10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-24-001366 |
| Period End Date | 20231231 |
| Filing Date | 20240220 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | jbgs-20231231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred shares, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred shares, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$1.19B | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Land and improvements |
LandAndLandImprovements
|
$1.30B | USD | Point-in-time |
| Preferred shares, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$4.31B | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$4.02B | USD | Point-in-time |
| Construction in progress, including land |
DevelopmentInProcess
|
$544.69M | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Construction in progress, including land |
DevelopmentInProcess
|
$659.10M | USD | Point-in-time |
| Common shares, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$6.16B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
114.01M | shares | Point-in-time |
| Real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$5.88B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
94.31M | shares | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.34B | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
94.31M | shares | Point-in-time |
| Less: accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$1.33B | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
114.01M | shares | Point-in-time |
| Real estate, net |
RealEstateInvestmentPropertyNet
|
$4.82B | USD | Point-in-time |
| Real estate, net |
RealEstateInvestmentPropertyNet
|
$4.54B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$241.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$264.36M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$35.67M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$37.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$32.98M | USD | Point-in-time |
| Tenant and other receivables |
AccountsAndNotesReceivableNet
|
$44.23M | USD | Point-in-time |
| Tenant and other receivables |
AccountsAndNotesReceivableNet
|
$56.30M | USD | Point-in-time |
| Deferred rent receivable |
DeferredRentReceivablesNet
|
$171.23M | USD | Point-in-time |
| Deferred rent receivable |
DeferredRentReceivablesNet
|
$170.82M | USD | Point-in-time |
| Investments in unconsolidated real estate ventures |
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
$264.28M | USD | Point-in-time |
| Investments in unconsolidated real estate ventures |
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
|
$299.88M | USD | Point-in-time |
| Deferred leasing costs, net |
DeferredCostsLeasingNet
|
$94.07M | USD | Point-in-time |
| Deferred leasing costs, net |
DeferredCostsLeasingNet
|
$81.48M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$56.62M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$68.18M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$163.48M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$117.03M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.90B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.52B | USD | Point-in-time |
| Mortgage loans, net |
SecuredDebt
|
$1.78B | USD | Point-in-time |
| Mortgage loans, net |
SecuredDebt
|
$1.89B | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$62.00M | USD | Point-in-time |
| Term loans, net |
UnsecuredDebt
|
$547.07M | USD | Point-in-time |
| Term loans, net |
UnsecuredDebt
|
$717.17M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$124.87M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$138.06M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilities
|
$132.71M | USD | Point-in-time |
| Other liabilities, net |
OtherLiabilities
|
$138.87M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.83B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.71B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$440.74M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$481.31M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$522.73M | USD | Point-in-time |
| Preferred shares, $0.01 par value - 200,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred shares, $0.01 par value - 200,000 shares authorized; none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common shares, $0.01 par value - 500,000 shares authorized; 94,309 and 114,013 shares issued and outstanding as of December 31, 2023 and 2022 |
CommonStockValue
|
$944.00K | USD | Point-in-time |
| Common shares, $0.01 par value - 500,000 shares authorized; 94,309 and 114,013 shares issued and outstanding as of December 31, 2023 and 2022 |
CommonStockValue
|
$1.14M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.26B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.98B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-628.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-776.96M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$20.04M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$45.64M | USD | Point-in-time |
| Total shareholders' equity of JBG SMITH Properties |
StockholdersEquity
|
$2.22B | USD | Point-in-time |
| Total shareholders' equity of JBG SMITH Properties |
StockholdersEquity
|
