◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

JBG SMITH PROPERTIES CIK: 1689796 Q2 2022
Filing Information
Form Type 10-Q
Accession Number 0001558370-22-011651
Period End Date 20220630
Filing Date 20220802
Fiscal Year 2022
Fiscal Period Q2
XBRL Instance jbgs-20220630x10q_htm.xml
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Preferred shares, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred shares, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred shares, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred shares, shares authorized PreferredStockSharesAuthorized 200.00M shares Point-in-time
Preferred shares, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred shares, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Land and improvements LandAndLandImprovements $1.38B USD Point-in-time
Land and improvements LandAndLandImprovements $1.22B USD Point-in-time
Common shares, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Buildings and improvements InvestmentBuildingAndBuildingImprovements $4.51B USD Point-in-time
Common shares, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Buildings and improvements InvestmentBuildingAndBuildingImprovements $4.00B USD Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Construction in progress, including land DevelopmentInProcess $344.65M USD Point-in-time
Construction in progress, including land DevelopmentInProcess $385.08M USD Point-in-time
Common shares, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 127.38M shares Point-in-time
Real estate, at cost RealEstateInvestmentPropertyAtCost $5.61B USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 115.86M shares Point-in-time
Real estate, at cost RealEstateInvestmentPropertyAtCost $6.24B USD Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 115.86M shares Point-in-time
Less: accumulated depreciation RealEstateInvestmentPropertyAccumulatedDepreciation $1.26B USD Point-in-time
Less: accumulated depreciation RealEstateInvestmentPropertyAccumulatedDepreciation $1.37B USD Point-in-time
Common shares, shares outstanding CommonStockSharesOutstanding 127.38M shares Point-in-time
Real estate, net RealEstateInvestmentPropertyNet $4.87B USD Point-in-time
Real estate, net RealEstateInvestmentPropertyNet $4.35B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $201.15M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $264.36M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $162.27M USD Point-in-time
Restricted cash RestrictedCash $212.85M USD Point-in-time
Restricted cash RestrictedCash $37.54M USD Point-in-time
Restricted cash RestrictedCash $37.74M USD Point-in-time
Tenant and other receivables AccountsAndNotesReceivableNet $44.50M USD Point-in-time
Tenant and other receivables AccountsAndNotesReceivableNet $46.60M USD Point-in-time
Deferred rent receivable DeferredRentReceivablesNet $154.49M USD Point-in-time
Deferred rent receivable DeferredRentReceivablesNet $192.26M USD Point-in-time
Investments in unconsolidated real estate ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures $462.88M USD Point-in-time
Investments in unconsolidated real estate ventures RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures $414.35M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $201.96M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $157.82M USD Point-in-time
Other assets, net OtherAssets $240.16M USD Point-in-time
Other assets, net OtherAssets $82.81M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroup $73.88M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroup - USD Point-in-time
TOTAL ASSETS Assets $6.39B USD Point-in-time
TOTAL ASSETS Assets $5.58B USD Point-in-time
Mortgages payable, net SecuredDebt $1.78B USD Point-in-time
Mortgages payable, net SecuredDebt $1.61B USD Point-in-time
Revolving credit facility LineOfCredit $300.00M USD Point-in-time
Unsecured term loans, net UnsecuredDebt $398.50M USD Point-in-time
Unsecured term loans, net UnsecuredDebt $398.66M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $112.78M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $106.14M USD Point-in-time
Other liabilities, net OtherLiabilities $342.56M USD Point-in-time
Other liabilities, net OtherLiabilities $111.85M USD Point-in-time
Total liabilities Liabilities $2.93B USD Point-in-time
Total liabilities Liabilities $2.24B USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $546.05M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $552.93M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $521.39M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $544.64M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $530.75M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $522.73M USD Point-in-time
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Preferred shares, $0.01 par value - 200,000 shares authorized; none issued PreferredStockValue - USD Point-in-time
