10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-23-014850 |
| Period End Date | 20230630 |
| Filing Date | 20230814 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | tilt-20230630x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
377.52M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$2.20M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
378.53M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$2.81M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
377.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
378.53M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.30M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$26.09M | USD | Point-in-time |
| Trade receivables, net |
AccountsAndOtherReceivablesNetCurrent
|
$26.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$52.91M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$36.83M | USD | Point-in-time |
| Loans receivable, current portion |
NotesAndLoansReceivableNetCurrent
|
$516.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.98M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.70M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$325.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$85.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$68.72M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$54.32M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$67.94M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$2.63M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$4.35M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$740.00K | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$12.52M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$2.00K | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$6.40M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$102.71M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$95.46M | USD | Point-in-time |
| Loans receivable, net of current portion |
NotesAndLoansReceivableNetNoncurrent
|
$3.70M | USD | Point-in-time |
| Loans receivable, net of current portion |
NotesAndLoansReceivableNetNoncurrent
|
$1.35M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$1.01M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$63.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$70.55M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.75M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.75M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.45M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$258.22M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$293.98M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$43.15M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$58.17M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$1.83M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$979.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.76M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.07M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.14M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$81.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$135.00K | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$11.53M | USD | Point-in-time |
| Notes payable, current portion |
NotesPayableCurrent
|
$59.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$125.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$63.13M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$3.66M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$4.25M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$12.78M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$701.00K | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$350.00K | USD | Point-in-time |
| Notes payable, net of discount, net of current portion |
LongTermNotesPayable
|
$45.50M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$40.39M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$40.02M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.37M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$273.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.41M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$166.87M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$172.46M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 378,528,861 and 377,515,391 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$858.14M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 378,528,861 and 377,515,391 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$856.04M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$225.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$225.13M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$796.00K | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$5.83M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$983.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$988.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-995.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-963.70M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$92.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquity
|
$121.35M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-1.27M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$166.00K | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$91.35M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.52M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.05M | USD | Point-in-time |
| TOTAL EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$258.22M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$293.98M | USD | Point-in-time |
Income Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$41.60M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$89.41M | USD | 2 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$83.86M | USD | 2 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$47.05M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$69.11M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$71.03M | USD | 2 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$36.11M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$37.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.04M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$10.95M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$12.84M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$20.30M | USD | 2 Qtrs |
| Wages and benefits |
LaborAndRelatedExpense
|
$11.65M | USD | 2 Qtrs |
| Wages and benefits |
LaborAndRelatedExpense
|
$6.33M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$5.87M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$11.50M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.36M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.53M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.15M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$993.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$694.00K | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$290.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$586.00K | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$-2.06M | USD | 2 Qtrs |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$2.01M | USD | 2 Qtrs |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$-2.36M | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$786.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.84M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.56M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.12M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.71M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-6.67M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.95M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-7.37M | USD | 2 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.13M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$34.41M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$41.36M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$24.52M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$17.99M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-21.06M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-13.95M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-13.58M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-21.57M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$74.00K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$-64.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$56.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$100.00K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$3.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$7.00K | USD | 2 Qtrs |