$2.68B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$28.97M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$32.23M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.71B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.21B | USD | Point-in-time |
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.90B | USD | Point-in-time |
| TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.52B | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property rental |
OperatingLeaseLeaseIncome
|
$483.16M | USD | Annual |
| Property rental |
OperatingLeaseLeaseIncome
|
$499.59M | USD | Annual |
| Property rental |
OperatingLeaseLeaseIncome
|
$491.74M | USD | Annual |
| Third-party real estate services, including reimbursements |
RevenuefromContractwithCustomerIncludingReimbursements
|
$92.05M | USD | Annual |
| Third-party real estate services, including reimbursements |
RevenuefromContractwithCustomerIncludingReimbursements
|
$89.02M | USD | Annual |
| Third-party real estate services, including reimbursements |
RevenuefromContractwithCustomerIncludingReimbursements
|
$114.00M | USD | Annual |
| Other revenue |
OtherIncome
|
$20.77M | USD | Annual |
| Other revenue |
OtherIncome
|
$25.06M | USD | Annual |
| Other revenue |
OtherIncome
|
$28.99M | USD | Annual |
| Total revenue |
Revenues
|
$634.36M | USD | Annual |
| Total revenue |
Revenues
|
$605.82M | USD | Annual |
| Total revenue |
Revenues
|
$604.20M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$210.19M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$236.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$213.77M | USD | Annual |
| Property operating |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$150.64M | USD | Annual |
| Property operating |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$144.05M | USD | Annual |
| Property operating |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$150.00M | USD | Annual |
| Real estate taxes |
RealEstateTaxExpense
|
$70.82M | USD | Annual |
| Real estate taxes |
RealEstateTaxExpense
|
$57.67M | USD | Annual |
| Real estate taxes |
RealEstateTaxExpense
|
$62.17M | USD | Annual |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$53.82M | USD | Annual |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$54.84M | USD | Annual |
| Corporate and other |
OtherGeneralAndAdministrativeExpense
|
$58.28M | USD | Annual |
| Third-party real estate services |
ThirdPartyRealEstateServices
|
$107.16M | USD | Annual |
| Third-party real estate services |
ThirdPartyRealEstateServices
|
$94.53M | USD | Annual |
| Third-party real estate services |
ThirdPartyRealEstateServices
|
$88.95M | USD | Annual |
| Share-based compensation related to Formation Transaction and special equity awards |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$16.32M | USD | Annual |
| Share-based compensation related to Formation Transaction and special equity awards |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$549.00K | USD | Annual |
| Share-based compensation related to Formation Transaction and special equity awards |
AllocatedSharebasedCompensationExpenseFormationTransaction
|
$5.39M | USD | Annual |
| Transaction and other costs |
TransactionAndOtherCosts
|
$10.43M | USD | Annual |
| Transaction and other costs |
TransactionAndOtherCosts
|
$5.51M | USD | Annual |
| Transaction and other costs |
TransactionAndOtherCosts
|
$8.74M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$645.50M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$589.65M | USD | Annual |
| Total expenses |
CostsAndExpenses
|
$564.98M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-27.00M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-17.43M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-2.07M | USD | Annual |
| Interest and other income, net |
InvestmentIncomeNet
|
$18.62M | USD | Annual |
| Interest and other income, net |
InvestmentIncomeNet
|
$8.84M | USD | Annual |
| Interest and other income, net |
InvestmentIncomeNet
|
$15.78M | USD | Annual |
| Interest expense |
InterestExpense
|
$108.66M | USD | Annual |
| Interest expense |
InterestExpense
|
$67.96M | USD | Annual |
| Interest expense |
InterestExpense
|
$75.93M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$161.89M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$79.33M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$11.29M | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-450.00K | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$90.23M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$25.14M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$84.08M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-131.22M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-75.05M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-86.18M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.00M | USD | Annual |
| INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$100.25M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$3.54M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$1.26M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-296.00K | USD | Annual |
| NET INCOME (LOSS) |
ProfitLoss
|
$-89.72M | USD | Annual |
| NET INCOME (LOSS) |
ProfitLoss
|
