◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

TILT HOLDINGS INC. CIK: 1761510 Q2 2023
Filing Information
Form Type 10-Q
Accession Number 0001558370-23-014850
Period End Date 20230630
Filing Date 20230814
Fiscal Year 2023
Fiscal Period Q2
XBRL Instance tilt-20230630x10q_htm.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 377.52M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $2.20M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 378.53M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $2.81M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 377.52M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 378.53M shares Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $1.30M USD Point-in-time
Restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $1.30M USD Point-in-time
Trade receivables, net AccountsAndOtherReceivablesNetCurrent $26.09M USD Point-in-time
Trade receivables, net AccountsAndOtherReceivablesNetCurrent $26.70M USD Point-in-time
Inventories InventoryNet $52.91M USD Point-in-time
Inventories InventoryNet $36.83M USD Point-in-time
Loans receivable, current portion NotesAndLoansReceivableNetCurrent $516.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.98M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.70M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $325.00K USD Point-in-time
Total current assets AssetsCurrent $85.93M USD Point-in-time
Total current assets AssetsCurrent $68.72M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $54.32M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $67.94M USD Point-in-time
Right-of-use assets - finance, net FinanceLeaseRightOfUseAsset $2.63M USD Point-in-time
Right-of-use assets - finance, net FinanceLeaseRightOfUseAsset $4.35M USD Point-in-time
Right-of-use assets - operating, net OperatingLeaseRightOfUseAsset $740.00K USD Point-in-time
Right-of-use assets - operating, net OperatingLeaseRightOfUseAsset $12.52M USD Point-in-time
Investments LongTermInvestments $2.00K USD Point-in-time
Investments LongTermInvestments $6.40M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $102.71M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $95.46M USD Point-in-time
Loans receivable, net of current portion NotesAndLoansReceivableNetNoncurrent $3.70M USD Point-in-time
Loans receivable, net of current portion NotesAndLoansReceivableNetNoncurrent $1.35M USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $1.01M USD Point-in-time
Goodwill Goodwill $63.88M USD Point-in-time
Goodwill Goodwill $70.55M USD Point-in-time
Goodwill Goodwill $20.75M USD Point-in-time
Goodwill Goodwill $20.75M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.45M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.45M USD Point-in-time
TOTAL ASSETS Assets $258.22M USD Point-in-time
TOTAL ASSETS Assets $293.98M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $43.15M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $58.17M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $1.83M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $979.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $5.40M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $5.76M USD Point-in-time
Finance lease liability, current portion FinanceLeaseLiabilityCurrent $1.07M USD Point-in-time
Finance lease liability, current portion FinanceLeaseLiabilityCurrent $1.14M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $81.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $135.00K USD Point-in-time
Notes payable, current portion NotesPayableCurrent $11.53M USD Point-in-time
Notes payable, current portion NotesPayableCurrent $59.38M USD Point-in-time
Total current liabilities LiabilitiesCurrent $125.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $63.13M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $3.66M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $4.25M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $12.78M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $701.00K USD Point-in-time
Notes payable, net of discount, net of current portion LongTermNotesPayable $350.00K USD Point-in-time
Notes payable, net of discount, net of current portion LongTermNotesPayable $45.50M USD Point-in-time
Massachusetts lease liability MaLeaseLiabilityNonCurrentPortion $40.39M USD Point-in-time
Massachusetts lease liability MaLeaseLiabilityNonCurrentPortion $40.02M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $1.37M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $273.00K USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $1.41M USD Point-in-time
TOTAL LIABILITIES Liabilities $166.87M USD Point-in-time
TOTAL LIABILITIES Liabilities $172.46M USD Point-in-time
Common shares, without par value, unlimited shares authorized, 378,528,861 and 377,515,391 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively CommonStockValue $858.14M USD Point-in-time
