◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

TILT HOLDINGS INC. CIK: 1761510 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001558370-22-017851
Period End Date 20220930
Filing Date 20221114
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance tilt-20220930x10q_htm.xml
Filing Contents
Balance Sheet 89 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 375.78M shares Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $6.58M USD Point-in-time
Cash and cash equivalents CashEquivalentsAtCarryingValue $4.22M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 374.08M shares Point-in-time
Restricted cash RestrictedCashCurrent $9.99M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 375.78M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 374.08M shares Point-in-time
Restricted cash RestrictedCashCurrent $2.73M USD Point-in-time
Trade receivables and others AccountsAndOtherReceivablesNetCurrent $23.94M USD Point-in-time
Trade receivables and others AccountsAndOtherReceivablesNetCurrent $32.39M USD Point-in-time
Inventories InventoryNet $49.24M USD Point-in-time
Inventories InventoryNet $55.58M USD Point-in-time
Loans receivable, current portion NotesAndLoansReceivableNetCurrent $2.45M USD Point-in-time
Loans receivable, current portion NotesAndLoansReceivableNetCurrent $888.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.73M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.02M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $325.00K USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $500.00K USD Point-in-time
Total current assets AssetsCurrent $100.61M USD Point-in-time
Total current assets AssetsCurrent $92.99M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $69.94M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $62.36M USD Point-in-time
Right-of-use assets - finance, net FinanceLeaseRightOfUseAsset $5.38M USD Point-in-time
Right-of-use assets - finance, net FinanceLeaseRightOfUseAsset $4.61M USD Point-in-time
Right-of-use assets - operating, net OperatingLeaseRightOfUseAsset $772.00K USD Point-in-time
Right-of-use assets - operating, net OperatingLeaseRightOfUseAsset $5.04M USD Point-in-time
Investments LongTermInvestments $6.41M USD Point-in-time
Investments LongTermInvestments $6.70M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $128.77M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $117.74M USD Point-in-time
Loans receivable NotesAndLoansReceivableNetNoncurrent $3.24M USD Point-in-time
Loans receivable NotesAndLoansReceivableNetNoncurrent $1.67M USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $3.37M USD Point-in-time
Goodwill Goodwill $63.88M USD Point-in-time
Goodwill Goodwill $70.55M USD Point-in-time
Other assets OtherAssetsNoncurrent $273.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $1.44M USD Point-in-time
TOTAL ASSETS Assets $364.38M USD Point-in-time
TOTAL ASSETS Assets $381.35M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $49.48M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $48.44M USD Point-in-time
Warrant liability WarrantLiability $34.00K USD Point-in-time
Warrant liability WarrantLiability $2.39M USD Point-in-time
Income taxes payable AccruedIncomeTaxesCurrent $621.00K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $4.23M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $5.18M USD Point-in-time
Finance lease liability, current portion FinanceLeaseLiabilityCurrent $955.00K USD Point-in-time
Finance lease liability, current portion FinanceLeaseLiabilityCurrent $1.04M USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $731.00K USD Point-in-time
Operating lease liability, current portion OperatingLeaseLiabilityCurrent $133.00K USD Point-in-time
Massachusetts lease liability, current portion MaLeaseLiabilityCurrentPortion $4.57M USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrent $70.60M USD Point-in-time
Notes payable, current portion, net of discount NotesPayableCurrent $40.76M USD Point-in-time
Total current liabilities LiabilitiesCurrent $99.50M USD Point-in-time
Total current liabilities LiabilitiesCurrent $129.67M USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $4.53M USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $5.32M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $735.00K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $4.93M USD Point-in-time
Notes payable, net of discount LongTermNotesPayable $350.00K USD Point-in-time
Notes payable, net of discount LongTermNotesPayable $45.85M USD Point-in-time
Massachusetts lease liability MaLeaseLiabilityNonCurrentPortion $35.28M USD Point-in-time
Deferred tax liability DeferredIncomeTaxLiabilitiesNet $85.00K USD Point-in-time
TOTAL LIABILITIES Liabilities $155.68M USD Point-in-time
TOTAL LIABILITIES Liabilities $170.56M USD Point-in-time
Common shares, without par value, unlimited shares authorized, 375,776,275 and 374,082,759 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $854.95M USD Point-in-time
