10-K Filing

INTERNATIONAL SEAWAYS, INC. CIK: 1679049 FY 2023

Filing Information

Form Type	10-K
Accession Number	`0001558370-24-002108`
Period End Date	20231231
Filing Date	20240229
Fiscal Year	2023
Fiscal Period	FY
XBRL Instance	insw-20231231x10k_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 87 Income Statement 73 Cash Flow Statement 125 Stockholders Equity 29 Comprehensive Income 22

Balance Sheet 87 line items

Line Item	Tag	Value	Unit	Period
Unbilled voyage receivable (in dollars)	`UnbilledContractsReceivable`	$237.30M	USD	Point-in-time
Unbilled voyage receivable (in dollars)	`UnbilledContractsReceivable`	$279.57M	USD	Point-in-time
Voyage receivables, allowance for credit losses	`AllowanceForDoubtfulAccountsReceivable`	$31.00K	USD	Point-in-time
Voyage receivables, allowance for credit losses	`AllowanceForDoubtfulAccountsReceivable`	$261.00K	USD	Point-in-time
Voyage receivables, allowance for credit losses	`AllowanceForDoubtfulAccountsReceivable`	$55.00K	USD	Point-in-time
Voyage receivables, allowance for credit losses	`AllowanceForDoubtfulAccountsReceivable`	1.21M	GBP	Point-in-time
Voyage receivables, allowance for credit losses	`AllowanceForDoubtfulAccountsReceivable`	$191.00K	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$126.76M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$243.74M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Short-term investments	`ShortTermInvestments`	$60.00M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	100.00M	shares	Point-in-time
Short-term investments	`ShortTermInvestments`	$80.00M	USD	Point-in-time
Voyage receivables, net of allowance for credit losses of $191 and $261, including unbilled of $237,298 and $279,567	`AccountsReceivableNetCurrent`	$289.77M	USD	Point-in-time
Common stock, no par value	`CommonStockNoParValue`	-	USD	Point-in-time
Common stock, no par value	`CommonStockNoParValue`	-	USD	Point-in-time
Voyage receivables, net of allowance for credit losses of $191 and $261, including unbilled of $237,298 and $279,567	`AccountsReceivableNetCurrent`	$247.16M	USD	Point-in-time
Common stock, shares, issued	`CommonStockSharesIssued`	50.67M	shares	Point-in-time
Other receivables	`NontradeReceivablesCurrent`	$12.58M	USD	Point-in-time
Common stock, shares, issued	`CommonStockSharesIssued`	49.12M	shares	Point-in-time
Other receivables	`NontradeReceivablesCurrent`	$14.30M	USD	Point-in-time
Common stock, shares, issued	`CommonStockSharesIssued`	48.93M	shares	Point-in-time
Common stock, shares, outstanding	`CommonStockSharesOutstanding`	48.93M	shares	Point-in-time
Common stock, shares, outstanding	`CommonStockSharesOutstanding`	49.12M	shares	Point-in-time
Inventories	`InventoryNet`	$1.33M	USD	Point-in-time
Inventories	`InventoryNet`	$531.00K	USD	Point-in-time
Common stock, shares, outstanding	`CommonStockSharesOutstanding`	50.67M	shares	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$10.34M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$8.99M	USD	Point-in-time
Current portion of derivative asset	`DerivativeAssetsCurrent`	$5.08M	USD	Point-in-time
Current portion of derivative asset	`DerivativeAssetsCurrent`	$6.99M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$642.62M	USD	Point-in-time
Total Current Assets	`AssetsCurrent`	$464.98M	USD	Point-in-time
Restricted cash, noncurrent	`RestrictedCashAndCashEquivalentsNoncurrent`	-	USD	Point-in-time
Restricted cash, noncurrent	`RestrictedCashAndCashEquivalentsNoncurrent`	-	USD	Point-in-time
Vessels and other property, less accumulated depreciation	`PropertyPlantAndEquipmentNet`	$1.91B	USD	Point-in-time
Vessels and other property, less accumulated depreciation	`PropertyPlantAndEquipmentNet`	$1.68B	USD	Point-in-time
Vessels construction in progress	`PropertyPlantAndEquipmentInConstruction`	$11.67M	USD	Point-in-time
Vessels construction in progress	`PropertyPlantAndEquipmentInConstruction`	$123.94M	USD	Point-in-time