Common shares, without par value, unlimited shares authorized, 378,528,861 and 377,515,391 issued and outstanding as of June 30, 2023 and December 31, 2022, respectively CommonStockValue $856.04M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $225.23M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $225.13M USD Point-in-time
Warrants WarrantsClassifiedAsEquity $796.00K USD Point-in-time
Warrants WarrantsClassifiedAsEquity $5.83M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $983.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $988.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-995.47M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-963.70M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $92.62M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquity $121.35M USD Point-in-time
Non-controlling interest MinorityInterest $-1.27M USD Point-in-time
Non-controlling interest MinorityInterest $166.00K USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.35M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $121.52M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $122.05M USD Point-in-time
TOTAL EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $258.22M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $293.98M USD Point-in-time
Income Statement 131 line items
Line Item Tag Value Unit Period
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $41.60M USD 1 Quarter
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $89.41M USD 2 Qtrs
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $83.86M USD 2 Qtrs
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $47.05M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $69.11M USD 2 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $71.03M USD 2 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $36.11M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $37.56M USD 1 Quarter
Gross profit GrossProfit $4.04M USD 1 Quarter
Gross profit GrossProfit $10.95M USD 1 Quarter
Gross profit GrossProfit $12.84M USD 2 Qtrs
Gross profit GrossProfit $20.30M USD 2 Qtrs
Wages and benefits LaborAndRelatedExpense $11.65M USD 2 Qtrs
Wages and benefits LaborAndRelatedExpense $6.33M USD 1 Quarter
Wages and benefits LaborAndRelatedExpense $5.87M USD 1 Quarter
Wages and benefits LaborAndRelatedExpense $11.50M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.36M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $5.58M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.53M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $10.15M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $993.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $694.00K USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $290.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $586.00K USD 1 Quarter
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $-2.06M USD 2 Qtrs
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $2.01M USD 2 Qtrs
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $-2.36M USD 1 Quarter
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $786.00K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $8.84M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $4.56M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $9.12M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $4.71M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-6.67M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-4.95M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-7.37M USD 2 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-5.13M USD 2 Qtrs
Total operating expenses OperatingExpenses $34.41M USD 2 Qtrs
Total operating expenses OperatingExpenses $41.36M USD 2 Qtrs
Total operating expenses OperatingExpenses $24.52M USD 1 Quarter
Total operating expenses OperatingExpenses $17.99M USD 1 Quarter
Operating loss OperatingIncomeLoss $-21.06M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-13.95M USD 1 Quarter
Operating loss OperatingIncomeLoss $-13.58M USD 1 Quarter
Operating loss OperatingIncomeLoss $-21.57M USD 2 Qtrs
Interest income InvestmentIncomeNet $74.00K USD 2 Qtrs
Interest income InvestmentIncomeNet $-64.00K USD 1 Quarter
Interest income InvestmentIncomeNet $56.00K USD 1 Quarter
Other income OtherIncome $100.00K USD 2 Qtrs
Other income OtherIncome $3.00K USD 1 Quarter
Other income OtherIncome $7.00K USD 2 Qtrs
Other income OtherIncome $4.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.91M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-1.75M USD 2 Qtrs
Gain on sale of assets GainLossOnDispositionOfAssets1 $1.00K USD 2 Qtrs
Gain on sale of assets GainLossOnDispositionOfAssets1 $8.40M USD 2 Qtrs
Unrealized loss on investment UnrealizedGainLossOnInvestments $-94.00K USD 2 Qtrs
Unrealized loss on investment UnrealizedGainLossOnInvestments $-6.40M USD 1 Quarter
Unrealized loss on investment UnrealizedGainLossOnInvestments $-49.00K USD 1 Quarter
Unrealized loss on investment UnrealizedGainLossOnInvestments $-6.40M USD 2 Qtrs
Loan receivable losses GainLossOnSaleOfNotesReceivable $-5.20M USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-1.02M USD 2 Qtrs
Loan receivable losses GainLossOnSaleOfNotesReceivable $-504.00K USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-5.59M USD 2 Qtrs