$98.99M | USD | Annual |
| NET INCOME (LOSS) |
ProfitLoss
|
$-91.71M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.73M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-10.60M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$13.24M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.14M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.74M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$371.00K | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$85.37M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-79.98M | USD | Annual |
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-79.26M | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.78 | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$0.70 | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - BASIC |
EarningsPerShareBasic
|
$-0.63 | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - DILUTED |
EarningsPerShareDiluted
|
$-0.63 | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - DILUTED |
EarningsPerShareDiluted
|
$-0.78 | USD | Annual |
| EARNINGS (LOSS) PER COMMON SHARE - DILUTED |
EarningsPerShareDiluted
|
$0.70 | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.09M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
130.84M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.00M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.09M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
119.00M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
130.84M | shares | Annual |
Cash Flow Statement
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-89.72M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$98.99M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-91.71M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$164.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$241.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$264.36M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$35.67M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$37.74M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$32.98M | USD | Point-in-time |
| Share-based compensation expense |
ShareBasedCompensation
|
$51.55M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$41.27M | USD | Annual |
| Cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$263.34M | USD | Point-in-time |
| Share-based compensation expense |
ShareBasedCompensation
|
$32.10M | USD | Annual |
| Cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$302.10M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.07M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$200.44M | USD | Point-in-time |
| Depreciation and amortization expense, including amortization of deferred financing costs |
DepreciationDepletionAndAmortization
|
$240.45M | USD | Annual |
| Depreciation and amortization expense, including amortization of deferred financing costs |
DepreciationDepletionAndAmortization
|
$217.84M | USD | Annual |
| Depreciation and amortization expense, including amortization of deferred financing costs |
DepreciationDepletionAndAmortization
|
$215.63M | USD | Annual |
| Capitalized interest |
InterestPaidCapitalized
|
$17.36M | USD | Annual |
| Capitalized interest |
InterestPaidCapitalized
|
$6.73M | USD | Annual |
| Capitalized interest |
InterestPaidCapitalized
|
$10.89M | USD | Annual |
| Deferred rent |
StraightLineRent
|
$23.60M | USD | Annual |
| Deferred rent |
StraightLineRent
|
$21.96M | USD | Annual |
| Deferred rent |
StraightLineRent
|
$20.66M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-27.00M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-17.43M | USD | Annual |
| Loss from unconsolidated real estate ventures, net |
IncomeLossFromEquityMethodInvestments
|
$-2.07M | USD | Annual |
| Amortization of market lease intangibles, net |
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
|
$960.00K | USD | Annual |
| Amortization of market lease intangibles, net |
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
|
$1.13M | USD | Annual |
| Amortization of market lease intangibles, net |
AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease
|
$1.19M | USD | Annual |
| Amortization of lease incentives |
AmortizationOfLeaseIncentive
|
$7.97M | USD | Annual |
| Amortization of lease incentives |
AmortizationOfLeaseIncentive
|
$1.71M | USD | Annual |
| Amortization of lease incentives |
AmortizationOfLeaseIncentive
|
$7.73M | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-450.00K | USD | Annual |
| Loss on the extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-3.07M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$90.23M | USD | Annual |
| Impairment loss |
AssetImpairmentCharges
|
$25.14M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$161.89M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$79.33M | USD | Annual |
| Gain on the sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$11.29M | USD | Annual |
| Loss on operating lease and other receivables |
GainLossOnOperatingLeaseAndOtherReceivables
|
$-2.16M | USD | Annual |
| Loss on operating lease and other receivables |
GainLossOnOperatingLeaseAndOtherReceivables
|
$-2.60M | USD | Annual |
| Loss on operating lease and other receivables |
GainLossOnOperatingLeaseAndOtherReceivables