Deferred drydock expenditures, net	`DeferredDrydockExpendituresNet`	$55.75M	USD	Point-in-time
Deferred drydock expenditures, net	`DeferredDrydockExpendituresNet`	$70.88M	USD	Point-in-time
Deferred drydock expenditures, net	`DeferredDrydockExpendituresNet`	$65.61M	USD	Point-in-time
Deferred drydock expenditures, net	`DeferredDrydockExpendituresNet`	$36.33M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$8.47M	USD	Point-in-time
Operating lease right-of-use assets	`OperatingLeaseRightOfUseAsset`	$20.39M	USD	Point-in-time
Finance lease right-of-use assets	`FinanceLeaseRightOfUseAsset`	$44.39M	USD	Point-in-time
Pool working capital deposits	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$31.75M	USD	Point-in-time
Pool working capital deposits	`InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures`	$35.59M	USD	Point-in-time
Long-term derivative assets	`DerivativeAssetsNoncurrent`	$1.15M	USD	Point-in-time
Long-term derivative assets	`DerivativeAssetsNoncurrent`	$4.66M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$6.57M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$10.04M	USD	Point-in-time
Total Assets	`Assets`	$2.62B	USD	Point-in-time
Total Assets	`Assets`	$2.52B	USD	Point-in-time
Accounts payable, accrued expenses and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$57.90M	USD	Point-in-time
Accounts payable, accrued expenses and other current liabilities	`AccountsPayableAndOtherAccruedLiabilitiesCurrent`	$51.07M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$1.60M	USD	Point-in-time
Current portion of operating lease liabilities	`OperatingLeaseLiabilityCurrent`	$10.22M	USD	Point-in-time
Current portion of finance lease liabilities	`FinanceLeaseLiabilityCurrent`	$41.87M	USD	Point-in-time
Current installments of long-term debt	`LongTermDebtCurrent`	$162.85M	USD	Point-in-time
Current installments of long-term debt	`LongTermDebtCurrent`	$127.45M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$195.57M	USD	Point-in-time
Total Current Liabilities	`LiabilitiesCurrent`	$257.39M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$11.63M	USD	Point-in-time
Long-term operating lease liabilities	`OperatingLeaseLiabilityNoncurrent`	$7.74M	USD	Point-in-time
Long-term debt, net	`LongTermDebtNoncurrent`	$595.23M	USD	Point-in-time
Long-term debt, net	`LongTermDebtNoncurrent`	$860.58M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$2.63M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$1.88M	USD	Point-in-time
Total Liabilities	`Liabilities`	$1.13B	USD	Point-in-time
Total Liabilities	`Liabilities`	$805.06M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Capital - 100,000,000 no par value shares authorized; 48,925,562 and 49,120,648 shares issued and outstanding	`CommonStockValue`	$1.49B	USD	Point-in-time
Capital - 100,000,000 no par value shares authorized; 48,925,562 and 49,120,648 shares issued and outstanding	`CommonStockValue`	$1.50B	USD	Point-in-time
Retained earnings/(accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$226.83M	USD	Point-in-time
Retained earnings/(accumulated deficit)	`RetainedEarningsAccumulatedDeficit`	$-21.45M	USD	Point-in-time
Stockholders Equity Subtotal	`StockholdersEquitySubtotal`	$1.72B	USD	Point-in-time
Stockholders Equity Subtotal	`StockholdersEquitySubtotal`	$1.48B	USD	Point-in-time
Accumulated other comprehensive (loss)/income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-1.06M	USD	Point-in-time
Accumulated other comprehensive (loss)/income	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$6.96M	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.17B	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$972.04M	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.49B	USD	Point-in-time
Total Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.72B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$2.62B	USD	Point-in-time
Total Liabilities and Equity	`LiabilitiesAndStockholdersEquity`	$2.52B	USD	Point-in-time

