10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-22-012758 |
| Period End Date | 20220630 |
| Filing Date | 20220809 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | insw-20220630x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unbilled voyage receivable (in dollars) |
UnbilledContractsReceivable
|
$100.14M | USD | Point-in-time |
| Unbilled voyage receivable (in dollars) |
UnbilledContractsReceivable
|
$176.23M | USD | Point-in-time |
| Voyage receivables, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$68.00K | USD | Point-in-time |
| Voyage receivables, allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$31.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$230.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$97.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$117.39M | USD | Point-in-time |
| Vessels and other property, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$287.85M | USD | Point-in-time |
| Vessels and other property, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$249.34M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Voyage receivables, net of allowance for credit losses of $68 and $31 including unbilled receivables of $176,234 and $100,137 |
AccountsReceivableNetCurrent
|
$107.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Voyage receivables, net of allowance for credit losses of $68 and $31 including unbilled receivables of $176,234 and $100,137 |
AccountsReceivableNetCurrent
|
$181.91M | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, no par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Other receivables |
NontradeReceivablesCurrent
|
$6.78M | USD | Point-in-time |
| Other receivables |
NontradeReceivablesCurrent
|
$5.65M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.11M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$804.00K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
50.67M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
49.70M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
49.61M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
50.67M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.09M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.76M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
49.61M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
49.70M | shares | Point-in-time |
| Current portion of derivative asset |
DerivativeAssetsCurrent
|
- | USD | Point-in-time |
| Current portion of derivative asset |
DerivativeAssetsCurrent
|
$763.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$224.50M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$435.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.05M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.05M | USD | Point-in-time |
| Vessels and other property, less accumulated depreciation of $287,846 and $249,336 |
PropertyPlantAndEquipmentNet
|
$1.80B | USD | Point-in-time |
| Vessels and other property, less accumulated depreciation of $287,846 and $249,336 |
PropertyPlantAndEquipmentNet
|
$1.72B | USD | Point-in-time |
| Vessels construction in progress |
PropertyPlantAndEquipmentInConstruction
|
$71.04M | USD | Point-in-time |
| Vessels construction in progress |
PropertyPlantAndEquipmentInConstruction
|
$49.29M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$57.59M | USD | Point-in-time |
| Deferred drydock expenditures, net |
DeferredDrydockExpendituresNet
|
$55.75M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$23.17M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$20.92M | USD | Point-in-time |
| Investments in and advances to affiliated companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$39.83M | USD | Point-in-time |
| Investments in and advances to affiliated companies |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$180.33M | USD | Point-in-time |
| Long-term derivative asset |
DerivativeAssetsNoncurrent
|
$1.30M | USD | Point-in-time |
| Long-term derivative asset |
DerivativeAssetsNoncurrent
|
- | USD | Point-in-time |
| Time charter contracts acquired, net |
FiniteLivedIntangibleAssetsNet
|
$842.00K | USD | Point-in-time |
| Time charter contracts acquired, net |
FiniteLivedIntangibleAssetsNet
|
$159.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$7.70M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$14.91M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.35B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.36B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.52B | USD | Point-in-time |
| Accounts payable, accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$38.24M | USD | Point-in-time |
| Accounts payable, accrued expenses and other current liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$44.96M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.88M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$8.39M | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$178.72M | USD | Point-in-time |
| Current installments of long-term debt |
LongTermDebtCurrent
|
$160.79M | USD | Point-in-time |
| Current portion of derivative liability |
DerivativeLiabilitiesCurrent
|
$2.54M | USD | Point-in-time |
| Current portion of derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$234.61M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$208.90M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$9.17M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$12.52M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$912.90M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$926.27M | USD | Point-in-time |
| Long-term derivative liability |
DerivativeLiabilitiesNoncurrent
|
$529.00K | USD | Point-in-time |
| Long-term derivative liability |
DerivativeLiabilitiesNoncurrent