Common shares, $0.01 par value - 500,000 shares authorized; 115,862 and 127,378 shares issued and outstanding as of June 30, 2022 and December 31, 2021 CommonStockValue $1.27M USD Point-in-time
Common shares, $0.01 par value - 500,000 shares authorized; 115,862 and 127,378 shares issued and outstanding as of June 30, 2022 and December 31, 2021 CommonStockValue $1.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.29B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.54B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-513.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-609.33M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-15.95M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $18.64M USD Point-in-time
Total shareholders' equity of JBG SMITH Properties StockholdersEquity $2.79B USD Point-in-time
Total shareholders' equity of JBG SMITH Properties StockholdersEquity $2.92B USD Point-in-time
Noncontrolling interests MinorityInterest $22.51M USD Point-in-time
Noncontrolling interests MinorityInterest $31.64M USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.17B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.82B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.18B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.88B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.94B USD Point-in-time
Total equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.21B USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY LiabilitiesAndStockholdersEquity $5.58B USD Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY LiabilitiesAndStockholdersEquity $6.39B USD Point-in-time
Income Statement 109 line items
Line Item Tag Value Unit Period
Property rental OperatingLeaseLeaseIncome $245.06M USD 2 Qtrs
Property rental OperatingLeaseLeaseIncome $122.82M USD 1 Quarter
Property rental OperatingLeaseLeaseIncome $117.04M USD 1 Quarter
Property rental OperatingLeaseLeaseIncome $248.63M USD 2 Qtrs
Third-party real estate services, including reimbursements RevenuefromContractwithCustomerIncludingReimbursements $26.75M USD 1 Quarter
Third-party real estate services, including reimbursements RevenuefromContractwithCustomerIncludingReimbursements $22.16M USD 1 Quarter
Third-party real estate services, including reimbursements RevenuefromContractwithCustomerIncludingReimbursements $64.85M USD 2 Qtrs
Third-party real estate services, including reimbursements RevenuefromContractwithCustomerIncludingReimbursements $46.13M USD 2 Qtrs
Other revenue OtherIncome $12.71M USD 2 Qtrs
Other revenue OtherIncome $6.31M USD 1 Quarter
Other revenue OtherIncome $5.08M USD 1 Quarter
Other revenue OtherIncome $10.02M USD 2 Qtrs
Total revenue Revenues $319.93M USD 2 Qtrs
Total revenue Revenues $145.50M USD 1 Quarter
Total revenue Revenues $154.64M USD 1 Quarter
Total revenue Revenues $307.47M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $121.40M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $49.48M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $56.68M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $107.54M USD 2 Qtrs
Property operating DirectCostsOfLeasedAndRentedPropertyOrEquipment $69.73M USD 2 Qtrs
Property operating DirectCostsOfLeasedAndRentedPropertyOrEquipment $76.09M USD 2 Qtrs
Property operating DirectCostsOfLeasedAndRentedPropertyOrEquipment $35.45M USD 1 Quarter
Property operating DirectCostsOfLeasedAndRentedPropertyOrEquipment $35.00M USD 1 Quarter
Real estate taxes RealEstateTaxExpense $33.13M USD 2 Qtrs
Real estate taxes RealEstateTaxExpense $36.87M USD 2 Qtrs
Real estate taxes RealEstateTaxExpense $18.56M USD 1 Quarter
Real estate taxes RealEstateTaxExpense $14.95M USD 1 Quarter
Corporate and other OtherGeneralAndAdministrativeExpense $26.37M USD 2 Qtrs
Corporate and other OtherGeneralAndAdministrativeExpense $30.60M USD 2 Qtrs
Corporate and other OtherGeneralAndAdministrativeExpense $14.78M USD 1 Quarter
Corporate and other OtherGeneralAndAdministrativeExpense $13.89M USD 1 Quarter
Third-party real estate services ThirdPartyRealEstateServices $24.14M USD 1 Quarter
Third-party real estate services ThirdPartyRealEstateServices $25.56M USD 1 Quarter
Third-party real estate services ThirdPartyRealEstateServices $54.49M USD 2 Qtrs
Third-party real estate services ThirdPartyRealEstateServices $51.19M USD 2 Qtrs
Share-based compensation related to Formation Transaction and special equity awards AllocatedSharebasedCompensationExpenseFormationTransaction $1.58M USD 1 Quarter
Share-based compensation related to Formation Transaction and special equity awards AllocatedSharebasedCompensationExpenseFormationTransaction $4.44M USD 1 Quarter
Share-based compensation related to Formation Transaction and special equity awards AllocatedSharebasedCompensationExpenseFormationTransaction $9.39M USD 2 Qtrs
Share-based compensation related to Formation Transaction and special equity awards AllocatedSharebasedCompensationExpenseFormationTransaction $3.82M USD 2 Qtrs