Income Statement 73 line items

Line Item	Tag	Value	Unit	Period
Pool revenues, received from companies accounted for by the equity method	`EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue`	$313.87M	USD	Annual
Pool revenues, received from companies accounted for by the equity method	`EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue`	$72.56M	USD	Annual
Pool revenues, received from companies accounted for by the equity method	`EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue`	$210.41M	USD	Annual
Shipping revenues	`Revenues`	$1.07B	USD	Annual
Shipping revenues	`Revenues`	$864.66M	USD	Annual
Shipping revenues	`Revenues`	$272.55M	USD	Annual
Voyage expenses	`VoyageExpenses`	$10.96M	USD	Annual
Voyage expenses	`VoyageExpenses`	$16.69M	USD	Annual
Voyage expenses	`VoyageExpenses`	$16.26M	USD	Annual
Vessel expenses	`VesselExpenses`	$240.67M	USD	Annual
Vessel expenses	`VesselExpenses`	$183.06M	USD	Annual
Vessel expenses	`VesselExpenses`	$259.54M	USD	Annual
Charter hire expenses	`OperatingLeaseCost`	$39.40M	USD	Annual
Charter hire expenses	`OperatingLeaseCost`	$23.93M	USD	Annual
Charter hire expenses	`OperatingLeaseCost`	$32.13M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$86.67M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$110.39M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$129.04M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$33.23M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$47.47M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$46.35M	USD	Annual
Third-party debt modification fees	`RecapitalizationCosts`	$568.00K	USD	Annual
Third-party debt modification fees	`RecapitalizationCosts`	$110.00K	USD	Annual
Third-party debt modification fees	`RecapitalizationCosts`	$1.16M	USD	Annual
Merger and integration related costs	`AssetAcquisitionTransactionCost`	$50.74M	USD	Annual
Gain on disposal of vessels and other assets, net of impairments	`GainLossOnDispositionOfAssets1`	$35.93M	USD	Annual
Gain on disposal of vessels and other assets, net of impairments	`GainLossOnDispositionOfAssets1`	$19.65M	USD	Annual
Gain on disposal of vessels and other assets, net of impairments	`GainLossOnDispositionOfAssets1`	$9.75M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$384.68M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$422.01M	USD	Annual
Total operating expenses	`CostsAndExpenses`	$456.34M	USD	Annual
Income/(loss) from vessel operations	`OperatingIncomeLoss`	$615.43M	USD	Annual
Income/(loss) from vessel operations	`OperatingIncomeLoss`	$-112.14M	USD	Annual
Income/(loss) from vessel operations	`OperatingIncomeLoss`	$442.65M	USD	Annual
Equity in income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$21.84M	USD	Annual
Equity in income of affiliated companies	`IncomeLossFromEquityMethodInvestments`	$714.00K	USD	Annual
Operating income/(loss)	`OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies`	$615.43M	USD	Annual
Operating income/(loss)	`OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies`	$443.37M	USD	Annual
Operating income/(loss)	`OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies`	$-90.30M	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$10.65M	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$-5.95M	USD	Annual
Other income/(expense)	`OtherNonoperatingIncomeExpense`	$2.33M	USD	Annual
Income/(loss) before interest expense and income taxes	`LossBeforeInterestExpenseReorganizationItemsAndTaxes`	$-96.25M	USD	Annual
Income/(loss) before interest expense and income taxes	`LossBeforeInterestExpenseReorganizationItemsAndTaxes`	$445.70M	USD	Annual
Income/(loss) before interest expense and income taxes	`LossBeforeInterestExpenseReorganizationItemsAndTaxes`	$626.08M	USD	Annual
Interest expense	`InterestExpense`	$65.76M	USD	Annual
Interest expense	`InterestExpense`	$36.80M	USD	Annual
Interest expense	`InterestExpense`	$57.72M	USD	Annual
Income/(loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$387.98M	USD	Annual
Income/(loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$560.32M	USD	Annual
Income/(loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-133.04M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$1.62M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$3.88M	USD	Annual
Income tax provision	`IncomeTaxExpenseBenefit`	$88.00K	USD	Annual
Net income/(loss)	`ProfitLoss`	$-134.66M	USD	Annual
Net income/(loss)	`ProfitLoss`	$387.89M	USD	Annual
Net income/(loss)	`ProfitLoss`	$556.45M	USD	Annual
Less: Net loss attributable to noncontrolling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-1.17M	USD	Annual
Net income/(loss) attributable to the Company	`NetIncomeLoss`	$556.45M	USD	Annual
Net income/(loss) attributable to the Company	`NetIncomeLoss`	$387.89M	USD	Annual
Net income/(loss) attributable to the Company	`NetIncomeLoss`	$-133.49M	USD	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	49.38M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	38.41M	shares	Annual
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	48.98M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	38.41M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	49.84M	shares	Annual
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	49.43M	shares	Annual
Basic net income/(loss) per share	`EarningsPerShareBasic`	$11.35	USD	Annual
Basic net income/(loss) per share	`EarningsPerShareBasic`	$-3.48	USD	Annual
Basic net income/(loss) per share	`EarningsPerShareBasic`	$7.85	USD	Annual
Diluted net income/(loss) per share	`EarningsPerShareDiluted`	$-3.48	USD	Annual
Diluted net income/(loss) per share	`EarningsPerShareDiluted`	$7.77	USD	Annual
Diluted net income/(loss) per share	`EarningsPerShareDiluted`	$11.25	USD	Annual