| Other income |
OtherIncome
|
$4.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.91M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$1.00K | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$8.40M | USD | 2 Qtrs |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-94.00K | USD | 2 Qtrs |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-6.40M | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-49.00K | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-6.40M | USD | 2 Qtrs |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-5.20M | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-1.02M | USD | 2 Qtrs |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-504.00K | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-5.59M | USD | 2 Qtrs |
| Loss on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.00K | USD | 2 Qtrs |
| Loss on foreign currency exchange |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.58M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$9.56M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$5.47M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.80M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-17.13M | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-376.00K | USD | 1 Quarter |
| Total other expense |
OtherIncomeAndExpense
|
$-13.05M | USD | 2 Qtrs |
| Total other expense |
OtherIncomeAndExpense
|
$-5.86M | USD | 2 Qtrs |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.92M | USD | 2 Qtrs |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-34.62M | USD | 2 Qtrs |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.95M | USD | 1 Quarter |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-31.08M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-6.90M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.23M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.74M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.42M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-18.69M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-28.34M | USD | 1 Quarter |
| Net loss before non-controlling interest |
ProfitLoss
|
$-7.05M | USD | 1 Quarter |
| Net loss before non-controlling interest |
ProfitLoss
|
$-33.20M | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.43M | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.00K | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.00K | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.44M | USD | 1 Quarter |
| Net loss attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-26.89M | USD | 1 Quarter |
| Net loss attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-7.05M | USD | 1 Quarter |
| Net loss attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-18.68M | USD | 2 Qtrs |
| Net loss attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-31.77M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-18.69M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
ProfitLoss
|
$-28.34M | USD | 1 Quarter |
| Net loss before non-controlling interest |
ProfitLoss
|
$-7.05M | USD | 1 Quarter |
| Net loss before non-controlling interest |
ProfitLoss
|
$-33.20M | USD | 2 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00K | USD | 2 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.00K | USD | 2 Qtrs |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-33.21M | USD | 2 Qtrs |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-18.69M | USD | 2 Qtrs |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.87M | USD | 1 Quarter |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.06M | USD | 1 Quarter |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.34M | USD | 1 Quarter |
| Comprehensive loss before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.63M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.00K | USD | 2 Qtrs |
| Less: Net income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.44M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.00K | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.43M | USD | 2 Qtrs |
| Comprehensive loss attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-18.68M | USD | 2 Qtrs |
| Comprehensive loss attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-7.05M | USD | 1 Quarter |
| Comprehensive loss attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-26.90M | USD | 1 Quarter |
| Comprehensive loss attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-31.77M | USD | 2 Qtrs |
| Weighted average number of shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
375.54M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
378.00M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
375.08M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
378.30M | shares | 1 Quarter |
| Weighted-average number of shares and units outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
378.30M | shares | 1 Quarter |
| Weighted-average number of shares and units outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
375.54M | shares | 1 Quarter |
| Weighted-average number of shares and units outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
378.00M | shares | 2 Qtrs |
| Weighted-average number of shares and units outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
375.08M | shares | 2 Qtrs |
| Net loss per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 2 Qtrs |
| Net loss per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.08 | USD | 2 Qtrs |
| Net loss per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 2 Qtrs |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share attributable to TILT Holdings Inc. - Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 2 Qtrs |
Cash Flow Statement
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-18.69M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-28.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.05M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-33.20M | USD | 2 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-94.00K | USD | 2 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-6.40M | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-49.00K | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-6.40M | USD | 2 Qtrs |
| (Gain) loss on sale of assets and other |
GainLossOnDispositionOfAssetsAndOther
|
$-9.00K | USD | 2 Qtrs |
| (Gain) loss on sale of assets and other |
GainLossOnDispositionOfAssetsAndOther
|
$8.38M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.49M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.81M | USD | 2 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.19M | USD | 2 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$483.00K | USD | 2 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$369.00K | USD | 2 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-119.00K | USD | 2 Qtrs |
| Non-cash interest income |
OtherNoncashIncomeExpense
|
$15.00K | USD | 2 Qtrs |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-2.38M | USD | 2 Qtrs |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-9.49M | USD | 2 Qtrs |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$-2.06M | USD | 2 Qtrs |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$2.01M | USD | 2 Qtrs |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$-2.36M | USD | 1 Quarter |