Loss on foreign currency exchange ForeignCurrencyTransactionGainLossBeforeTax $-1.00K USD 2 Qtrs
Loss on foreign currency exchange ForeignCurrencyTransactionGainLossBeforeTax $-1.00K USD 1 Quarter
Interest expense InterestExpense $6.58M USD 2 Qtrs
Interest expense InterestExpense $9.56M USD 2 Qtrs
Interest expense InterestExpense $5.47M USD 1 Quarter
Interest expense InterestExpense $3.80M USD 1 Quarter
Total other expense OtherIncomeAndExpense $-17.13M USD 1 Quarter
Total other expense OtherIncomeAndExpense $-376.00K USD 1 Quarter
Total other expense OtherIncomeAndExpense $-13.05M USD 2 Qtrs
Total other expense OtherIncomeAndExpense $-5.86M USD 2 Qtrs
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.92M USD 2 Qtrs
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-34.62M USD 2 Qtrs
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-13.95M USD 1 Quarter
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-31.08M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-6.90M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-8.23M USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-2.74M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.42M USD 2 Qtrs
Net loss before non-controlling interest ProfitLoss $-18.69M USD 2 Qtrs
Net loss before non-controlling interest ProfitLoss $-28.34M USD 1 Quarter
Net loss before non-controlling interest ProfitLoss $-7.05M USD 1 Quarter
Net loss before non-controlling interest ProfitLoss $-33.20M USD 2 Qtrs
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.43M USD 2 Qtrs
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-3.00K USD 1 Quarter
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-8.00K USD 2 Qtrs
Less: Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.44M USD 1 Quarter
Net loss attributable to TILT Holdings Inc. NetIncomeLoss $-26.89M USD 1 Quarter
Net loss attributable to TILT Holdings Inc. NetIncomeLoss $-7.05M USD 1 Quarter
Net loss attributable to TILT Holdings Inc. NetIncomeLoss $-18.68M USD 2 Qtrs
Net loss attributable to TILT Holdings Inc. NetIncomeLoss $-31.77M USD 2 Qtrs
Net loss before non-controlling interest ProfitLoss $-18.69M USD 2 Qtrs
Net loss before non-controlling interest ProfitLoss $-28.34M USD 1 Quarter
Net loss before non-controlling interest ProfitLoss $-7.05M USD 1 Quarter
Net loss before non-controlling interest ProfitLoss $-33.20M USD 2 Qtrs
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-3.00K USD 1 Quarter
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-3.00K USD 1 Quarter
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-2.00K USD 2 Qtrs
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.00K USD 2 Qtrs
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-33.21M USD 2 Qtrs
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-18.69M USD 2 Qtrs
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-4.87M USD 1 Quarter
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-7.06M USD 1 Quarter
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-28.34M USD 1 Quarter
Comprehensive loss before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-11.63M USD 1 Quarter
Less: Net income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-8.00K USD 2 Qtrs
Less: Net income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.44M USD 1 Quarter
Less: Net income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-3.00K USD 1 Quarter
Less: Net income attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-1.43M USD 2 Qtrs
Comprehensive loss attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-18.68M USD 2 Qtrs
Comprehensive loss attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-7.05M USD 1 Quarter
Comprehensive loss attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-26.90M USD 1 Quarter
Comprehensive loss attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-31.77M USD 2 Qtrs
Weighted average number of shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 375.54M shares 1 Quarter
Weighted average number of shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 378.00M shares 2 Qtrs
Weighted average number of shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 375.08M shares 2 Qtrs
Weighted average number of shares outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 378.30M shares 1 Quarter
Weighted-average number of shares and units outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 378.30M shares 1 Quarter
Weighted-average number of shares and units outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 375.54M shares 1 Quarter
Weighted-average number of shares and units outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 378.00M shares 2 Qtrs
Weighted-average number of shares and units outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 375.08M shares 2 Qtrs
Net loss per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.05 USD 2 Qtrs
Net loss per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.07 USD 1 Quarter
Net loss per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.08 USD 2 Qtrs