Cash Flow Statement 125 line items

Line Item	Tag	Value	Unit	Period
Net income/(loss)	`ProfitLoss`	$-134.66M	USD	Annual
Net income/(loss)	`ProfitLoss`	$387.89M	USD	Annual
Net income/(loss)	`ProfitLoss`	$556.45M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$86.67M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$110.39M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$129.04M	USD	Annual
Loss on write-down of vessels and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$1.70M	USD	Annual
Loss on write-down of vessels and other assets	`ImpairmentOfLongLivedAssetsHeldForUse`	$3.50M	USD	Annual
Amortization of debt discount and other deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$2.31M	USD	Annual
Amortization of debt discount and other deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$5.62M	USD	Annual
Amortization of debt discount and other deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$5.22M	USD	Annual
Amortization of time charter hire contracts acquired	`AmortizationOfIntangibleAssets`	$842.00K	USD	Annual
Amortization of time charter hire contracts acquired	`AmortizationOfIntangibleAssets`	$2.43M	USD	Annual
Deferred financing costs write-off	`DeferredFinancingCostsWriteOff`	$2.11M	USD	Annual
Deferred financing costs write-off	`DeferredFinancingCostsWriteOff`	$2.69M	USD	Annual
Deferred financing costs write-off	`DeferredFinancingCostsWriteOff`	$1.27M	USD	Annual
Stock compensation	`ShareBasedCompensation`	$8.52M	USD	Annual
Stock compensation	`ShareBasedCompensation`	$6.75M	USD	Annual
Stock compensation	`ShareBasedCompensation`	$10.53M	USD	Annual
Earnings of affiliated companies	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-20.00K	USD	Annual
Earnings of affiliated companies	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$10.30M	USD	Annual
Earnings of affiliated companies	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$21.84M	USD	Annual
Merger and integration related costs, noncash	`NoncashMergerRelatedCosts`	$31.05M	USD	Annual
Other - net	`OtherNoncashIncomeExpense`	$2.24M	USD	Annual
Other - net	`OtherNoncashIncomeExpense`	$-2.97M	USD	Annual
Other - net	`OtherNoncashIncomeExpense`	$2.56M	USD	Annual
Gain on disposal of vessels and other assets, net	`GainLossOnDispositionOfAssets`	$35.93M	USD	Annual
Gain on disposal of vessels and other assets, net	`GainLossOnDispositionOfAssets`	$13.25M	USD	Annual
Gain on disposal of vessels and other assets, net	`GainLossOnDispositionOfAssets`	$21.34M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-1.32M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-4.46M	USD	Annual
Loss on sale of investment in affiliated companies	`EquityMethodInvestmentRealizedGainLossOnDisposal`	$-9.51M	USD	Annual
Cash distributions from affiliated companies	`AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions`	$3.11M	USD	Annual
Cash distributions from affiliated companies	`AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions`	$9.84M	USD	Annual
Payments for drydocking	`PaymentsForDrydocking`	$34.54M	USD	Annual
Payments for drydocking	`PaymentsForDrydocking`	$43.33M	USD	Annual
Payments for drydocking	`PaymentsForDrydocking`	$42.42M	USD	Annual
Insurance claims proceeds related to vessel operations	`ProceedsFromInsuranceSettlementOperatingActivities`	$5.30M	USD	Annual
Insurance claims proceeds related to vessel operations	`ProceedsFromInsuranceSettlementOperatingActivities`	$1.85M	USD	Annual
Insurance claims proceeds related to vessel operations	`ProceedsFromInsuranceSettlementOperatingActivities`	$3.16M	USD	Annual
Decrease/(increase) in receivables	`IncreaseDecreaseInReceivables`	$-42.61M	USD	Annual
Decrease/(increase) in receivables	`IncreaseDecreaseInReceivables`	$182.68M	USD	Annual
Decrease/(increase) in receivables	`IncreaseDecreaseInReceivables`	$16.47M	USD	Annual
Increase/(decrease) in deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$3.28M	USD	Annual
