10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-23-018253 |
| Period End Date | 20230930 |
| Filing Date | 20231108 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | th-20230930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$253.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$105.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$181.67M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
109.75M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $253 and $4, respectively |
AccountsReceivableNetCurrent
|
$59.46M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
111.09M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $253 and $4, respectively |
AccountsReceivableNetCurrent
|
$42.15M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.32M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.55M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
101.66M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.99M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
9.43M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$236.38M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
9.43M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$171.56M | USD | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$357.13M | USD | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$360.16M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$34.59M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$31.90M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$27.30M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$16.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$69.66M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$75.18M | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$1.59M | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$896.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.91M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.00M | USD | Point-in-time |
| Total assets |
Assets
|
$771.73M | USD | Point-in-time |
| Total assets |
Assets
|
$696.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.25M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.56M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$31.46M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$39.64M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$15.27M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$120.04M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$8.86M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$12.52M | USD | Point-in-time |
| Current portion of finance lease and other financing obligations (Note 8) |
FinanceLeaseLiabilityCurrent
|
$1.14M | USD | Point-in-time |
| Current portion of finance lease and other financing obligations (Note 8) |
FinanceLeaseLiabilityCurrent
|
$1.30M | USD | Point-in-time |
| Current warrant liabilities |
WarrantyLiabilityCurrent
|
$7.93M | USD | Point-in-time |
| Current portion of long-term debt, net (Note 8) |
LongTermDebtCurrent
|
$208.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$190.90M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$294.19M | USD | Point-in-time |
| Principal amount |
DebtInstrumentCarryingAmount
|
$334.50M | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$971.00K | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$236.00K | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$1.14M | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$4.68M | USD | Point-in-time |
| Long-term debt, net |
SecuredDebt
|
$328.85M | USD | Point-in-time |
| Long-term finance lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$1.05M | USD | Point-in-time |
| Long-term finance lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$1.09M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$8.10M | USD | Point-in-time |
| Long-term operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$11.10M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.31M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$4.13M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$5.48M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$15.17M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$48.40M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.25M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.38M | USD | Point-in-time |
| Warrant liabilities |
WarrantyLiabilityNonCurrent
|
$9.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$358.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$570.88M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 111,091,266 issued and 101,660,601 outstanding as of September 30, 2023 and 109,747,366 issued and 100,316,701 outstanding as of December 31, 2022. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 111,091,266 issued and 101,660,601 outstanding as of September 30, 2023 and 109,747,366 issued and 100,316,701 outstanding as of December 31, 2022. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock in treasury at cost, 9,430,665 shares as of September 30, 2023 and as of December 31, 2022. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Common Stock in treasury at cost, 9,430,665 shares as of September 30, 2023 and as of December 31, 2022. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$139.29M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$141.17M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.57M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$87.68M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$223.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$124.53M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$290.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$98.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$241.61M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$338.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$145.62M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$696.52M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$771.73M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$280.90M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$103.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$93.54M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$236.04M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$349.55M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$159.56M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$437.39M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$145.94M | USD | 1 Quarter |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$11.86M | USD | 1 Quarter |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$53.24M | USD | 3 Qtrs |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$36.52M | USD | 3 Qtrs |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$17.65M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$251.09M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$86.76M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$82.77M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$163.23M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.27M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$19.15M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$42.01M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$43.93M | USD | 3 Qtrs |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$11.48M | USD | 3 Qtrs |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$11.14M | USD | 3 Qtrs |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.56M | USD | 1 Quarter |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.84M | USD | 1 Quarter |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-1.24M | USD | 3 Qtrs |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$71.00K | USD | 1 Quarter |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$74.00K | USD | 3 Qtrs |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-121.00K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$110.15M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$67.72M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$194.43M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$59.94M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.13M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-28.13M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.95M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-8.89M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-17.73M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$20.37M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.58M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.81M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$20.00M | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$61.65M | USD | 3 Qtrs |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$31.05M | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$176.38M | USD | 3 Qtrs |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$60.19M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.61M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$12.03M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$40.53M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$19.29M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$494.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.37M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$19.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.58M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.86M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$46.45M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$22.85M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
DilutiveSecurities
|
$-1.81M | USD | 3 Qtrs |
| Net income attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$42.37M | USD | 3 Qtrs |
| Net income attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$19.02M | USD | 1 Quarter |
| Net income attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$45.58M | USD | 1 Quarter |
| Net income attributable to common stockholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$134.05M | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-5.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-102.00K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-47.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-21.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-47.00K | USD | 3 Qtrs |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-18.00K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-21.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$135.81M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$42.27M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$18.98M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$45.56M | USD | 1 Quarter |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.62M | shares | 1 Quarter |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.24M | shares | 1 Quarter |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.09M | shares | 3 Qtrs |