Transaction and other costs Transactionandothercosts $5.96M USD 2 Qtrs
Transaction and other costs Transactionandothercosts $1.99M USD 1 Quarter
Transaction and other costs Transactionandothercosts $2.27M USD 1 Quarter
Transaction and other costs Transactionandothercosts $2.89M USD 2 Qtrs
Total expenses CostsAndExpenses $156.40M USD 1 Quarter
Total expenses CostsAndExpenses $305.26M USD 2 Qtrs
Total expenses CostsAndExpenses $142.36M USD 1 Quarter
Total expenses CostsAndExpenses $324.21M USD 2 Qtrs
Income (loss) from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $1.04M USD 2 Qtrs
Income (loss) from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $3.95M USD 1 Quarter
Income (loss) from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $3.01M USD 2 Qtrs
Income (loss) from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $-2.11M USD 1 Quarter
Interest and other income (loss), net InvestmentIncomeNet $-38.00K USD 1 Quarter
Interest and other income (loss), net InvestmentIncomeNet $1.67M USD 1 Quarter
Interest and other income (loss), net InvestmentIncomeNet $-29.00K USD 2 Qtrs
Interest and other income (loss), net InvestmentIncomeNet $15.92M USD 2 Qtrs
Interest expense InterestExpense $16.77M USD 1 Quarter
Interest expense InterestExpense $32.32M USD 2 Qtrs
Interest expense InterestExpense $16.04M USD 1 Quarter
Interest expense InterestExpense $33.07M USD 2 Qtrs
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $158.63M USD 2 Qtrs
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $158.77M USD 1 Quarter
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $11.29M USD 2 Qtrs
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $11.29M USD 1 Quarter
Loss on the extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.63M USD 2 Qtrs
Loss on the extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.04M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-1.57M USD 1 Quarter
Total other income (expense) NonoperatingIncomeExpense $-18.80M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $141.64M USD 2 Qtrs
Total other income (expense) NonoperatingIncomeExpense $141.25M USD 1 Quarter
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $143.85M USD 2 Qtrs
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-23.08M USD 2 Qtrs
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.32M USD 1 Quarter
INCOME (LOSS) BEFORE INCOME TAX (EXPENSE) BENEFIT IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $144.40M USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $2.43M USD 2 Qtrs
Income tax (expense) benefit IncomeTaxExpenseBenefit $-5.00K USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $4.31M USD 2 Qtrs
Income tax (expense) benefit IncomeTaxExpenseBenefit $2.90M USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $141.49M USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-27.39M USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $141.42M USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $-3.32M USD 1 Quarter
Net (income) loss attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $18.26M USD 2 Qtrs
Net (income) loss attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.58M USD 2 Qtrs
Net (income) loss attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $18.25M USD 1 Quarter
Net (income) loss attributable to redeemable noncontrolling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-345.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-1.11M USD 2 Qtrs
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-29.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-84.00K USD 2 Qtrs
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLoss $123.24M USD 2 Qtrs
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLoss $-2.97M USD 1 Quarter
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLoss $-23.70M USD 2 Qtrs
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS NetIncomeLoss $123.28M USD 1 Quarter
EARNINGS (LOSS) PER COMMON SHARE - BASIC EarningsPerShareBasic $-0.19 USD 2 Qtrs
EARNINGS (LOSS) PER COMMON SHARE - BASIC EarningsPerShareBasic $0.99 USD 2 Qtrs
EARNINGS (LOSS) PER COMMON SHARE - BASIC EarningsPerShareBasic $1.02 USD 1 Quarter
EARNINGS (LOSS) PER COMMON SHARE - BASIC EarningsPerShareBasic $-0.03 USD 1 Quarter
EARNINGS (LOSS) PER COMMON SHARE - DILUTED EarningsPerShareDiluted $-0.03 USD 1 Quarter
EARNINGS (LOSS) PER COMMON SHARE - DILUTED EarningsPerShareDiluted $1.02 USD 1 Quarter
EARNINGS (LOSS) PER COMMON SHARE - DILUTED EarningsPerShareDiluted $-0.19 USD 2 Qtrs
EARNINGS (LOSS) PER COMMON SHARE - DILUTED EarningsPerShareDiluted $0.99 USD 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 123.98M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 131.48M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 121.32M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 131.51M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 121.32M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 131.51M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 123.98M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 131.48M shares 1 Quarter