|
$757.00K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.59M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.29M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.18B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.13B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Capital - 100,000,000 no par value shares authorized; 49,695,732 and 49,612,019 shares issued and outstanding |
CommonStockValue
|
$1.59B | USD | Point-in-time |
| Capital - 100,000,000 no par value shares authorized; 49,695,732 and 49,612,019 shares issued and outstanding |
CommonStockValue
|
$1.58B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-353.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-409.34M | USD | Point-in-time |
| Stockholders Equity Subtotal |
StockholdersEquitySubtotal
|
$1.18B | USD | Point-in-time |
| Stockholders Equity Subtotal |
StockholdersEquitySubtotal
|
$1.23B | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$127.00K | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.36M | USD | Point-in-time |
| Total equity before noncontrolling interests |
StockholdersEquity
|
$1.23B | USD | Point-in-time |
| Total equity before noncontrolling interests |
StockholdersEquity
|
$1.17B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$584.00K | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$584.00K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$967.76M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$972.04M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$947.45M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$2.35B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$2.36B | USD | Point-in-time |
Income Statement
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$31.11M | USD | 1 Quarter |
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$17.86M | USD | 1 Quarter |
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$35.10M | USD | 2 Qtrs |
| Pool revenues, received from companies accounted for by the equity method |
EquityMethodInvestmentSummarizedFinancialInformationShippingPoolRevenue
|
$54.38M | USD | 2 Qtrs |
| Shipping revenues |
Revenues
|
$289.68M | USD | 2 Qtrs |
| Shipping revenues |
Revenues
|
$93.06M | USD | 2 Qtrs |
| Shipping revenues |
Revenues
|
$188.20M | USD | 1 Quarter |
| Shipping revenues |
Revenues
|
$46.30M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$3.17M | USD | 2 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$6.17M | USD | 2 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$2.66M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$1.59M | USD | 1 Quarter |
| Vessel expenses |
VesselExpenses
|
$119.88M | USD | 2 Qtrs |
| Vessel expenses |
VesselExpenses
|
$54.20M | USD | 2 Qtrs |
| Vessel expenses |
VesselExpenses
|
$27.88M | USD | 1 Quarter |
| Vessel expenses |
VesselExpenses
|
$59.56M | USD | 1 Quarter |
| Charter hire expenses |
OperatingLeaseCost
|
$7.69M | USD | 1 Quarter |
| Charter hire expenses |
OperatingLeaseCost
|
$15.00M | USD | 2 Qtrs |
| Charter hire expenses |
OperatingLeaseCost
|
$5.86M | USD | 1 Quarter |
| Charter hire expenses |
OperatingLeaseCost
|
$11.60M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.08M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$54.26M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.26M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.83M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.83M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.01M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.85M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.01M | USD | 2 Qtrs |
| Third-party debt modification fees |
RecapitalizationCosts
|
$1.09M | USD | 2 Qtrs |
| Third-party debt modification fees |
RecapitalizationCosts
|
- | USD | 2 Qtrs |
| Third-party debt modification fees |
RecapitalizationCosts
|
- | USD | 1 Quarter |
| Third-party debt modification fees |
RecapitalizationCosts
|
$900.00K | USD | 1 Quarter |
| Third-party debt modification fees |
RecapitalizationCosts
|
$1.09M | USD | 2 Qtrs |
| Third-party debt modification fees |
RecapitalizationCosts
|
- | USD | 2 Qtrs |
| Third-party debt modification fees |
RecapitalizationCosts
|
- | USD | 1 Quarter |
| Third-party debt modification fees |
RecapitalizationCosts
|
$900.00K | USD | 1 Quarter |
| Merger and integration related costs |
AssetAcquisitionTransactionCost
|
- | USD | 2 Qtrs |
| Merger and integration related costs |
AssetAcquisitionTransactionCost
|
$481.00K | USD | 1 Quarter |
| Merger and integration related costs |
AssetAcquisitionTransactionCost
|
$481.00K | USD | 2 Qtrs |
| (Gain)/loss on disposal of vessels and other assets, net of impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.00M | USD | 1 Quarter |
| (Gain)/loss on disposal of vessels and other assets, net of impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$8.10M | USD | 1 Quarter |
| (Gain)/loss on disposal of vessels and other assets, net of impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$9.48M | USD | 2 Qtrs |
| (Gain)/loss on disposal of vessels and other assets, net of impairments |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
$-4.02M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$100.81M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$207.93M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$63.72M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$122.32M | USD | 2 Qtrs |
| Income/(loss) from vessel operations |
OperatingIncomeLoss
|
$-29.26M | USD | 2 Qtrs |
| Income/(loss) from vessel operations |
OperatingIncomeLoss
|
$87.38M | USD | 1 Quarter |
| Income/(loss) from vessel operations |
OperatingIncomeLoss
|
$81.75M | USD | 2 Qtrs |
| Income/(loss) from vessel operations |