|
$-882.00K | USD | Annual |
| Income from investments, net |
DebtAndEquitySecuritiesGainLoss
|
$972.00K | USD | Annual |
| Income from investments, net |
DebtAndEquitySecuritiesGainLoss
|
$3.62M | USD | Annual |
| Income from investments, net |
DebtAndEquitySecuritiesGainLoss
|
$14.49M | USD | Annual |
| Return on capital from unconsolidated real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$20.70M | USD | Annual |
| Return on capital from unconsolidated real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$15.91M | USD | Annual |
| Return on capital from unconsolidated real estate ventures |
EquityMethodInvestmentDividendsOrDistributions
|
$11.41M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$5.52M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-10.82M | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$922.00K | USD | Annual |
| Tenant and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$13.15M | USD | Annual |
| Tenant and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-8.81M | USD | Annual |
| Tenant and other receivables |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-11.12M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$8.96M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$12.78M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$10.74M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.28M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-11.26M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.70M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-4.10M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-13.41M | USD | Annual |
| Other liabilities, net |
IncreaseDecreaseInOtherOperatingLiabilities
|
$9.94M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$178.04M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.62M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$183.37M | USD | Annual |
| Development costs, construction in progress and real estate additions |
PaymentsToDevelopRealEstateAssetsConstructionInProgressAndRealEstateAdditions
|
$333.74M | USD | Annual |
| Development costs, construction in progress and real estate additions |
PaymentsToDevelopRealEstateAssetsConstructionInProgressAndRealEstateAdditions
|
$173.18M | USD | Annual |
| Development costs, construction in progress and real estate additions |
PaymentsToDevelopRealEstateAssetsConstructionInProgressAndRealEstateAdditions
|
$326.74M | USD | Annual |
| Acquisition of real estate |
PaymentsToAcquireRealEstate
|
$65.30M | USD | Annual |
| Acquisition of real estate |
PaymentsToAcquireRealEstate
|
$19.55M | USD | Annual |
| Acquisition of real estate |
PaymentsToAcquireRealEstate
|
$208.34M | USD | Annual |
| Proceeds from the sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$281.52M | USD | Annual |
| Proceeds from the sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$14.37M | USD | Annual |
| Proceeds from the sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$928.91M | USD | Annual |
| Proceeds from the sale of investments |
ProceedsFromSaleOfOtherInvestments
|
$19.03M | USD | Annual |
| Proceeds from derivative financial instruments |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$1.92M | USD | Annual |
| Payments on derivative financial instruments |
PaymentsForDerivativeInstrumentInvestingActivities
|
$9.83M | USD | Annual |
| Distributions of capital from unconsolidated real estate ventures and other investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$59.72M | USD | Annual |
| Distributions of capital from unconsolidated real estate ventures and other investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$40.19M | USD | Annual |
| Distributions of capital from unconsolidated real estate ventures and other investments |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$10.50M | USD | Annual |
| Investments in unconsolidated real estate ventures and other investments |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$29.00M | USD | Annual |
| Investments in unconsolidated real estate ventures and other investments |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$41.78M | USD | Annual |
| Investments in unconsolidated real estate ventures and other investments |
PaymentsToAcquireRealEstateAndRealEstateJointVentures
|
$91.59M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-98.18M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-368.74M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$524.02M | USD | Annual |
| Borrowings under mortgage loans |
ProceedsFromNotesPayable
|
$190.00M | USD | Annual |
| Borrowings under mortgage loans |
ProceedsFromNotesPayable
|
$179.74M | USD | Annual |
| Borrowings under mortgage loans |
ProceedsFromNotesPayable
|
$345.14M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$100.00M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$300.00M | USD | Annual |
| Borrowings under revolving credit facility |
ProceedsFromLinesOfCredit
|
$371.75M | USD | Annual |
| Borrowings under term loans |
ProceedsFromIssuanceOfUnsecuredDebt
|
$150.00M | USD | Annual |
| Borrowings under term loans |
ProceedsFromIssuanceOfUnsecuredDebt
|
$170.00M | USD | Annual |
| Repayments of mortgage loans |
RepaymentsOfNotesPayable
