10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-24-003101 |
| Period End Date | 20231231 |
| Filing Date | 20240313 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | th-20231231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$550.00K | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$103.93M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$181.67M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $550 and $4, respectively |
AccountsReceivableNetCurrent
|
$42.15M | USD | Point-in-time |
| Accounts receivable, less allowance for credit losses of $550 and $4, respectively |
AccountsReceivableNetCurrent
|
$67.09M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
109.75M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
111.09M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.48M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
101.66M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.32M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$236.38M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
9.43M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$180.50M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
9.43M | shares | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$349.06M | USD | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$357.13M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$31.90M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$34.63M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$27.30M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$19.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$75.18M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$66.28M | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$896.00K | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$2.48M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.91M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$661.00K | USD | Point-in-time |
| Total assets |
Assets
|
$694.35M | USD | Point-in-time |
| Total assets |
Assets
|
$771.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$20.93M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$39.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$33.65M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$120.04M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$1.79M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$12.52M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$11.91M | USD | Point-in-time |
| Current portion of finance lease and other financing obligations (Note 8) |
FinanceLeaseLiabilityCurrent
|
$1.37M | USD | Point-in-time |
| Current portion of finance lease and other financing obligations (Note 8) |
FinanceLeaseLiabilityCurrent
|
$1.14M | USD | Point-in-time |
| Current warrant liabilities |
WarrantyLiabilityCurrent
|
$675.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$70.33M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$190.90M | USD | Point-in-time |
| Principal amount |
DebtInstrumentCarryingAmount
|
$181.45M | USD | Point-in-time |
| Principal amount |
DebtInstrumentCarryingAmount
|
$334.50M | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$971.00K | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$2.62M | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$734.00K | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$4.68M | USD | Point-in-time |
| Long-term debt, net |
SecuredDebt
|
$328.85M | USD | Point-in-time |
| Long-term debt, net |
SecuredDebt
|
$178.09M | USD | Point-in-time |
| Long-term finance lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Long-term finance lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$1.09M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$11.10M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$8.43M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.31M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$5.48M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$3.67M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$53.07M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$15.17M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.42M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.25M | USD | Point-in-time |
| Warrant liabilities |
WarrantyLiabilityNonCurrent
|
$9.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$317.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$570.88M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 111,091,266 issued and 101,660,601 outstanding as of December 31, 2023 and 109,747,366 issued and 100,316,701 outstanding as of December 31, 2022. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 111,091,266 issued and 101,660,601 outstanding as of December 31, 2023 and 109,747,366 issued and 100,316,701 outstanding as of December 31, 2022. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock in treasury at cost, 9,430,665 shares as of December 31, 2023 and as of December 31, 2022. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Common Stock in treasury at cost, 9,430,665 shares as of December 31, 2023 and as of December 31, 2022. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$139.29M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$142.38M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.64M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.57M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$87.68M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$261.12M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$377.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$771.73M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$694.35M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$365.63M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$214.43M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$333.70M | USD | Annual |
| Total revenue |
Revenues
|
$501.99M | USD | Annual |
| Total revenue |
Revenues
|
$563.61M | USD | Annual |
| Total revenue |
Revenues
|
$291.34M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$53.61M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$52.83M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$68.63M | USD | Annual |
| Gross profit |
GrossProfit
|
$101.35M | USD | Annual |
| Gross profit |
GrossProfit
|
$313.32M | USD | Annual |
| Gross profit |
GrossProfit
|
$247.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$46.46M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$56.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$57.89M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$15.35M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$16.91M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$14.83M | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-1.24M | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-880.00K | USD | Annual |
| Other expense, net |
OtherOperatingIncomeExpenseNet
|
$-36.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$240.61M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$174.37M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$37.10M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.28M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-38.70M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-36.32M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-22.64M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-9.06M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$31.73M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.07M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$224.75M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$106.31M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.67M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$51.05M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.90M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$32.37M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$73.94M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$173.70M | USD | Annual |
| Change in fair value of warrant liabilities |
DilutiveSecurities
|
$-9.06M | USD | Annual |
| Net income (loss) attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$73.94M | USD | Annual |
| Net income (loss) attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-4.58M | USD | Annual |
| Net income (loss) attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$164.64M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-112.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-64.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.60M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$173.64M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$73.83M | USD | Annual |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.35M | shares | Annual |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.61M | shares | Annual |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.21M | shares | Annual |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
100.06M | shares | Annual |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.32M | shares | Annual |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.61M | shares | Annual |
| Net income (loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.71 | USD | Annual |
| Net income (loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.76 | USD | Annual |
| Net income (loss) per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.56 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | Annual |
| Net income (loss) per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$73.94M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$173.70M | USD | Annual |
| Depreciation |
Depreciation
|
$70.53M | USD | Annual |
| Depreciation |
Depreciation
|
$54.36M | USD | Annual |
| Depreciation |
Depreciation
|
$55.88M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$13.45M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$13.30M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$14.64M | USD | Annual |
| Noncash operating lease expense |
OperatingLeaseExpense
|
$17.80M | USD | Annual |