Common shares, without par value, unlimited shares authorized, 375,776,275 and 374,082,759 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $857.41M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $224.92M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $224.84M USD Point-in-time
Warrants WarrantsClassifiedAsEquity $952.00K USD Point-in-time
Warrants WarrantsClassifiedAsEquity $952.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $989.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $999.00K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-856.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-890.62M USD Point-in-time
Non-controlling interest MinorityInterest $167.00K USD Point-in-time
Non-controlling interest MinorityInterest $175.00K USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $193.82M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $244.40M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $264.69M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $240.17M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.19M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $381.35M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $364.38M USD Point-in-time
Income Statement 123 line items
Line Item Tag Value Unit Period
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $148.65M USD 3 Qtrs
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $40.49M USD 1 Quarter
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $53.36M USD 1 Quarter
Revenues, net RevenueFromContractWithCustomerExcludingAssessedTax $129.89M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $100.06M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $30.95M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $109.63M USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServicesSold $40.78M USD 1 Quarter
Gross profit GrossProfit $9.54M USD 1 Quarter
Gross profit GrossProfit $29.84M USD 3 Qtrs
Gross profit GrossProfit $39.02M USD 3 Qtrs
Gross profit GrossProfit $12.58M USD 1 Quarter
Wages and benefits LaborAndRelatedExpense $13.80M USD 3 Qtrs
Wages and benefits LaborAndRelatedExpense $5.17M USD 1 Quarter
Wages and benefits LaborAndRelatedExpense $16.38M USD 3 Qtrs
Wages and benefits LaborAndRelatedExpense $4.88M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $5.11M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.64M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $15.01M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $321.00K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $702.00K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $1.80M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $808.00K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $2.54M USD 3 Qtrs
Share-based compensation AllocatedShareBasedCompensationExpense $849.00K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $533.00K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $2.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.26M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.71M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $4.43M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $4.59M USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-194.00K USD 3 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-175.00K USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-194.00K USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-7.54M USD 3 Qtrs
Total operating expenses OperatingExpenses $56.99M USD 3 Qtrs
Total operating expenses OperatingExpenses $44.37M USD 3 Qtrs
Total operating expenses OperatingExpenses $16.07M USD 1 Quarter
Total operating expenses OperatingExpenses $15.63M USD 1 Quarter
Operating loss OperatingIncomeLoss $-3.49M USD 1 Quarter
Operating loss OperatingIncomeLoss $-6.10M USD 1 Quarter
Operating loss OperatingIncomeLoss $-5.35M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-27.16M USD 3 Qtrs
Interest income InvestmentIncomeNet $168.00K USD 3 Qtrs
Interest income InvestmentIncomeNet $587.00K USD 3 Qtrs
Interest income InvestmentIncomeNet $94.00K USD 1 Quarter
Other income OtherIncome $9.00K USD 3 Qtrs
Other income OtherIncome $2.00K USD 1 Quarter
Other income OtherIncome $70.00K USD 3 Qtrs
Other income OtherIncome $2.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-2.36M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $2.78M USD 3 Qtrs
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-610.00K USD 1 Quarter
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-5.20M USD 1 Quarter
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $68.00K USD 3 Qtrs
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $-1.00K USD 1 Quarter
Gain (loss) on sale of assets GainLossOnDispositionOfAssets1 $127.00K USD 1 Quarter
Unrealized loss on investment UnrealizedGainLossOnInvestments $-292.00K USD 3 Qtrs
Unrealized loss on investment UnrealizedGainLossOnInvestments $-198.00K USD 1 Quarter
Unrealized loss on investment UnrealizedGainLossOnInvestments $-829.00K USD 3 Qtrs
Unrealized loss on investment UnrealizedGainLossOnInvestments $-71.00K USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-133.00K USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-1.15M USD 3 Qtrs
