10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-22-017851 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | tilt-20220930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
375.78M | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$6.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$4.22M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
374.08M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$9.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
375.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
374.08M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.73M | USD | Point-in-time |
| Trade receivables and others |
AccountsAndOtherReceivablesNetCurrent
|
$23.94M | USD | Point-in-time |
| Trade receivables and others |
AccountsAndOtherReceivablesNetCurrent
|
$32.39M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$49.24M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$55.58M | USD | Point-in-time |
| Loans receivable, current portion |
NotesAndLoansReceivableNetCurrent
|
$2.45M | USD | Point-in-time |
| Loans receivable, current portion |
NotesAndLoansReceivableNetCurrent
|
$888.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.73M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.02M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$325.00K | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$500.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$100.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$92.99M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$69.94M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$62.36M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$5.38M | USD | Point-in-time |
| Right-of-use assets - finance, net |
FinanceLeaseRightOfUseAsset
|
$4.61M | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$772.00K | USD | Point-in-time |
| Right-of-use assets - operating, net |
OperatingLeaseRightOfUseAsset
|
$5.04M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$6.41M | USD | Point-in-time |
| Investments |
LongTermInvestments
|
$6.70M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$128.77M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$117.74M | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$3.24M | USD | Point-in-time |
| Loans receivable |
NotesAndLoansReceivableNetNoncurrent
|
$1.67M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$3.37M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$63.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$70.55M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$273.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.44M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$364.38M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$381.35M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$49.48M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$48.44M | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$34.00K | USD | Point-in-time |
| Warrant liability |
WarrantLiability
|
$2.39M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$621.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.23M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.18M | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$955.00K | USD | Point-in-time |
| Finance lease liability, current portion |
FinanceLeaseLiabilityCurrent
|
$1.04M | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$731.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$133.00K | USD | Point-in-time |
| Massachusetts lease liability, current portion |
MaLeaseLiabilityCurrentPortion
|
$4.57M | USD | Point-in-time |
| Notes payable, current portion, net of discount |
NotesPayableCurrent
|
$70.60M | USD | Point-in-time |
| Notes payable, current portion, net of discount |
NotesPayableCurrent
|
$40.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$99.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$129.67M | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$4.53M | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$5.32M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$735.00K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$4.93M | USD | Point-in-time |
| Notes payable, net of discount |
LongTermNotesPayable
|
$350.00K | USD | Point-in-time |
| Notes payable, net of discount |
LongTermNotesPayable
|
$45.85M | USD | Point-in-time |
| Massachusetts lease liability |
MaLeaseLiabilityNonCurrentPortion
|
$35.28M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$85.00K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$155.68M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$170.56M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 375,776,275 and 374,082,759 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$854.95M | USD | Point-in-time |
| Common shares, without par value, unlimited shares authorized, 375,776,275 and 374,082,759 issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$857.41M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$224.92M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$224.84M | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$952.00K | USD | Point-in-time |
| Warrants |
WarrantsClassifiedAsEquity
|
$952.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$989.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$999.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-856.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-890.62M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$167.00K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$175.00K | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$193.82M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.40M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.69M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$240.17M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.19M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$381.35M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$364.38M | USD | Point-in-time |
Income Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$148.65M | USD | 3 Qtrs |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$40.49M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$53.36M | USD | 1 Quarter |
| Revenues, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$129.89M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$100.06M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$30.95M | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$109.63M | USD | 3 Qtrs |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
$40.78M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$9.54M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$29.84M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$39.02M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$12.58M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$13.80M | USD | 3 Qtrs |
| Wages and benefits |
LaborAndRelatedExpense
|
$5.17M | USD | 1 Quarter |
| Wages and benefits |
LaborAndRelatedExpense
|
$16.38M | USD | 3 Qtrs |
| Wages and benefits |
LaborAndRelatedExpense
|
$4.88M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.11M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.64M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.01M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$321.00K | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$702.00K | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.80M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$808.00K | USD | 1 Quarter |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$2.54M | USD | 3 Qtrs |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$849.00K | USD | 1 Quarter |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$533.00K | USD | 1 Quarter |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$2.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.26M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.71M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.59M | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-194.00K | USD | 3 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-175.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-194.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-7.54M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$56.99M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$44.37M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$16.07M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$15.63M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.49M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-6.10M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.35M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-27.16M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$168.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$587.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$94.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$9.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$2.00K | USD | 1 Quarter |