Increase/(decrease) in deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$-1.64M	USD	Annual
Increase/(decrease) in deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$2.61M	USD	Annual
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities	`IncreaseDecreaseInOperatingLiabilities`	$-3.64M	USD	Annual
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities	`IncreaseDecreaseInOperatingLiabilities`	$13.10M	USD	Annual
Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities	`IncreaseDecreaseInOperatingLiabilities`	$8.73M	USD	Annual
Net cash provided by/(used in) by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-76.19M	USD	Annual
Net cash provided by/(used in) by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$688.40M	USD	Annual
Net cash provided by/(used in) by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$287.80M	USD	Annual
Cash acquired, net of equity issuance costs related to merger	`CashAcquiredFromAcquisition`	$54.05M	USD	Annual
Expenditures for vessels, vessel improvements and vessels under construction	`PaymentToAcquireVesselsAndVesselsImprovements`	$205.16M	USD	Annual
Expenditures for vessels, vessel improvements and vessels under construction	`PaymentToAcquireVesselsAndVesselsImprovements`	$78.03M	USD	Annual
Expenditures for vessels, vessel improvements and vessels under construction	`PaymentToAcquireVesselsAndVesselsImprovements`	$115.98M	USD	Annual
Proceeds from disposal of vessels and other assets	`ProceedsFromCostsSaleOfPropertyPlantAndEquipment`	$66.00M	USD	Annual
Proceeds from disposal of vessels and other assets	`ProceedsFromCostsSaleOfPropertyPlantAndEquipment`	$99.16M	USD	Annual
Proceeds from disposal of vessels and other assets	`ProceedsFromCostsSaleOfPropertyPlantAndEquipment`	$165.81M	USD	Annual
Expenditures for other property	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$979.00K	USD	Annual
Expenditures for other property	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$1.47M	USD	Annual
Expenditures for other property	`PaymentsToAcquireOtherPropertyPlantAndEquipment`	$710.00K	USD	Annual
Pool working capital deposits	`ProceedsFromPaymentsToPoolWorkingCapitalDeposits`	$1.36M	USD	Annual
Pool working capital deposits	`ProceedsFromPaymentsToPoolWorkingCapitalDeposits`	$-3.64M	USD	Annual
Pool working capital deposits	`ProceedsFromPaymentsToPoolWorkingCapitalDeposits`	$-7.55M	USD	Annual
Proceeds from sale of investment in affiliated companies	`ProceedsFromSaleOfEquityMethodInvestments`	$138.97M	USD	Annual
Investments in short term time deposits	`PaymentsToAcquireRestrictedCertificatesOfDeposit`	$105.00M	USD	Annual
Investments in short term time deposits	`PaymentsToAcquireRestrictedCertificatesOfDeposit`	$235.00M	USD	Annual
Proceeds from maturities of short term time deposits	`ProceedsFromSaleOfShortTermInvestments`	$255.00M	USD	Annual
Proceeds from maturities of short term time deposits	`ProceedsFromSaleOfShortTermInvestments`	$25.00M	USD	Annual
Net cash (used in)/provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$133.29M	USD	Annual
Net cash (used in)/provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$42.80M	USD	Annual
Net cash (used in)/provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-124.27M	USD	Annual
Borrowings on long term debt, net of lenders' fees	`ProceedsFromIssuanceOfOtherLongTermDebt`	$83.71M	USD	Annual
Borrowings on long term debt, net of lenders' fees	`ProceedsFromIssuanceOfOtherLongTermDebt`	$641.05M	USD	Annual
Borrowings on revolving credit facilities	`ProceedsFromLongTermLinesOfCredit`	$50.00M	USD	Annual
Repayments on revolving credit facilities	`RepaymentsOnRevolvingCreditFacilities`	$50.00M	USD	Annual
Repayments of debt	`RepaymentsOfLongTermDebt`	$619.27M	USD	Annual
Repayments of debt	`RepaymentsOfLongTermDebt`	$382.05M	USD	Annual
Repayments of debt	`RepaymentsOfLongTermDebt`	$798.74M	USD	Annual
Premium and fees on extinguishment of debt	`PaymentOfPremiumsForDebtExtinguishment`	$1.32M	USD	Annual