Cash Flow Statement 106 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $141.49M USD 1 Quarter
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $201.15M USD Point-in-time
Net income (loss) ProfitLoss $-27.39M USD 2 Qtrs
Net income (loss) ProfitLoss $141.42M USD 2 Qtrs
Net income (loss) ProfitLoss $-3.32M USD 1 Quarter
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $264.36M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $162.27M USD Point-in-time
Restricted cash RestrictedCash $212.85M USD Point-in-time
Restricted cash RestrictedCash $37.54M USD Point-in-time
Restricted cash RestrictedCash $37.74M USD Point-in-time
Share-based compensation expense ShareBasedCompensation $25.38M USD 2 Qtrs
Cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $263.34M USD Point-in-time
Cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $238.69M USD Point-in-time
Cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.10M USD Point-in-time
Share-based compensation expense ShareBasedCompensation $26.89M USD 2 Qtrs
Cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $375.12M USD Point-in-time
Capitalized interest InterestPaidCapitalized $1.55M USD 1 Quarter
Capitalized interest InterestPaidCapitalized $2.16M USD 1 Quarter
Depreciation and amortization, including amortization of deferred financing costs DepreciationDepletionAndAmortization $109.70M USD 2 Qtrs
Capitalized interest InterestPaidCapitalized $3.93M USD 2 Qtrs
Depreciation and amortization, including amortization of deferred financing costs DepreciationDepletionAndAmortization $123.44M USD 2 Qtrs
Capitalized interest InterestPaidCapitalized $3.26M USD 2 Qtrs
Deferred rent StraightLineRent $12.17M USD 2 Qtrs
Deferred rent StraightLineRent $7.24M USD 2 Qtrs
Income from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $1.04M USD 2 Qtrs
Income from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $3.95M USD 1 Quarter
Income from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $3.01M USD 2 Qtrs
Income from unconsolidated real estate ventures, net IncomeLossFromEquityMethodInvestments $-2.11M USD 1 Quarter
Amortization of market lease intangibles, net AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease $621.00K USD 2 Qtrs
Amortization of market lease intangibles, net AmortizationOfAcquiredBelowMarketLeaseNetOfAcquiredAboveMarketLease $658.00K USD 2 Qtrs
Amortization of lease incentives AmortizationOfLeaseIncentive $4.30M USD 2 Qtrs
Amortization of lease incentives AmortizationOfLeaseIncentive $4.19M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.63M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.04M USD 1 Quarter
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $158.63M USD 2 Qtrs
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $158.77M USD 1 Quarter
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $11.29M USD 2 Qtrs
Gain on the sale of real estate, net GainsLossesOnSalesOfInvestmentRealEstate $11.29M USD 1 Quarter
Loss on operating lease and other receivables ProvisionForDoubtfulAccounts $975.00K USD 2 Qtrs
Loss on operating lease and other receivables ProvisionForDoubtfulAccounts $738.00K USD 2 Qtrs
Income from investments, net DebtAndEquitySecuritiesGainLoss $15.28M USD 2 Qtrs
Return on capital from unconsolidated real estate ventures EquityMethodInvestmentDividendsOrDistributions $6.03M USD 2 Qtrs
Return on capital from unconsolidated real estate ventures EquityMethodInvestmentDividendsOrDistributions $10.35M USD 2 Qtrs
Other non-cash items OtherNoncashIncomeExpense $4.78M USD 2 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-473.00K USD 2 Qtrs
Tenant and other receivables IncreaseDecreaseInAccountsAndNotesReceivable $-11.20M USD 2 Qtrs
Tenant and other receivables IncreaseDecreaseInAccountsAndNotesReceivable $2.85M USD 2 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $3.67M USD 2 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $-274.00K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $238.00K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-1.38M USD 2 Qtrs
Other liabilities, net IncreaseDecreaseInOtherOperatingLiabilities $13.94M USD 2 Qtrs
Other liabilities, net IncreaseDecreaseInOtherOperatingLiabilities $32.00K USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $107.65M USD 2 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $123.56M USD 2 Qtrs
Development costs, construction in progress and real estate additions PaymentsToDevelopRealEstateAssetsConstructionInProgressAndRealEstateAdditions $128.11M USD 2 Qtrs
Development costs, construction in progress and real estate additions PaymentsToDevelopRealEstateAssetsConstructionInProgressAndRealEstateAdditions $67.41M USD 2 Qtrs