| Share-based compensation expense (benefit) |
AllocatedShareBasedCompensationExpense
|
$786.00K | USD | 1 Quarter |
| Accretion of debt discount |
AccretionExpense
|
$404.00K | USD | 2 Qtrs |
| Accretion of debt discount |
AccretionExpense
|
$1.58M | USD | 2 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.91M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.75M | USD | 2 Qtrs |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-5.20M | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-1.02M | USD | 2 Qtrs |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-504.00K | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-5.59M | USD | 2 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-6.67M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.95M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-7.37M | USD | 2 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-5.13M | USD | 2 Qtrs |
| Inventory adjustments |
InventoryValuationAdjustments
|
$4.88M | USD | 1 Quarter |
| Inventory adjustments |
InventoryValuationAdjustments
|
$516.00K | USD | 2 Qtrs |
| Inventory adjustments |
InventoryValuationAdjustments
|
$5.10M | USD | 2 Qtrs |
| Inventory adjustments |
InventoryValuationAdjustments
|
$236.00K | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$6.29M | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.19M | USD | 2 Qtrs |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-243.00K | USD | 2 Qtrs |
| Trade receivables, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.50M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-10.98M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-4.84M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$693.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-280.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-7.49M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$452.00K | USD | 2 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$847.00K | USD | 2 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$1.05M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-356.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.42M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.76M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$440.00K | USD | 2 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.98M | USD | 2 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$326.00K | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$3.00K | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | 2 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.00M | USD | Point-in-time |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$826.00K | USD | 2 Qtrs |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$2.79M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.80M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$11.88M | USD | 2 Qtrs |
| Payments on lease liability |
PaymentsOnLeaseLiability
|
$1.19M | USD | 2 Qtrs |
| Payments on lease liability |
PaymentsOnLeaseLiability
|
$3.86M | USD | 2 Qtrs |
| Repayments on notes payable and Massachusetts Lease Liability |
RepaymentsOfNotesPayable
|
$319.00K | USD | 2 Qtrs |
| Repayments on notes payable and Massachusetts Lease Liability |
RepaymentsOfNotesPayable
|
$10.32M | USD | 2 Qtrs |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$59.57M | USD | 2 Qtrs |
| Repayments on Revolving Facility |
RepaymentsOfLinesOfCredit
|
$67.30M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.21M | USD | 2 Qtrs |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$59.27M | USD | 2 Qtrs |
| Proceeds from Revolving Facility |
ProceedsFromLinesOfCredit
|
$67.58M | USD | 2 Qtrs |
| Proceeds from notes payable and Massachusetts Lease Liability |
ProceedsFromNotesPayable
|
$4.00M | USD | 2 Qtrs |
| Proceeds from notes payable and Massachusetts Lease Liability |
ProceedsFromNotesPayable
|
$40.00M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.70M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$38.77M | USD | 2 Qtrs |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00K | USD | 2 Qtrs |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.00K | USD | 2 Qtrs |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$27.73M | USD | 2 Qtrs |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$613.00K | USD | 2 Qtrs |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.11M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.68M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.95M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.11M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.68M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.95M | USD | Point-in-time |
| Increases to right of use assets related to Pennsylvania Transaction |
AdditionsToRightOfUseAssets
|
$11.97M | USD | 2 Qtrs |
| Increase to operating lease liability related to Pennsylvania Transaction |
AdditionsToOperatingLeaseLiability
|
$11.88M | USD | 2 Qtrs |
| Reclassification from accounts payable and accrued liabilities to notes payable related to 2023 New Notes (see Note 11) |
ReclassificationFromAccountsPayableAndAccruedLiabilitiesToNotesPayable
|
$8.26M | USD | 2 Qtrs |
| Warrants issued related to 2023 Notes (equity classified) |
WarrantsIssuedRelatedToDebtIncurredDuringNoncashOrPartialNoncashTransaction
|
$5.11M | USD | 2 Qtrs |
| Noteholder representative fee related to 2023 Refinanced Notes |
NoteholderRepresentativeFeeRelatedToRefinancedNotesDuringNoncashOrPartialNoncashTransaction
|
$1.62M | USD | 2 Qtrs |
| Non-cash debt issuance cost |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$500.00K | USD | 2 Qtrs |
| Decreases to right of use assets related to Taunton Facility transactions |
DeductionsToRightOfUseAssets
|
$3.94M | USD | 2 Qtrs |
| Decreases to operating lease liability related to Taunton Facility transactions |
DeductionsToOperatingLeaseLiability
|
$4.45M | USD | 2 Qtrs |
| Decreases to property, plant, and equipment related to Taunton Facility transactions |
DeductionsToPropertyPlantAndEquipment
|
$514.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.81M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.08M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$61.00K | USD | 2 Qtrs |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$91.35M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.52M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.05M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.00K | USD | 1 Quarter |
| Issuance and vesting (forfeiture) of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$508.00K | USD | 1 Quarter |
| Issuance and vesting (forfeiture) of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$-1.07M | USD | 1 Quarter |
| Issuance and vesting (forfeiture) of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$209.00K | USD | 1 Quarter |
| Issuance and vesting (forfeiture) of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$888.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$257.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$-1.29M | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$261.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$53.00K | USD | 1 Quarter |
| Warrants issued as part of debt modification |
WarrantsIssuedOnDebtModification
|
$5.11M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-33.21M | USD | 2 Qtrs |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-18.69M | USD | 2 Qtrs |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.87M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.06M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-28.34M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.63M | USD | 1 Quarter |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$91.35M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$121.52M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$122.05M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.