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs	`ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts`	$108.00M	USD	Annual
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs	`ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts`	$447.09M	USD	Annual
Proceeds from sale and leaseback financing, net of issuance and deferred financing costs	`ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts`	$169.72M	USD	Annual
Payments of deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$3.58M	USD	Annual
Payments of deferred financing costs	`PaymentsOfDebtIssuanceCosts`	$909.00K	USD	Annual
Payments and advance payment on sale and leaseback financing and finance lease	`PaymentsOfSaleAndLeasebackFinancing`	$5.68M	USD	Annual
Payments and advance payment on sale and leaseback financing and finance lease	`PaymentsOfSaleAndLeasebackFinancing`	$39.24M	USD	Annual
Payments and advance payment on sale and leaseback financing and finance lease	`PaymentsOfSaleAndLeasebackFinancing`	$135.97M	USD	Annual
Cash payments on derivatives containing other-than-insignificant financing element	`PaymentsForHedgeFinancingActivities`	$15.70M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$3.02M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$2.98M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$55.02M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$1.69M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$79.26M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$3.04M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$1.68M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$5.96M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$5.89M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$61.16M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$69.43M	USD	Point-in-time
Cash dividends paid	`PaymentsOfDividends`	$308.15M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$40.94M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$69.84M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$16.66M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$20.02M	USD	Annual
Repurchases of common stock	`PaymentsForRepurchaseOfCommonStock`	$13.95M	USD	Annual
Distribution to noncontrolling interest	`PaymentsToMinorityShareholders`	$5.27M	USD	Annual
Cash paid to tax authority upon vesting or exercise of stock-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$5.82M	USD	Annual
Cash paid to tax authority upon vesting or exercise of stock-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$1.12M	USD	Annual
Cash paid to tax authority upon vesting or exercise of stock-based compensation	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$6.10M	USD	Annual
Net cash used in by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-185.79M	USD	Annual
Net cash used in by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-681.12M	USD	Annual
Net cash used in by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-173.84M	USD	Annual
Net (decrease)/increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-116.98M	USD	Annual
Net (decrease)/increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$144.81M	USD	Annual
Net (decrease)/increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-116.74M	USD	Annual
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$126.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$98.93M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$243.74M	USD	Point-in-time
Cash, cash equivalents and restricted cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$215.68M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$126.76M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$98.93M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$243.74M	USD	Point-in-time
Cash, cash equivalents and restricted cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$215.68M	USD	Point-in-time