|
$5.61M | USD | Annual |
| Repayments of mortgage loans |
RepaymentsOfNotesPayable
|
$281.85M | USD | Annual |
| Repayments of mortgage loans |
RepaymentsOfNotesPayable
|
$270.68M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$309.75M | USD | Annual |
| Repayments of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$400.00M | USD | Annual |
| Proceeds from derivative financial instruments |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$9.60M | USD | Annual |
| Payments on derivative financial instruments |
PaymentsForDerivativeInstrumentFinancingActivities
|
$1.92M | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
$5.14M | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
$17.58M | USD | Annual |
| Debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
$6.61M | USD | Annual |
| Redemption of partner's noncontrolling interest |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$647.00K | USD | Annual |
| Redemption of partner's noncontrolling interest |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$9.53M | USD | Annual |
| Finance lease payments |
FinanceLeasePrincipalPayments
|
$19.97M | USD | Annual |
| Proceeds from common shares issued pursuant to ESPP |
ProceedsFromStockPlans
|
$1.59M | USD | Annual |
| Proceeds from common shares issued pursuant to ESPP |
ProceedsFromStockPlans
|
$1.46M | USD | Annual |
| Proceeds from common shares issued pursuant to ESPP |
ProceedsFromStockPlans
|
$1.10M | USD | Annual |
| Common shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$361.04M | USD | Annual |
| Common shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$335.31M | USD | Annual |
| Common shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$157.69M | USD | Annual |
| Dividends paid to common shareholders |
PaymentsOfDividendsCommonStock
|
$118.11M | USD | Annual |
| Dividends paid to common shareholders |
PaymentsOfDividendsCommonStock
|
$94.00M | USD | Annual |
| Dividends paid to common shareholders |
PaymentsOfDividendsCommonStock
|
$107.69M | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$17.80M | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$16.41M | USD | Annual |
| Distributions to redeemable noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$15.32M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$46.00K | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$32.00K | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsToMinorityShareholders
|
$182.00K | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$24.13M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$9.38M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$189.88M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-730.08M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-158.82M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$38.76M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-73.63M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-28.02M | USD | Annual |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$263.34M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$302.10M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.07M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$200.44M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$263.34M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$302.10M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.07M | USD | Point-in-time |
| Cash and cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$200.44M | USD | Point-in-time |
| Cash paid for interest (net of capitalized interest of $17,357, $10,888 and $6,734 in 2023, 2022 and 2021) |
InterestPaidNet
|
$88.75M | USD | Annual |
| Cash paid for interest (net of capitalized interest of $17,357, $10,888 and $6,734 in 2023, 2022 and 2021) |
InterestPaidNet
|
$71.86M | USD | Annual |
| Cash paid for interest (net of capitalized interest of $17,357, $10,888 and $6,734 in 2023, 2022 and 2021) |
InterestPaidNet
|
$61.93M | USD | Annual |
| Accrued capital expenditures included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$73.61M | USD | Annual |
| Accrued capital expenditures included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$63.14M | USD | Annual |
| Accrued capital expenditures included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$43.29M | USD | Annual |
| Write-off of fully depreciated assets |
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
|
$6.28M | USD | Annual |
| Write-off of fully depreciated assets |
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
|
$61.12M | USD | Annual |
| Write-off of fully depreciated assets |
WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment
|
$19.79M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$815.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.21M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.92M | USD | Annual |
| Deconsolidation of real estate asset |
DeconsolidationOfProperties
|
$26.48M | USD | Annual |
| Accrued dividends to common shareholders |
DividendsPayableCommonShareholders
|
$25.65M | USD | Point-in-time |
| Accrued dividends to common shareholders |
DividendsPayableCommonShareholders
|
$28.66M | USD | Point-in-time |
| Accrued distributions to redeemable noncontrolling interests |