| Other income |
OtherIncome
|
$70.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
$2.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-2.36M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$2.78M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-610.00K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-5.20M | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$68.00K | USD | 3 Qtrs |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$-1.00K | USD | 1 Quarter |
| Gain (loss) on sale of assets |
GainLossOnDispositionOfAssets1
|
$127.00K | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-292.00K | USD | 3 Qtrs |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-198.00K | USD | 1 Quarter |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-829.00K | USD | 3 Qtrs |
| Unrealized loss on investment |
UnrealizedGainLossOnInvestments
|
$-71.00K | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-133.00K | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-1.15M | USD | 3 Qtrs |
| Loss on termination of lease |
GainLossOnContractTermination
|
$-333.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$7.62M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.15M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.73M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.85M | USD | 1 Quarter |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-23.00K | USD | 3 Qtrs |
| Foreign exchange gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$12.00K | USD | 1 Quarter |
| Total other (expense) income |
OtherIncomeAndExpense
|
$-10.87M | USD | 3 Qtrs |
| Total other (expense) income |
OtherIncomeAndExpense
|
$-9.64M | USD | 3 Qtrs |
| Total other (expense) income |
OtherIncomeAndExpense
|
$-3.78M | USD | 1 Quarter |
| Total other (expense) income |
OtherIncomeAndExpense
|
$2.42M | USD | 1 Quarter |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.22M | USD | 3 Qtrs |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-36.79M | USD | 3 Qtrs |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.07M | USD | 1 Quarter |
| Loss from operations before income tax and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.87M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.41M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$5.82M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-1.22M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-2.09M | USD | 1 Quarter |
| Net (loss) income before non-controlling interest |
ProfitLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income before non-controlling interest |
ProfitLoss
|
$-15.00M | USD | 3 Qtrs |
| Net (loss) income before non-controlling interest |
ProfitLoss
|
$-34.38M | USD | 3 Qtrs |
| Net (loss) income before non-controlling interest |
ProfitLoss
|
$1.03M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.00K | USD | 3 Qtrs |
| Net (loss) income attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-15.00M | USD | 3 Qtrs |
| Net (loss) income attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$1.03M | USD | 1 Quarter |
| Net (loss) income attributable to TILT Holdings Inc. |
NetIncomeLoss
|
$-34.37M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-15.69M | USD | 1 Quarter |
| Net (loss) income |
ProfitLoss
|
$-15.00M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$-34.38M | USD | 3 Qtrs |
| Net (loss) income |
ProfitLoss
|
$1.03M | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00K | USD | 3 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-13.00K | USD | 3 Qtrs |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.00K | USD | 1 Quarter |
| Foreign currency translation differences |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.00K | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-34.39M | USD | 3 Qtrs |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.01M | USD | 3 Qtrs |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.06M | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.06M | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.63M | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.70M | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.02M | USD | 1 Quarter |
| Comprehensive (loss) income before non-controlling interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.03M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.00K | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-15.01M | USD | 3 Qtrs |
| Comprehensive (loss) income attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$1.02M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-15.70M | USD | 1 Quarter |
| Comprehensive (loss) income attributable to TILT Holdings Inc. |
ComprehensiveIncomeNetOfTax
|
$-34.38M | USD | 3 Qtrs |
| Weighted-average number of shares and units outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
375.31M | shares | 3 Qtrs |
| Weighted-average number of shares and units outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
368.40M | shares | 3 Qtrs |
| Weighted-average number of shares and units outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
371.06M | shares | 1 Quarter |
| Weighted-average number of shares and units outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
375.78M | shares | 1 Quarter |
| Weighted-average number of shares and units outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
409.70M | shares | 1 Quarter |
| Net (loss) income per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.09 | USD | 3 Qtrs |
| Net (loss) income per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net (loss) income per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net (loss) income per common share attributable to TILT Holdings Inc. - Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net (loss) income per common share attributable to TILT Holdings Inc. - Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-15.69M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-15.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-34.38M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$1.03M | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-292.00K | USD | 3 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-198.00K | USD | 1 Quarter |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-829.00K | USD | 3 Qtrs |
| Unrealized loss on investments |
UnrealizedGainLossOnInvestments
|
$-71.00K | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-333.00K | USD | 3 Qtrs |
| Disposal expense and other |
RestructuringCharges
|
$-28.00K | USD | 3 Qtrs |
| Disposal expense and other |
RestructuringCharges
|
$10.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.83M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.52M | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$942.00K | USD | 3 Qtrs |
| Amortization of operating lease right of use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$531.00K | USD | 3 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-213.00K | USD | 3 Qtrs |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-236.00K | USD | 3 Qtrs |
| Non-cash interest income |
InvestmentIncomeInterest
|
$789.00K | USD | 3 Qtrs |
| Non-cash interest income |
InvestmentIncomeInterest
|
$45.00K | USD | 3 Qtrs |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-1.13M | USD | 3 Qtrs |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$-3.45M | USD | 3 Qtrs |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$2.54M | USD | 3 Qtrs |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$849.00K | USD | 1 Quarter |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$533.00K | USD | 1 Quarter |
| Share-based compensation |