Stockholders Equity 29 line items

Line Item	Tag	Value	Unit	Period
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.17B	USD	Point-in-time
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$972.04M	USD	Point-in-time
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.49B	USD	Point-in-time
Balance, beginning	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.72B	USD	Point-in-time
Issuance of common stock related to merger	`NoncontrollingInterestIncreaseFromBusinessCombination`	$389.63M	USD	Annual
Noncontrolling interest	`DerecognitionOfNoncontrollingInterestNonCashActivities`	$23.46M	USD	Point-in-time
Net income/(loss)	`ProfitLoss`	$-134.66M	USD	Annual
Net income/(loss)	`ProfitLoss`	$387.89M	USD	Annual
Net income/(loss)	`ProfitLoss`	$556.45M	USD	Annual
Other comprehensive income/(loss)	`OtherComprehensiveIncomeLossNetOfTax`	$19.32M	USD	Annual
Other comprehensive income/(loss)	`OtherComprehensiveIncomeLossNetOfTax`	$20.25M	USD	Annual
Other comprehensive income/(loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-8.03M	USD	Annual
Dividends declared	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$69.84M	USD	Annual
Dividends declared	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$40.95M	USD	Annual
Dividends declared	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$308.17M	USD	Annual
Distribution to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$584.00K	USD	Annual
Distribution to noncontrolling interest	`MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders`	$5.27M	USD	Annual
Forfeitures of vested restricted stock awards and exercised stock options	`StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures`	$5.82M	USD	Annual
Forfeitures of vested restricted stock awards and exercised stock options	`StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures`	$1.12M	USD	Annual
Compensation relating to stock option awards	`StockGrantedDuringPeriodValueSharebasedCompensation`	$574.00K	USD	Annual
Compensation relating to stock option awards	`StockGrantedDuringPeriodValueSharebasedCompensation`	$1.25M	USD	Annual
Compensation relating to stock option awards	`StockGrantedDuringPeriodValueSharebasedCompensation`	$988.00K	USD	Annual
Repurchase of common stock	`StockRepurchasedDuringPeriodValue`	$20.02M	USD	Annual
Repurchase of common stock	`StockRepurchasedDuringPeriodValue`	$16.66M	USD	Annual
Repurchase of common stock	`StockRepurchasedDuringPeriodValue`	$13.95M	USD	Annual
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.17B	USD	Point-in-time
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$972.04M	USD	Point-in-time
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.49B	USD	Point-in-time
Balance, ending	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.72B	USD	Point-in-time

Comprehensive Income 22 line items

Line Item	Tag	Value	Unit	Period
Net income/(loss)	`ProfitLoss`	$-134.66M	USD	Annual
Net income/(loss)	`ProfitLoss`	$387.89M	USD	Annual
Net income/(loss)	`ProfitLoss`	$556.45M	USD	Annual
Net change in unrealized gains/(losses) on cash flow hedges	`ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1`	$21.77M	USD	Annual
Net change in unrealized gains/(losses) on cash flow hedges	`ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1`	$-7.56M	USD	Annual
Net change in unrealized gains/(losses) on cash flow hedges	`ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1`	$19.23M	USD	Annual
Net change in unrecognized prior service costs	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$335.00K	USD	Annual
Net change in unrecognized prior service costs	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$59.00K	USD	Annual
Net change in unrecognized prior service costs	`OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax`	$-54.00K	USD	Annual
Net change in unrecognized actuarial losses	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$964.00K	USD	Annual
Net change in unrecognized actuarial losses	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-2.12M	USD	Annual
Net change in unrecognized actuarial losses	`OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax`	$-405.00K	USD	Annual
Other comprehensive (loss)/income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$19.32M	USD	Annual
Other comprehensive (loss)/income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$20.25M	USD	Annual
Other comprehensive (loss)/income, net of tax	`OtherComprehensiveIncomeLossNetOfTax`	$-8.03M	USD	Annual
Comprehensive income/(loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$548.42M	USD	Annual
Comprehensive income/(loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$407.21M	USD	Annual
Comprehensive income/(loss)	`ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest`	$-114.41M	USD	Annual
Less: Comprehensive loss attributable to noncontrolling interest	`ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest`	$-1.17M	USD	Annual
Comprehensive income/(loss) attributable to the Company	`ComprehensiveIncomeNetOfTax`	$407.21M	USD	Annual
Comprehensive income/(loss) attributable to the Company	`ComprehensiveIncomeNetOfTax`	$-113.24M	USD	Annual
Comprehensive income/(loss) attributable to the Company	`ComprehensiveIncomeNetOfTax`	$548.42M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.