DividendsPayableRedeemableNoncontrollingInterest
|
$3.94M | USD | Point-in-time |
| Accrued distributions to redeemable noncontrolling interests |
DividendsPayableRedeemableNoncontrollingInterest
|
$3.97M | USD | Point-in-time |
| Redemption of OP Units for common shares |
RedemptionOfOpUnitsForCommonShares
|
$44.62M | USD | Annual |
| Redemption of OP Units for common shares |
RedemptionOfOpUnitsForCommonShares
|
$29.63M | USD | Annual |
| Redemption of OP Units for common shares |
RedemptionOfOpUnitsForCommonShares
|
$16.70M | USD | Annual |
| Recognition (derecognition) of operating lease right-of-use asset |
RecognitionDerecognitionOfOperatingLeaseRightOfUseAssets
|
$-1.60M | USD | Annual |
| Recognition (derecognition) of operating lease right-of-use asset |
RecognitionDerecognitionOfOperatingLeaseRightOfUseAssets
|
$61.44M | USD | Annual |
| Recognition (derecognition) of liabilities related to operating lease right-of-use asset |
RecognitionDerecognitionOfLiabilitiesRelatedToOperatingLeaseRightOfUseAssets
|
$-1.59M | USD | Annual |
| Recognition (derecognition) of liabilities related to operating lease right-of-use asset |
RecognitionDerecognitionOfLiabilitiesRelatedToOperatingLeaseRightOfUseAssets
|
$61.44M | USD | Annual |
| (Derecognition) recognition of finance lease right-of-use assets |
DerecognitionRecognitionOfFinanceLeaseRightOfUseAssets
|
$-179.67M | USD | Annual |
| (Derecognition) recognition of finance lease right-of-use assets |
DerecognitionRecognitionOfFinanceLeaseRightOfUseAssets
|
$139.51M | USD | Annual |
| (Derecognition) recognition of liabilities related to finance lease right-of-use assets |
DerecognitionRecognitionOfLiabilitiesRelatedToFinanceLeaseRightOfUseAssets
|
$-163.59M | USD | Annual |
| (Derecognition) recognition of liabilities related to finance lease right-of-use assets |
DerecognitionRecognitionOfLiabilitiesRelatedToFinanceLeaseRightOfUseAssets
|
$141.57M | USD | Annual |
| Cash paid for amounts included in the measurement of lease liabilities for operating leases |
OperatingLeasePayments
|
$2.29M | USD | Annual |
| Cash paid for amounts included in the measurement of lease liabilities for operating leases |
OperatingLeasePayments
|
$5.18M | USD | Annual |
| Cash paid for amounts included in the measurement of lease liabilities for operating leases |
OperatingLeasePayments
|
$1.91M | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends cash declared |
CommonStockDividendsPerShareDeclared
|
$0.90 | USD | Annual |
| Dividends cash declared |
CommonStockDividendsPerShareDeclared
|
$0.90 | USD | Annual |
| Dividends cash declared |
CommonStockDividendsPerShareDeclared
|
$0.68 | USD | Annual |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.71B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.21B | USD | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesOutstanding
|
94.31M | shares | Point-in-time |
| Balance at beginning of period (in shares) |
CommonStockSharesOutstanding
|
114.01M | shares | Point-in-time |
| Net income (loss) attributable to common shareholders and noncontrolling interests |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-81.00M | USD | Annual |
| Net income (loss) attributable to common shareholders and noncontrolling interests |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$85.74M | USD | Annual |
| Net income (loss) attributable to common shareholders and noncontrolling interests |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-81.11M | USD | Annual |
| Redemption of common limited partnership units ("OP Units") for common shares |
RedemptionOfOperatingPartnershipUnitsForCommonShares
|
$29.63M | USD | Annual |
| Redemption of common limited partnership units ("OP Units") for common shares |
RedemptionOfOperatingPartnershipUnitsForCommonShares
|
$16.70M | USD | Annual |
| Redemption of common limited partnership units ("OP Units") for common shares |
RedemptionOfOperatingPartnershipUnitsForCommonShares
|
$44.62M | USD | Annual |
| Common shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$335.31M | USD | Annual |
| Common shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$157.69M | USD | Annual |
| Common shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$361.04M | USD | Annual |
| Common shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$958.80M | USD | 15 Qtrs |
| Repurchase and retired common shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
45.90M | shares | 15 Qtrs |
| Repurchase and retired common shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
5.40M | shares | Annual |
| Repurchase and retired common shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
14.20M | shares | Annual |
| Repurchase and retired common shares |
StockRepurchasedAndRetiredDuringPeriodShares
|
22.60M | shares | Annual |
| Common shares issued pursuant to employee incentive compensation plan and employee share purchase plan ("ESPP") |
StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan
|
$2.66M | USD | Annual |
| Common shares issued pursuant to employee incentive compensation plan and employee share purchase plan ("ESPP") |
StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan
|
$2.51M | USD | Annual |