| Noncash operating lease expense |
OperatingLeaseExpense
|
$10.78M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$204.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$-168.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$-177.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.34M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.88M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.69M | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$638.00K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$711.00K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$750.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-9.06M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$31.73M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.07M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.17M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.08M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$19.24M | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$-383.00K | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$101.00K | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$-137.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.28M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$29.88M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$469.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$37.90M | USD | Annual |
| Provision for credit losses on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$407.00K | USD | Annual |
| Provision for credit losses on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$1.63M | USD | Annual |
| Provision for credit losses on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$544.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.23M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.69M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$25.80M | USD | Annual |
| Related party receivable |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-1.22M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.08M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.16M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$10.12M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-10.39M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.37M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.93M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$91.11M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$16.04M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-120.05M | USD | Annual |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.48M | USD | Annual |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-8.62M | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-1.44M | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-1.45M | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-1.18M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$156.80M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$104.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$305.61M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$120.29M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$60.81M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$35.49M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$20.56M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$3.07M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$427.00K | USD | Annual |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.55M | USD | Annual |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.50M | USD | Point-in-time |
| Proceeds from the sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$615.00K | USD | Annual |
| Proceeds from the sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$241.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-140.23M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-68.18M | USD | Annual |
| Principal payments on finance and finance lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.40M | USD | Annual |
| Principal payments on finance and finance lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$4.17M | USD | Annual |
| Principal payments on finance and finance lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.01M | USD | Annual |
| Principal payments on borrowings from ABL |
RepaymentsOfLongTermLinesOfCredit
|
$76.00M | USD | Annual |
| Principal payments on borrowings from ABL |
RepaymentsOfLongTermLinesOfCredit
|
$70.00M | USD | Annual |
| Proceeds from borrowings on ABL |
ProceedsFromLongTermLinesOfCredit
|
$70.00M | USD | Annual |
| Proceeds from borrowings on ABL |
ProceedsFromLongTermLinesOfCredit
|
$28.00M | USD | Annual |
| Repayment of Senior Notes |
RepaymentsOfSeniorDebt
|
$5.50M | USD | Annual |
| Repayment of Senior Notes |
RepaymentsOfSeniorDebt
|
$153.05M | USD | Annual |
| Payment of issuance costs from warrant exchange |
PaymentsOfStockIssuanceCosts
|
$1.50M | USD | Annual |
| Payment of issuance costs from warrant exchange |
PaymentsOfStockIssuanceCosts
|
$774.00K | USD | Annual |
| Proceeds from issuance of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
$209.00K | USD | Annual |
| Proceeds from issuance of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
$80.00K | USD | Annual |
| Proceeds from issuance of Common Stock from exercise of options |
ProceedsFromStockOptionsExercised
|
$225.00K | USD | Annual |
| Proceeds from issuance of Common Stock from exercise of options |
ProceedsFromStockOptionsExercised
|
$1.40M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$5.19M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.82M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$99.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$121.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-166.37M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.27M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.10M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-19.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.00K | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-77.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.43M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$158.27M | USD | Annual |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.98M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.93M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash and cash equivalents - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.67M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.98M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.93M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash and cash equivalents - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.67M | USD | Point-in-time |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$33.77M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$32.65M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$29.27M | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$5.97M | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$765.00K | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$4.87M | USD | Annual |
| Decrease in accrued capital expenditures |
DecreaseIncreaseInAccruedCapitalExpenditures
|
$1.86M | USD | Annual |
| Decrease in accrued capital expenditures |
DecreaseIncreaseInAccruedCapitalExpenditures
|
$862.00K | USD | Annual |
| Decrease in accrual of issuance costs from warrant exchange |
DecreaseInAccrualOfIssuanceCostsFromWarrantExchange
|
$1.50M | USD | Annual |
| Operating lease liabilities arising from obtaining operating lease assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$10.20M | USD | Annual |
| Operating lease liabilities arising from obtaining operating lease assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$32.50M | USD | Annual |
| Non-cash capital contribution - warrant liabilities from warrant exchange |
NonCashChangeInAccruedIssuanceCostsFromWarrantExchange
|
$23.60M | USD | Annual |
| Non-cash change in accrued issuance costs from warrant exchange |
NonCashCapitalContributionWarrantLiabilitiesFromWarrantExchange
|
$-1.50M | USD | Annual |
| Non-cash change in accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$129.00K | USD | Annual |
| Non-cash change in finance lease obligations |
NonCashChangeInFinanceLeaseObligations
|
$-1.63M | USD | Annual |
| Non-cash change in finance lease obligations |
NonCashChangeInFinanceLeaseObligations
|
$-1.78M | USD | Annual |
| Non-cash change in finance lease obligations |
NonCashChangeInFinanceLeaseObligations
|
$-1.88M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balances |
StockholdersEquity
|
$377.31M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$73.94M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$173.70M | USD | Annual |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.09M | USD | Annual |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.30M | USD | Annual |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.24M | USD | Annual |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$121.00K | USD | Annual |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.82M | USD | Annual |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$99.00K | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.00K | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-112.00K | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-64.00K | USD | Annual |
| Common Stock issued in warrant exchange |
ConversionOfStockAmountIssued1
|
$21.32M | USD | Annual |
| Issuance of Common Stock from exercise of warrants |
SharesIssuedDuringPeriodValueExerciseOfWarrants
|
$209.00K | USD | Annual |
| Issuance of Common Stock from exercise of warrants |
SharesIssuedDuringPeriodValueExerciseOfWarrants
|
$80.00K | USD | Annual |
| Issuance of Common Stock from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.40M | USD | Annual |
| Issuance of Common Stock from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$225.00K | USD | Annual |
| Ending Balances |
StockholdersEquity
|
$377.31M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.