Net loss per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.02 USD 1 Quarter
Net loss per common share attributable to TILT Holdings Inc. - Diluted EarningsPerShareDiluted $-0.07 USD 1 Quarter
Net loss per common share attributable to TILT Holdings Inc. - Diluted EarningsPerShareDiluted $-0.05 USD 2 Qtrs
Net loss per common share attributable to TILT Holdings Inc. - Diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Net loss per common share attributable to TILT Holdings Inc. - Diluted EarningsPerShareDiluted $-0.08 USD 2 Qtrs
Cash Flow Statement 101 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-18.69M USD 2 Qtrs
Net loss ProfitLoss $-28.34M USD 1 Quarter
Net loss ProfitLoss $-7.05M USD 1 Quarter
Net loss ProfitLoss $-33.20M USD 2 Qtrs
Unrealized loss on investments UnrealizedGainLossOnInvestments $-94.00K USD 2 Qtrs
Unrealized loss on investments UnrealizedGainLossOnInvestments $-6.40M USD 1 Quarter
Unrealized loss on investments UnrealizedGainLossOnInvestments $-49.00K USD 1 Quarter
Unrealized loss on investments UnrealizedGainLossOnInvestments $-6.40M USD 2 Qtrs
(Gain) loss on sale of assets and other GainLossOnDispositionOfAssetsAndOther $-9.00K USD 2 Qtrs
(Gain) loss on sale of assets and other GainLossOnDispositionOfAssetsAndOther $8.38M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $11.49M USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $11.81M USD 2 Qtrs
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $1.19M USD 2 Qtrs
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $483.00K USD 2 Qtrs
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $369.00K USD 2 Qtrs
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $-119.00K USD 2 Qtrs
Non-cash interest income OtherNoncashIncomeExpense $15.00K USD 2 Qtrs
Deferred tax DeferredIncomeTaxExpenseBenefit $-2.38M USD 2 Qtrs
Deferred tax DeferredIncomeTaxExpenseBenefit $-9.49M USD 2 Qtrs
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $-2.06M USD 2 Qtrs
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $2.01M USD 2 Qtrs
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $-2.36M USD 1 Quarter
Share-based compensation expense (benefit) AllocatedShareBasedCompensationExpense $786.00K USD 1 Quarter
Accretion of debt discount AccretionExpense $404.00K USD 2 Qtrs
Accretion of debt discount AccretionExpense $1.58M USD 2 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-3.91M USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-1.75M USD 2 Qtrs
Loan receivable losses GainLossOnSaleOfNotesReceivable $-5.20M USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-1.02M USD 2 Qtrs
Loan receivable losses GainLossOnSaleOfNotesReceivable $-504.00K USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-5.59M USD 2 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-6.67M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-4.95M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-7.37M USD 2 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-5.13M USD 2 Qtrs
Inventory adjustments InventoryValuationAdjustments $4.88M USD 1 Quarter
Inventory adjustments InventoryValuationAdjustments $516.00K USD 2 Qtrs
Inventory adjustments InventoryValuationAdjustments $5.10M USD 2 Qtrs
Inventory adjustments InventoryValuationAdjustments $236.00K USD 1 Quarter
Non-cash interest expense NoncashInterestExpense $6.29M USD 2 Qtrs
Non-cash interest expense NoncashInterestExpense $2.19M USD 2 Qtrs
Trade receivables, net IncreaseDecreaseInAccountsAndOtherReceivables $-243.00K USD 2 Qtrs
Trade receivables, net IncreaseDecreaseInAccountsAndOtherReceivables $-2.50M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-10.98M USD 2 Qtrs
Inventories IncreaseDecreaseInInventories $-4.84M USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $693.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-280.00K USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $-7.49M USD 2 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $452.00K USD 2 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $847.00K USD 2 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $1.05M USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-356.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-1.42M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $3.76M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $440.00K USD 2 Qtrs
Purchases of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $13.98M USD 2 Qtrs
Purchases of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $326.00K USD 2 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $3.00K USD 2 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $15.00M USD 2 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $15.00M USD Point-in-time
Repayment of loan receivable, net of advances PaymentsForProceedsFromLoansReceivable $826.00K USD 2 Qtrs
Repayment of loan receivable, net of advances PaymentsForProceedsFromLoansReceivable $2.79M USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-14.80M USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $11.88M USD 2 Qtrs