Loss on termination of lease GainLossOnContractTermination $-333.00K USD 3 Qtrs
Interest expense InterestExpense $7.62M USD 3 Qtrs
Interest expense InterestExpense $4.15M USD 1 Quarter
Interest expense InterestExpense $10.73M USD 3 Qtrs
Interest expense InterestExpense $2.85M USD 1 Quarter
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-23.00K USD 3 Qtrs
Foreign exchange gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $12.00K USD 1 Quarter
Total other (expense) income OtherIncomeAndExpense $-10.87M USD 3 Qtrs
Total other (expense) income OtherIncomeAndExpense $-9.64M USD 3 Qtrs
Total other (expense) income OtherIncomeAndExpense $-3.78M USD 1 Quarter
Total other (expense) income OtherIncomeAndExpense $2.42M USD 1 Quarter
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-16.22M USD 3 Qtrs
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-36.79M USD 3 Qtrs
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.07M USD 1 Quarter
Loss from operations before income tax and non-controlling interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.87M USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $-2.41M USD 3 Qtrs
Income tax benefit (expense) IncomeTaxExpenseBenefit $5.82M USD 1 Quarter
Income tax benefit (expense) IncomeTaxExpenseBenefit $-1.22M USD 3 Qtrs
Income tax benefit (expense) IncomeTaxExpenseBenefit $-2.09M USD 1 Quarter
Net (loss) income before non-controlling interest ProfitLoss $-15.69M USD 1 Quarter
Net (loss) income before non-controlling interest ProfitLoss $-15.00M USD 3 Qtrs
Net (loss) income before non-controlling interest ProfitLoss $-34.38M USD 3 Qtrs
Net (loss) income before non-controlling interest ProfitLoss $1.03M USD 1 Quarter
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-8.00K USD 3 Qtrs
Net (loss) income attributable to TILT Holdings Inc. NetIncomeLoss $-15.00M USD 3 Qtrs
Net (loss) income attributable to TILT Holdings Inc. NetIncomeLoss $-15.69M USD 1 Quarter
Net (loss) income attributable to TILT Holdings Inc. NetIncomeLoss $1.03M USD 1 Quarter
Net (loss) income attributable to TILT Holdings Inc. NetIncomeLoss $-34.37M USD 3 Qtrs
Net (loss) income ProfitLoss $-15.69M USD 1 Quarter
Net (loss) income ProfitLoss $-15.00M USD 3 Qtrs
Net (loss) income ProfitLoss $-34.38M USD 3 Qtrs
Net (loss) income ProfitLoss $1.03M USD 1 Quarter
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-10.00K USD 3 Qtrs
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-13.00K USD 3 Qtrs
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-8.00K USD 1 Quarter
Foreign currency translation differences OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-4.00K USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-34.39M USD 3 Qtrs
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-15.01M USD 3 Qtrs
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-17.06M USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-7.06M USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-11.63M USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-15.70M USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.02M USD 1 Quarter
Comprehensive (loss) income before non-controlling interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.03M USD 1 Quarter
Less: Net loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-8.00K USD 3 Qtrs
Comprehensive (loss) income attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-15.01M USD 3 Qtrs
Comprehensive (loss) income attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $1.02M USD 1 Quarter
Comprehensive (loss) income attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-15.70M USD 1 Quarter
Comprehensive (loss) income attributable to TILT Holdings Inc. ComprehensiveIncomeNetOfTax $-34.38M USD 3 Qtrs
Weighted-average number of shares and units outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 375.31M shares 3 Qtrs
Weighted-average number of shares and units outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 368.40M shares 3 Qtrs
Weighted-average number of shares and units outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 371.06M shares 1 Quarter
Weighted-average number of shares and units outstanding - Basic WeightedAverageNumberOfSharesOutstandingBasic 375.78M shares 1 Quarter
Weighted-average number of shares and units outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 409.70M shares 1 Quarter
Net (loss) income per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.09 USD 3 Qtrs
Net (loss) income per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.04 USD 1 Quarter
Net (loss) income per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic $-0.04 USD 3 Qtrs
Net (loss) income per common share attributable to TILT Holdings Inc. - Basic EarningsPerShareBasic - USD 1 Quarter
Net (loss) income per common share attributable to TILT Holdings Inc. - Diluted EarningsPerShareDiluted - USD 1 Quarter
Cash Flow Statement 93 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-15.69M USD 1 Quarter
