
$765.00K | USD | Annual |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, Beginning |
StockholdersEquity
|
$555.84M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquity
|
$489.02M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquity
|
$641.83M | USD | Point-in-time |
| Balance, Beginning |
StockholdersEquity
|
$382.70M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-99.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Other comprehensive income, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.48M | USD | Annual |
| Other comprehensive income, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-33.31M | USD | Annual |
| Other comprehensive income, net of taxes |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.62M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.33M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.81M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.08M | USD | Annual |
| Issuance of common stock for Cell&Co acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$479.00K | USD | Annual |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
1.60M | shares | Annual |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
0.00 | shares | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$37.96M | USD | Annual |
| Issuance of common stock for board of director compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$11.00K | USD | Annual |
| Cost of Series C preferred stock conversion |
AdjustmentsToAdditionalPaidInCapitalConversionCosts
|
$-1.80M | USD | Annual |
| Issuance of common stock in public offering, net of costs of $17.7 million |
StockIssuedDuringPeriodValueNewIssues
|
$269.82M | USD | Annual |
| Issuance of common stock in direct placement, net |
IssuanceOfCommonStockInDirectPlacementNet
|
$248.91M | USD | Annual |
| Proceeds from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.48M | USD | Annual |
| Proceeds from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.00M | USD | Annual |
| Proceeds from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.05M | USD | Annual |
| Balance, Ending |
StockholdersEquity
|
$555.84M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquity
|
$489.02M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquity
|
$641.83M | USD | Point-in-time |
| Balance, Ending |
StockholdersEquity
|
$382.70M | USD | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-99.59M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-37.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-275.53M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$6.74M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-3.96M | USD | Annual |
| Net unrealized gain (loss) on available-for-sale debt securities |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-23.44M | USD | Annual |
| Reclassification of realized (gain) loss on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$27.00K | USD | Annual |
| Reclassification of realized (gain) loss on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$46.00K | USD | Annual |
| Reclassification of realized (gain) loss on available-for-sale debt securities to earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-3.01M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.63M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.27M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-9.82M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$8.48M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-33.31M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.62M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-91.10M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-70.64M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-282.15M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.