OperatingIncomeLoss
|
$-17.42M | USD | 1 Quarter |
| Equity in (loss)/income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$435.00K | USD | 2 Qtrs |
| Equity in (loss)/income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$5.38M | USD | 1 Quarter |
| Equity in (loss)/income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$-5.16M | USD | 1 Quarter |
| Equity in (loss)/income of affiliated companies |
IncomeLossFromEquityMethodInvestments
|
$10.84M | USD | 2 Qtrs |
| Operating income/(loss) |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$82.19M | USD | 2 Qtrs |
| Operating income/(loss) |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$-18.42M | USD | 2 Qtrs |
| Operating income/(loss) |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$82.22M | USD | 1 Quarter |
| Operating income/(loss) |
OperatingIncomeLossIncludingEquityInIncomeLossOfAffiliatedCompanies
|
$-12.04M | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$267.00K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-800.00K | USD | 2 Qtrs |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$-574.00K | USD | 1 Quarter |
| Other (expense)/income |
OtherNonoperatingIncomeExpense
|
$559.00K | USD | 2 Qtrs |
| Income/(loss) before interest expense and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$-11.78M | USD | 1 Quarter |
| Income/(loss) before interest expense and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$-17.86M | USD | 2 Qtrs |
| Income/(loss) before interest expense and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$81.39M | USD | 2 Qtrs |
| Income/(loss) before interest expense and income taxes |
LossBeforeInterestExpenseReorganizationItemsAndTaxes
|
$81.65M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$7.01M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.56M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$25.30M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$14.29M | USD | 2 Qtrs |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$69.09M | USD | 1 Quarter |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$56.09M | USD | 2 Qtrs |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.15M | USD | 2 Qtrs |
| Income/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-18.78M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$56.00K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$52.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$1.00K | USD | 2 Qtrs |
| Net income/(loss) attributable to the Company |
ProfitLoss
|
$56.03M | USD | 2 Qtrs |
| Net income/(loss) attributable to the Company |
ProfitLoss
|
$-18.78M | USD | 1 Quarter |
| Net income/(loss) attributable to the Company |
ProfitLoss
|
$-32.15M | USD | 2 Qtrs |
| Net income/(loss) attributable to the Company |
ProfitLoss
|
$69.04M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-18.78M | USD | 1 Quarter |
| Net loss attributable to the Company |
NetIncomeLoss
|
$-32.15M | USD | 2 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$56.03M | USD | 2 Qtrs |
| Net loss attributable to the Company |
NetIncomeLoss
|
$69.04M | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.05M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.04M | shares | 2 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.60M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.59M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.05M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.04M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.75M | shares | 2 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
49.88M | shares | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$1.13 | USD | 2 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
$-1.15 | USD | 2 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
$1.39 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.67 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-0.67 | USD | 1 Quarter |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$-1.15 | USD | 2 Qtrs |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$1.12 | USD | 2 Qtrs |
| Diluted net loss per share |
EarningsPerShareDiluted
|
$1.38 | USD | 1 Quarter |
Cash Flow Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income/(loss) |
ProfitLoss
|
$56.03M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$-18.78M | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-32.15M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$69.04M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.08M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$54.26M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.26M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.83M | USD | 2 Qtrs |
| Loss on write-down of vessels and other assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$3.50M | USD | 2 Qtrs |
| Loss on write-down of vessels and other assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.70M | USD | 2 Qtrs |
| Amortization of debt discount and other deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.08M | USD | 2 Qtrs |
| Amortization of debt discount and other deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.96M | USD | 2 Qtrs |
| Amortization of time charter hire contracts acquired |
AmortizationOfIntangibleAssets
|
- | USD | 2 Qtrs |
| Amortization of time charter hire contracts acquired |
AmortizationOfIntangibleAssets
|
$684.00K | USD | 2 Qtrs |
| Amortization of time charter hire contracts acquired |
AmortizationOfIntangibleAssets
|
$400.00K | USD | 1 Quarter |
| Deferred financing costs write-off |
DeferredFinancingCostsWriteOff
|
- | USD | 2 Qtrs |
| Deferred financing costs write-off |
DeferredFinancingCostsWriteOff
|
$261.00K | USD | 2 Qtrs |
| Stock compensation |