Net loss ProfitLoss $-15.00M USD 3 Qtrs
Net loss ProfitLoss $-34.38M USD 3 Qtrs
Net loss ProfitLoss $1.03M USD 1 Quarter
Unrealized loss on investments UnrealizedGainLossOnInvestments $-292.00K USD 3 Qtrs
Unrealized loss on investments UnrealizedGainLossOnInvestments $-198.00K USD 1 Quarter
Unrealized loss on investments UnrealizedGainLossOnInvestments $-829.00K USD 3 Qtrs
Unrealized loss on investments UnrealizedGainLossOnInvestments $-71.00K USD 1 Quarter
Loss on termination of lease GainLossOnTerminationOfLease $-333.00K USD 3 Qtrs
Disposal expense and other RestructuringCharges $-28.00K USD 3 Qtrs
Disposal expense and other RestructuringCharges $10.00K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $17.83M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $16.52M USD 3 Qtrs
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $942.00K USD 3 Qtrs
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $531.00K USD 3 Qtrs
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $-213.00K USD 3 Qtrs
Change in allowance for doubtful accounts ProvisionForDoubtfulAccounts $-236.00K USD 3 Qtrs
Non-cash interest income InvestmentIncomeInterest $789.00K USD 3 Qtrs
Non-cash interest income InvestmentIncomeInterest $45.00K USD 3 Qtrs
Deferred tax DeferredIncomeTaxExpenseBenefit $-1.13M USD 3 Qtrs
Deferred tax DeferredIncomeTaxExpenseBenefit $-3.45M USD 3 Qtrs
Share-based compensation AllocatedShareBasedCompensationExpense $2.54M USD 3 Qtrs
Share-based compensation AllocatedShareBasedCompensationExpense $849.00K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $533.00K USD 1 Quarter
Share-based compensation AllocatedShareBasedCompensationExpense $2.41M USD 3 Qtrs
Accretion of debt discount AccretionExpense $2.21M USD 3 Qtrs
Accretion of debt discount AccretionExpense $2.45M USD 3 Qtrs
Change in fair value of financial instruments FairValueAdjustmentOfWarrants $-2.36M USD 3 Qtrs
Change in fair value of financial instruments FairValueAdjustmentOfWarrants $2.78M USD 3 Qtrs
Change in fair value of financial instruments FairValueAdjustmentOfWarrants $-610.00K USD 1 Quarter
Change in fair value of financial instruments FairValueAdjustmentOfWarrants $-5.20M USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-133.00K USD 1 Quarter
Loan receivable losses GainLossOnSaleOfNotesReceivable $-1.15M USD 3 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-194.00K USD 3 Qtrs
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-175.00K USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-194.00K USD 1 Quarter
Impairment loss and loss on disposal of assets GainLossOnSalesOfAssetsAndAssetImpairmentCharges $-7.54M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $2.28M USD 3 Qtrs
Non-cash interest expense NoncashInterestExpense $3.43M USD 3 Qtrs
Trade receivables and others, net IncreaseDecreaseInAccountsAndOtherReceivables $5.12M USD 3 Qtrs
Trade receivables and others, net IncreaseDecreaseInAccountsAndOtherReceivables $-8.67M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $20.38M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $-6.35M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $452.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-603.00K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $12.62M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities $-1.04M USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $-803.00K USD 3 Qtrs
Income tax payable IncreaseDecreaseInIncomeTaxes $621.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-949.00K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-2.40M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-3.93M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $8.29M USD 3 Qtrs
Purchases of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.86M USD 3 Qtrs
Purchases of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.35M USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $9.00K USD 3 Qtrs
Proceeds from sale of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.26M USD 3 Qtrs
Repayment of loan receivable, net of advances PaymentsForProceedsFromLoansReceivable $-2.63M USD 3 Qtrs
Repayment of loan receivable, net of advances PaymentsForProceedsFromLoansReceivable $1.11M USD 3 Qtrs
Cash paid for acquisitions PaymentsToAcquireBusinessesGross $400.00K USD 3 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $1.14M USD 3 Qtrs
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-15.96M USD 3 Qtrs
Payments on lease liability PaymentsOnLeaseLiability $2.21M USD 3 Qtrs
Payments on lease liability PaymentsOnLeaseLiability $1.59M USD 3 Qtrs
Repayments on notes payable RepaymentsOfNotesPayable $120.58M USD 3 Qtrs
Repayments on notes payable RepaymentsOfNotesPayable $17.32M USD 3 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $418.00K USD 3 Qtrs
Proceeds from notes payable and Massachusetts lease liability ProceedsFromNotesPayable $21.85M USD 3 Qtrs
Proceeds from notes payable and Massachusetts lease liability ProceedsFromNotesPayable $139.47M USD 3 Qtrs