| Common shares issued pursuant to employee incentive compensation plan and employee share purchase plan ("ESPP") |
StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan
|
$2.43M | USD | Annual |
| Dividends declared on common shares |
Dividends
|
$117.13M | USD | Annual |
| Dividends declared on common shares |
Dividends
|
$104.68M | USD | Annual |
| Dividends declared on common shares |
Dividends
|
$68.35M | USD | Annual |
| Contribution (distributions) from noncontrolling interests, net |
MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders
|
$9.20M | USD | Annual |
| Contribution (distributions) from noncontrolling interests, net |
MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders
|
$-32.00K | USD | Annual |
| Contribution (distributions) from noncontrolling interests, net |
MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders
|
$24.08M | USD | Annual |
| Redeemable noncontrolling interests redemption value adjustment and total other comprehensive income (loss) allocation |
MinorityInterestChangeInRedemptionValueAndOtherComprehensiveIncomeLossAllocation
|
$5.18M | USD | Annual |
| Redeemable noncontrolling interests redemption value adjustment and total other comprehensive income (loss) allocation |
MinorityInterestChangeInRedemptionValueAndOtherComprehensiveIncomeLossAllocation
|
$56.95M | USD | Annual |
| Redeemable noncontrolling interests redemption value adjustment and total other comprehensive income (loss) allocation |
MinorityInterestChangeInRedemptionValueAndOtherComprehensiveIncomeLossAllocation
|
$7.59M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.70M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-32.17M | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$70.15M | USD | Annual |
| Other comprehensive (income) loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$145.00K | USD | Annual |
| Other comprehensive (income) loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-2.08M | USD | Annual |
| Balance at end of period (in shares) |
CommonStockSharesOutstanding
|
94.31M | shares | Point-in-time |
| Balance at end of period (in shares) |
CommonStockSharesOutstanding
|
114.01M | shares | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.71B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.94B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.25B | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.21B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET INCOME (LOSS) |
ProfitLoss
|
$-89.72M | USD | Annual |
| NET INCOME (LOSS) |
ProfitLoss
|
$98.99M | USD | Annual |
| NET INCOME (LOSS) |
ProfitLoss
|
$-91.71M | USD | Annual |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$11.33M | USD | Annual |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$67.58M | USD | Annual |
| Change in fair value of derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
|
$2.60M | USD | Annual |
| Reclassification of net (income) loss on derivative financial instruments from accumulated other comprehensive income (loss) into interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$34.78M | USD | Annual |
| Reclassification of net (income) loss on derivative financial instruments from accumulated other comprehensive income (loss) into interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$-2.57M | USD | Annual |
| Reclassification of net (income) loss on derivative financial instruments from accumulated other comprehensive income (loss) into interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
|
$-15.38M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$26.70M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-32.17M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$70.15M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-123.88M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-63.02M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$169.14M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest
|
$13.24M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest
|
$-8.73M | USD | Annual |
| Net (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest
|
$-10.60M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.14M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-1.74M | USD | Annual |
| Net (income) loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$371.00K | USD | Annual |
| Other comprehensive (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$8.41M | USD | Annual |
| Other comprehensive (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$-4.49M | USD | Annual |
| Other comprehensive (income) loss attributable to redeemable noncontrolling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$2.67M | USD | Annual |
| Other comprehensive (income) loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$145.00K | USD | Annual |
| Other comprehensive (income) loss attributable to noncontrolling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-2.08M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$-55.23M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$-105.58M | USD | Annual |
| COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES |
ComprehensiveIncomeNetOfTax
|
$146.97M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.