ShareBasedCompensation
|
$2.26M | USD | 2 Qtrs |
| Stock compensation |
ShareBasedCompensation
|
$2.73M | USD | 2 Qtrs |
| Earnings of affiliated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$10.02M | USD | 2 Qtrs |
| Earnings of affiliated companies |
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
$10.84M | USD | 2 Qtrs |
| Write-off of registration statement costs |
RegistrationStatementCostsWriteOffsOperatingActivities
|
$694.00K | USD | 2 Qtrs |
| Write-off of registration statement costs |
RegistrationStatementCostsWriteOffsOperatingActivities
|
- | USD | 2 Qtrs |
| Other - net |
OtherNoncashIncomeExpense
|
$-831.00K | USD | 2 Qtrs |
| Other - net |
OtherNoncashIncomeExpense
|
$327.00K | USD | 2 Qtrs |
| (Gain)/loss on disposal of vessels and other assets, net |
GainLossOnDispositionOfAssets
|
$-519.00K | USD | 2 Qtrs |
| (Gain)/loss on disposal of vessels and other assets, net |
GainLossOnDispositionOfAssets
|
$11.18M | USD | 2 Qtrs |
| Loss on sale of investments in affiliated companies |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-9.51M | USD | 2 Qtrs |
| Cash distributions from affiliated companies |
AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions
|
$3.62M | USD | 2 Qtrs |
| Cash distributions from affiliated companies |
AllocatedGeneralAndAdministrativeExpensesRecordedAsCapitalContributions
|
$2.25M | USD | 2 Qtrs |
| Payments for drydocking |
PaymentsForDrydocking
|
$14.72M | USD | 2 Qtrs |
| Payments for drydocking |
PaymentsForDrydocking
|
$25.79M | USD | 2 Qtrs |
| Insurance claims proceeds related to vessel operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$2.04M | USD | 2 Qtrs |
| Insurance claims proceeds related to vessel operations |
ProceedsFromInsuranceSettlementOperatingActivities
|
$710.00K | USD | 2 Qtrs |
| Increase in receivables |
IncreaseDecreaseInReceivables
|
$74.81M | USD | 2 Qtrs |
| Increase in receivables |
IncreaseDecreaseInReceivables
|
$7.62M | USD | 2 Qtrs |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-3.00M | USD | 2 Qtrs |
| Decrease in deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 2 Qtrs |
| Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-1.24M | USD | 2 Qtrs |
| Net change in inventories, prepaid expenses and other current assets and accounts payable, accrued expense, and other current and long-term liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$5.55M | USD | 2 Qtrs |
| Net cash provided by/(used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.52M | USD | 2 Qtrs |
| Net cash provided by/(used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$14.85M | USD | 2 Qtrs |
| Expenditures for vessels and vessel improvements |
PaymentToAcquireVesselsAndVesselsImprovements
|
$53.80M | USD | 2 Qtrs |
| Expenditures for vessels and vessel improvements |
PaymentToAcquireVesselsAndVesselsImprovements
|
$24.13M | USD | 2 Qtrs |
| Proceeds from disposal of vessels and other property, net |
ProceedsFromCostsSaleOfPropertyPlantAndEquipment
|
$3.43M | USD | 2 Qtrs |
| Proceeds from disposal of vessels and other property, net |
ProceedsFromCostsSaleOfPropertyPlantAndEquipment
|
$79.61M | USD | 2 Qtrs |
| Expenditures for other property |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$509.00K | USD | 2 Qtrs |
| Expenditures for other property |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$271.00K | USD | 2 Qtrs |
| Investments in and advances to affiliated companies, net |
PaymentsToRepaymentsFromAdvancesToAffiliate
|
$95.00K | USD | 2 Qtrs |
| Investments in and advances to affiliated companies, net |
PaymentsToRepaymentsFromAdvancesToAffiliate
|
$838.00K | USD | 2 Qtrs |
| Proceeds from sale of investment in affiliated companies |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Proceeds from sale of investment in affiliated companies |
ProceedsFromSaleOfEquityMethodInvestments
|
$140.07M | USD | 2 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$164.53M | USD | 2 Qtrs |
| Net cash provided by/(used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.07M | USD | 2 Qtrs |
| Borrowings on long term debt, net of lenders' fees |
ProceedsFromIssuanceOfLongTermDebt
|
$641.05M | USD | 2 Qtrs |
| Borrowings on long term debt, net of lenders' fees |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$49.00K | USD | 2 Qtrs |
| Payments of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$556.00K | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$30.74M | USD | 2 Qtrs |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$717.91M | USD | 2 Qtrs |
| Proceeds from sale and leaseback financing, net of issuance and deferred financing costs |
ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts
|
- | USD | 2 Qtrs |
| Proceeds from sale and leaseback financing, net of issuance and deferred financing costs |
ProceedsFromSaleAndLeasebackFinancingNetOfIssuanceAndDeferredFinancingCosts
|
$60.08M | USD | 2 Qtrs |
| Payments on sale and leaseback financing |
PaymentsOfSaleAndLeasebackFinancing
|
$18.82M | USD | 2 Qtrs |
| Payments on sale and leaseback financing |
PaymentsOfSaleAndLeasebackFinancing
|
- | USD | 2 Qtrs |
| Cash payments on derivatives containing other-than-insignificant financing element |
PaymentsForHedgeFinancingActivities
|
- | USD | 2 Qtrs |
| Cash payments on derivatives containing other-than-insignificant financing element |
PaymentsForHedgeFinancingActivities
|
$2.62M | USD | 2 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$717.00K | USD | 2 Qtrs |
| Common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Cash dividends paid |
PaymentsOfDividends
|
$8.94M | USD | 2 Qtrs |
| Cash dividends paid |
PaymentsOfDividends
|
$6.00M | USD | Point-in-time |
| Cash dividends paid |
PaymentsOfDividends
|