Payments on lease liability PaymentsOnLeaseLiability $1.19M USD 2 Qtrs
Payments on lease liability PaymentsOnLeaseLiability $3.86M USD 2 Qtrs
Repayments on notes payable and Massachusetts Lease Liability RepaymentsOfNotesPayable $319.00K USD 2 Qtrs
Repayments on notes payable and Massachusetts Lease Liability RepaymentsOfNotesPayable $10.32M USD 2 Qtrs
Repayments on Revolving Facility RepaymentsOfLinesOfCredit $59.57M USD 2 Qtrs
Repayments on Revolving Facility RepaymentsOfLinesOfCredit $67.30M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.21M USD 2 Qtrs
Proceeds from Revolving Facility ProceedsFromLinesOfCredit $59.27M USD 2 Qtrs
Proceeds from Revolving Facility ProceedsFromLinesOfCredit $67.58M USD 2 Qtrs
Proceeds from notes payable and Massachusetts Lease Liability ProceedsFromNotesPayable $4.00M USD 2 Qtrs
Proceeds from notes payable and Massachusetts Lease Liability ProceedsFromNotesPayable $40.00M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-11.70M USD 2 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $38.77M USD 2 Qtrs
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-5.00K USD 2 Qtrs
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.00K USD 2 Qtrs
Net change in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $27.73M USD 2 Qtrs
Net change in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $613.00K USD 2 Qtrs
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.11M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.68M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.95M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.11M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.68M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.95M USD Point-in-time
Increases to right of use assets related to Pennsylvania Transaction AdditionsToRightOfUseAssets $11.97M USD 2 Qtrs
Increase to operating lease liability related to Pennsylvania Transaction AdditionsToOperatingLeaseLiability $11.88M USD 2 Qtrs
Reclassification from accounts payable and accrued liabilities to notes payable related to 2023 New Notes (see Note 11) ReclassificationFromAccountsPayableAndAccruedLiabilitiesToNotesPayable $8.26M USD 2 Qtrs
Warrants issued related to 2023 Notes (equity classified) WarrantsIssuedRelatedToDebtIncurredDuringNoncashOrPartialNoncashTransaction $5.11M USD 2 Qtrs
Noteholder representative fee related to 2023 Refinanced Notes NoteholderRepresentativeFeeRelatedToRefinancedNotesDuringNoncashOrPartialNoncashTransaction $1.62M USD 2 Qtrs
Non-cash debt issuance cost DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $500.00K USD 2 Qtrs
Decreases to right of use assets related to Taunton Facility transactions DeductionsToRightOfUseAssets $3.94M USD 2 Qtrs
Decreases to operating lease liability related to Taunton Facility transactions DeductionsToOperatingLeaseLiability $4.45M USD 2 Qtrs
Decreases to property, plant, and equipment related to Taunton Facility transactions DeductionsToPropertyPlantAndEquipment $514.00K USD 2 Qtrs
Cash paid for interest InterestPaidNet $2.81M USD 2 Qtrs
Cash paid for interest InterestPaidNet $2.08M USD 2 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $61.00K USD 2 Qtrs
Stockholders Equity 31 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.35M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $121.52M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $122.05M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $31.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $18.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $3.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $81.00K USD 1 Quarter
Issuance and vesting (forfeiture) of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $508.00K USD 1 Quarter
Issuance and vesting (forfeiture) of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $-1.07M USD 1 Quarter
Issuance and vesting (forfeiture) of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $209.00K USD 1 Quarter
Issuance and vesting (forfeiture) of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $888.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $257.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $-1.29M USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $261.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $53.00K USD 1 Quarter
Warrants issued as part of debt modification WarrantsIssuedOnDebtModification $5.11M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-33.21M USD 2 Qtrs
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-18.69M USD 2 Qtrs
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-4.87M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-7.06M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-28.34M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-11.63M USD 1 Quarter
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $91.35M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $121.52M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $122.05M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...