Proceeds from options and warrants exercised ProceedsFromOptionsAndWarrantsExercised $186.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $17.30M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.09M USD 3 Qtrs
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-5.00K USD 3 Qtrs
Effect of foreign exchange on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-6.00K USD 3 Qtrs
Net change in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $9.62M USD 3 Qtrs
Net change in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-709.00K USD 3 Qtrs
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.86M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.95M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.57M USD Point-in-time
Cash and cash equivalents and restricted cash, beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.15M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.86M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.95M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.57M USD Point-in-time
Cash and cash equivalents and restricted cash, end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.15M USD Point-in-time
Decreases to right of use assets related to Taunton Facility Transactions DeductionsToRightOfUseAssets $3.94M USD 3 Qtrs
Decreases to operating lease liability related to Taunton Facility Transactions DeductionsToOperatingLeaseLiability $4.45M USD 3 Qtrs
Decreases to property, plant, and equipment related to Taunton Facility Transactions DeductionsToPropertyPlantAndEquipment $514.00K USD 3 Qtrs
Increases to right of use asset AdditionsToRightOfUseAssets $965.00K USD 3 Qtrs
Increases to finance lease liability AdditionsToFinanceLeaseLiability $965.00K USD 3 Qtrs
Cash paid for interest InterestPaidNet $2.17M USD 3 Qtrs
Cash paid for interest InterestPaidNet $4.17M USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $222.00K USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet $1.20M USD 3 Qtrs
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $193.82M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $244.40M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $264.69M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $240.17M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.19M USD Point-in-time
Options exercised StockIssuedDuringPeriodValueStockOptionsExercised $13.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $625.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-13.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $519.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $81.00K USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $18.00K USD 1 Quarter
Warrants exercised SharesIssuedDuringPeriodExerciseOfWarrantsValue $120.00K USD 1 Quarter
Warrants exercised SharesIssuedDuringPeriodExerciseOfWarrantsValue $149.00K USD 1 Quarter
Warrants reclassified to liability WarrantsReclassifiedToLiabilityValue $-8.49M USD 1 Quarter
Issuance and vesting of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $430.00K USD 1 Quarter
Issuance and vesting of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $257.00K USD 1 Quarter
Issuance and vesting of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $888.00K USD 1 Quarter
Issuance and vesting of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $898.00K USD 1 Quarter
Issuance and vesting of restricted share units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures $508.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $257.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $117.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $261.00K USD 1 Quarter
Shares reserved for contingent consideration SharesIssuedDuringPeriodReservedForContingentConsiderationValue $108.00K USD 1 Quarter
Shares issued from formation of SFNY StockIssuedDuringPeriodValueFormationOfSubsidiary $351.00K USD 1 Quarter
Non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $175.00K USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-34.39M USD 3 Qtrs
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-15.01M USD 3 Qtrs
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-17.06M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-7.06M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-11.63M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-15.70M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.02M USD 1 Quarter
Comprehensive income (loss) for the period ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.03M USD 1 Quarter
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $208.99M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $193.82M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $244.40M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $225.66M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $215.26M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $264.69M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $240.17M USD Point-in-time
Balance at end of the period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $241.19M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...