$3.00M | USD | Point-in-time |
| Cash dividends paid |
PaymentsOfDividends
|
$3.37M | USD | 2 Qtrs |
| Cash paid to tax authority upon vesting of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.49M | USD | 2 Qtrs |
| Cash paid to tax authority upon vesting of stock-based compensation |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.03M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-46.59M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-38.53M | USD | 2 Qtrs |
| Net increase/(decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$132.79M | USD | 2 Qtrs |
| Net increase/(decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-82.11M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$231.72M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$215.68M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$98.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$231.72M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$215.68M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$98.93M | USD | Point-in-time |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$967.76M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$972.04M | USD | Point-in-time |
| Balance, beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$947.45M | USD | Point-in-time |
| Net income/(loss) |
ProfitLoss
|
$56.03M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$-18.78M | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-32.15M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$69.04M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-523.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.53M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$9.70M | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$12.49M | USD | 2 Qtrs |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$5.96M | USD | 1 Quarter |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$3.37M | USD | 2 Qtrs |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$1.69M | USD | 1 Quarter |
| Dividends declared |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$8.94M | USD | 2 Qtrs |
| Forfeitures of vested restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.03M | USD | 2 Qtrs |
| Forfeitures of vested restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$523.00K | USD | 1 Quarter |
| Forfeitures of vested restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$1.49M | USD | 2 Qtrs |
| Forfeitures of vested restricted stock awards |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$541.00K | USD | 1 Quarter |
| Compensation relating to stock option awards |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$611.00K | USD | 2 Qtrs |
| Compensation relating to stock option awards |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$318.00K | USD | 1 Quarter |
| Compensation relating to stock option awards |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$227.00K | USD | 1 Quarter |
| Compensation relating to stock option awards |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$538.00K | USD | 2 Qtrs |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$967.76M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.23B | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$972.04M | USD | Point-in-time |
| Balance, ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$947.45M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income/(loss) |
ProfitLoss
|
$56.03M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$-18.78M | USD | 1 Quarter |
| Net income/(loss) |
ProfitLoss
|
$-32.15M | USD | 2 Qtrs |
| Net income/(loss) |
ProfitLoss
|
$69.04M | USD | 1 Quarter |
| Net change in unrealized gains/(losses) on cash flow hedges |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
$11.73M | USD | 2 Qtrs |
| Net change in unrealized gains/(losses) on cash flow hedges |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
$-461.00K | USD | 1 Quarter |
| Net change in unrealized gains/(losses) on cash flow hedges |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
$9.82M | USD | 2 Qtrs |
| Net change in unrealized gains/(losses) on cash flow hedges |
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
|
$966.00K | USD | 1 Quarter |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-99.00K | USD | 2 Qtrs |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$7.00K | USD | 1 Quarter |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-73.00K | USD | 1 Quarter |
| Net change in unrecognized prior service costs |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$15.00K | USD | 2 Qtrs |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$660.00K | USD | 2 Qtrs |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$489.00K | USD | 1 Quarter |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-111.00K | USD | 2 Qtrs |
| Net change in unrecognized actuarial losses |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-55.00K | USD | 1 Quarter |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-523.00K | USD | 1 Quarter |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.53M | USD | 1 Quarter |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$9.70M | USD | 2 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$12.49M | USD | 2 Qtrs |
| Comprehensive income/(loss) attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$-22.45M | USD | 2 Qtrs |
| Comprehensive income/(loss) attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$68.52M | USD | 2 Qtrs |
| Comprehensive income/(loss) attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$70.56M | USD | 1 Quarter |
| Comprehensive income/(loss) attributable to the Company |
ComprehensiveIncomeNetOfTax
|
$-19.31M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.