| Weighted average number shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
101.25M | shares | 3 Qtrs |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.09M | shares | 1 Quarter |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.24M | shares | 1 Quarter |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
97.09M | shares | 3 Qtrs |
| Weighted average number shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.63M | shares | 3 Qtrs |
| Net income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.44 | USD | 3 Qtrs |
| Net income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.45 | USD | 1 Quarter |
| Net income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.34 | USD | 3 Qtrs |
| Net income per share - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Net income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.44 | USD | 3 Qtrs |
| Net income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.43 | USD | 1 Quarter |
| Net income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.20 | USD | 1 Quarter |
| Net income per share - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 3 Qtrs |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$494.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.37M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$19.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.58M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.86M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$46.45M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$22.85M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$37.58M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$54.65M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.08M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.40M | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$10.08M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$3.20M | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeaseExpense
|
$13.88M | USD | 3 Qtrs |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$-131.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$-126.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.19M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$688.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.48M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.44M | USD | 3 Qtrs |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$124.00K | USD | 1 Quarter |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$437.00K | USD | 3 Qtrs |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$180.00K | USD | 1 Quarter |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$526.00K | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$20.37M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$2.58M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-1.81M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$20.00M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.95M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.67M | USD | 3 Qtrs |
| (Gain) loss on disposal of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$101.00K | USD | 3 Qtrs |
| (Gain) loss on disposal of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$-137.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.13M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$33.23M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$14.92M | USD | 3 Qtrs |
| Provision for loss on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$90.00K | USD | 3 Qtrs |
| Provision for loss on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$334.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.68M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.18M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.57M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$737.00K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$490.00K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-19.14M | USD | 3 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-106.11M | USD | 3 Qtrs |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$126.76M | USD | 3 Qtrs |
| Operating lease obligation |
IncreaseDecreaseInOperatingLeaseLiability
|
$-10.17M | USD | 3 Qtrs |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-1.13M | USD | 3 Qtrs |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-853.00K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$118.51M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$257.82M | USD | 3 Qtrs |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$53.66M | USD | 3 Qtrs |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$84.24M | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$20.03M | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$2.94M | USD | 3 Qtrs |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.50M | USD | Point-in-time |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.55M | USD | 3 Qtrs |
| Proceeds from sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$615.00K | USD | 3 Qtrs |
| Proceeds from sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$241.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.91M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-103.66M | USD | 3 Qtrs |
| Principal payments on finance and finance lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$1.04M | USD | 3 Qtrs |
| Principal payments on finance and finance lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$442.00K | USD | 3 Qtrs |
| Principal payments on borrowings from ABL Facility |
RepaymentsOfLongTermLinesOfCredit
|
$70.00M | USD | 3 Qtrs |
| Proceeds from borrowings on ABL Facility |
ProceedsFromLongTermLinesOfCredit
|
$70.00M | USD | 3 Qtrs |
| Repayment of Senior Notes |
RepaymentsOfSeniorDebt
|
$125.00M | USD | 3 Qtrs |
| Payment of issuance costs from warrant exchange |
PaymentsOfStockIssuanceCosts
|
$1.50M | USD | 3 Qtrs |
| Proceeds from issuance of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
$209.00K | USD | 3 Qtrs |
| Proceeds from issuance of Common Stock from exercise of options |
ProceedsFromStockOptionsExercised
|
$1.40M | USD | 3 Qtrs |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$1.42M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.82M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$121.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-134.18M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-563.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-22.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-76.57M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$153.58M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$176.99M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$105.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.67M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$176.99M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$105.10M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$181.67M | USD | Point-in-time |
| Non-cash change in accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$2.99M | USD | 3 Qtrs |
| Non-cash change in accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$9.02M | USD | 3 Qtrs |
| Non-cash change in finance lease obligations |
NonCashChangeInCapitalLeaseObligation
|
$-1.22M | USD | 3 Qtrs |
| Non-cash change in finance lease obligations |
NonCashChangeInCapitalLeaseObligation
|
$-761.00K | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balances |
StockholdersEquity
|
$124.53M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$290.32M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$98.31M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$241.61M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$338.27M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$145.62M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$494.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$42.37M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$19.02M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$45.58M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$43.83M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$135.86M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$46.45M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$22.85M | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.65M | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$560.00K | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.34M | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.15M | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.11M | USD | 1 Quarter |
| Stock-based compensation, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.49M | USD | 1 Quarter |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$241.00K | USD | 1 Quarter |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$6.18M | USD | 1 Quarter |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$400.00K | USD | 1 Quarter |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$77.00K | USD | 1 Quarter |
| Tax withholdings related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$44.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-5.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-37.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-102.00K | USD | 3 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-47.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-21.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-47.00K | USD | 3 Qtrs |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-18.00K | USD | 1 Quarter |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-21.00K | USD | 1 Quarter |
| Issuance of Common Stock from exercise of warrants |
SharesIssuedDuringPeriodValueExerciseOfWarrants
|
$42.00K | USD | 1 Quarter |
| Issuance of Common Stock from exercise of warrants |
SharesIssuedDuringPeriodValueExerciseOfWarrants
|
$167.00K | USD | 1 Quarter |
| Issuance of Common Stock from exercise of warrants |
SharesIssuedDuringPeriodValueExerciseOfWarrants
|
$144.00K | USD | 1 Quarter |
| Issuance of Common Stock from exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.25M | USD | 1 Quarter |
| Ending Balances |
StockholdersEquity
|
$124.53M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$290.32M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$98.31M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$241.61M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$338.27M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$200.85M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$145.62M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.