AllocatedShareBasedCompensationExpense
|
$2.41M | USD | 3 Qtrs |
| Accretion of debt discount |
AccretionExpense
|
$2.21M | USD | 3 Qtrs |
| Accretion of debt discount |
AccretionExpense
|
$2.45M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
FairValueAdjustmentOfWarrants
|
$-2.36M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
FairValueAdjustmentOfWarrants
|
$2.78M | USD | 3 Qtrs |
| Change in fair value of financial instruments |
FairValueAdjustmentOfWarrants
|
$-610.00K | USD | 1 Quarter |
| Change in fair value of financial instruments |
FairValueAdjustmentOfWarrants
|
$-5.20M | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-133.00K | USD | 1 Quarter |
| Loan receivable losses |
GainLossOnSaleOfNotesReceivable
|
$-1.15M | USD | 3 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-194.00K | USD | 3 Qtrs |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-175.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-194.00K | USD | 1 Quarter |
| Impairment loss and loss on disposal of assets |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-7.54M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$2.28M | USD | 3 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$3.43M | USD | 3 Qtrs |
| Trade receivables and others, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$5.12M | USD | 3 Qtrs |
| Trade receivables and others, net |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-8.67M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$20.38M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-6.35M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$452.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-603.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$12.62M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-1.04M | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$-803.00K | USD | 3 Qtrs |
| Income tax payable |
IncreaseDecreaseInIncomeTaxes
|
$621.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-949.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-2.40M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.93M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.29M | USD | 3 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.86M | USD | 3 Qtrs |
| Purchases of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.35M | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$9.00K | USD | 3 Qtrs |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.26M | USD | 3 Qtrs |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$-2.63M | USD | 3 Qtrs |
| Repayment of loan receivable, net of advances |
PaymentsForProceedsFromLoansReceivable
|
$1.11M | USD | 3 Qtrs |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesGross
|
$400.00K | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.14M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.96M | USD | 3 Qtrs |
| Payments on lease liability |
PaymentsOnLeaseLiability
|
$2.21M | USD | 3 Qtrs |
| Payments on lease liability |
PaymentsOnLeaseLiability
|
$1.59M | USD | 3 Qtrs |
| Repayments on notes payable |
RepaymentsOfNotesPayable
|
$120.58M | USD | 3 Qtrs |
| Repayments on notes payable |
RepaymentsOfNotesPayable
|
$17.32M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$418.00K | USD | 3 Qtrs |
| Proceeds from notes payable and Massachusetts lease liability |
ProceedsFromNotesPayable
|
$21.85M | USD | 3 Qtrs |
| Proceeds from notes payable and Massachusetts lease liability |
ProceedsFromNotesPayable
|
$139.47M | USD | 3 Qtrs |
| Proceeds from options and warrants exercised |
ProceedsFromOptionsAndWarrantsExercised
|
$186.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$17.30M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.09M | USD | 3 Qtrs |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.00K | USD | 3 Qtrs |
| Effect of foreign exchange on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-6.00K | USD | 3 Qtrs |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.62M | USD | 3 Qtrs |
| Net change in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-709.00K | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.95M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.57M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.15M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.86M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.95M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.57M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.15M | USD | Point-in-time |
| Decreases to right of use assets related to Taunton Facility Transactions |
DeductionsToRightOfUseAssets
|
$3.94M | USD | 3 Qtrs |
| Decreases to operating lease liability related to Taunton Facility Transactions |
DeductionsToOperatingLeaseLiability
|
$4.45M | USD | 3 Qtrs |
| Decreases to property, plant, and equipment related to Taunton Facility Transactions |
DeductionsToPropertyPlantAndEquipment
|
$514.00K | USD | 3 Qtrs |
| Increases to right of use asset |
AdditionsToRightOfUseAssets
|
$965.00K | USD | 3 Qtrs |
| Increases to finance lease liability |
AdditionsToFinanceLeaseLiability
|
$965.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.17M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$4.17M | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$222.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$1.20M | USD | 3 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$193.82M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.40M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.69M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$240.17M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.19M | USD | Point-in-time |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$13.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$625.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-13.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$519.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$81.00K | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00K | USD | 1 Quarter |
| Warrants exercised |
SharesIssuedDuringPeriodExerciseOfWarrantsValue
|
$120.00K | USD | 1 Quarter |
| Warrants exercised |
SharesIssuedDuringPeriodExerciseOfWarrantsValue
|
$149.00K | USD | 1 Quarter |
| Warrants reclassified to liability |
WarrantsReclassifiedToLiabilityValue
|
$-8.49M | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$430.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$257.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$888.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$898.00K | USD | 1 Quarter |
| Issuance and vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$508.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$257.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$117.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$261.00K | USD | 1 Quarter |
| Shares reserved for contingent consideration |
SharesIssuedDuringPeriodReservedForContingentConsiderationValue
|
$108.00K | USD | 1 Quarter |
| Shares issued from formation of SFNY |
StockIssuedDuringPeriodValueFormationOfSubsidiary
|
$351.00K | USD | 1 Quarter |
| Non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$175.00K | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-34.39M | USD | 3 Qtrs |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.01M | USD | 3 Qtrs |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.06M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.06M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-11.63M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-15.70M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.02M | USD | 1 Quarter |
| Comprehensive income (loss) for the period |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.03M | USD | 1 Quarter |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$208.99M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$193.82M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$244.40M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$225.66M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$215.26M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.69M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$240.17M | USD | Point-in-time |
| Balance at end of the period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$241.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.