Proceeds from the sale of real estate ProceedsFromSaleOfRealEstateHeldforinvestment $14.37M USD 2 Qtrs
Proceeds from the sale of real estate ProceedsFromSaleOfRealEstateHeldforinvestment $923.11M USD 2 Qtrs
Proceeds from the sale of investments ProceedsFromSaleOfOtherInvestments $19.03M USD 2 Qtrs
Distributions of capital from unconsolidated real estate ventures ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $4.58M USD 2 Qtrs
Distributions of capital from unconsolidated real estate ventures ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $52.47M USD 2 Qtrs
Investments in unconsolidated real estate ventures and other investments PaymentsToAcquireRealEstateAndRealEstateJointVentures $81.19M USD 2 Qtrs
Investments in unconsolidated real estate ventures and other investments PaymentsToAcquireRealEstateAndRealEstateJointVentures $21.99M USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $785.30M USD 2 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-70.44M USD 2 Qtrs
Repayments of mortgages payable RepaymentsOfNotesPayable $167.13M USD 2 Qtrs
Repayments of mortgages payable RepaymentsOfNotesPayable $3.34M USD 2 Qtrs
Repayments of revolving credit facility RepaymentsOfLinesOfCredit $300.00M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $4.59M USD 2 Qtrs
Debt issuance costs PaymentsOfDebtIssuanceCosts $1.26M USD 2 Qtrs
Proceeds from common shares issued pursuant to ESPP ProceedsFromStockPlans $880.00K USD 2 Qtrs
Proceeds from common shares issued pursuant to ESPP ProceedsFromStockPlans $800.00K USD 2 Qtrs
Common shares repurchased PaymentsForRepurchaseOfCommonStock $297.04M USD 2 Qtrs
Common shares repurchased PaymentsForRepurchaseOfCommonStock $19.20M USD 2 Qtrs
Dividends paid to common shareholders PaymentsOfDividendsCommonStock $56.32M USD 2 Qtrs
Dividends paid to common shareholders PaymentsOfDividendsCommonStock $59.23M USD 2 Qtrs
Distributions to redeemable noncontrolling interests PaymentsOfDividendsMinorityInterest $9.71M USD 2 Qtrs
Distributions to redeemable noncontrolling interests PaymentsOfDividendsMinorityInterest $8.20M USD 2 Qtrs
Distributions to noncontrolling interests PaymentsToMinorityShareholders $21.00K USD 2 Qtrs
Distributions to noncontrolling interests PaymentsToMinorityShareholders $22.00K USD 2 Qtrs
Contributions from noncontrolling interests ProceedsFromMinorityShareholders $17.46M USD 2 Qtrs
Contributions from noncontrolling interests ProceedsFromMinorityShareholders $9.24M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-77.75M USD 2 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-819.93M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $73.02M USD 2 Qtrs
Net increase (decrease) in cash and cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-24.64M USD 2 Qtrs
Cash and cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $263.34M USD Point-in-time
Cash and cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $238.69M USD Point-in-time
Cash and cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.10M USD Point-in-time
Cash and cash equivalents, and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $375.12M USD Point-in-time
Cash and cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $263.34M USD Point-in-time
Cash and cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $238.69M USD Point-in-time
Cash and cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $302.10M USD Point-in-time
Cash and cash equivalents, and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $375.12M USD Point-in-time
Cash paid for interest (net of capitalized interest of $3,928 and $3,256 in 2022 and 2021) InterestPaidNet $30.34M USD 2 Qtrs
Cash paid for interest (net of capitalized interest of $3,928 and $3,256 in 2022 and 2021) InterestPaidNet $34.61M USD 2 Qtrs
Accrued capital expenditures included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $41.66M USD 2 Qtrs
Accrued capital expenditures included in accounts payable and accrued expenses CapitalExpendituresIncurredButNotYetPaid $57.43M USD 2 Qtrs
Write-off of fully depreciated assets WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment $43.19M USD 2 Qtrs
Write-off of fully depreciated assets WriteOffOfFullyDepreciatedAssetsIncludingAssetImpairment $7.99M USD 2 Qtrs
Deconsolidation of real estate asset DeconsolidationOfProperties $26.48M USD 2 Qtrs
Conversion of OP Units to common shares ConversionOfStockAmountConverted1 $7.78M USD 2 Qtrs
Conversion of OP Units to common shares ConversionOfStockAmountConverted1 $21.68M USD 2 Qtrs
Cash paid for amounts included in the measurement of lease liabilities for operating leases OperatingLeasePayments $1.32M USD 2 Qtrs
Cash paid for amounts included in the measurement of lease liabilities for operating leases OperatingLeasePayments $1.09M USD 2 Qtrs
Stockholders Equity 51 line items
Line Item Tag Value Unit Period
Dividends cash declared CommonStockDividendsPerShareDeclared $0.23 USD 1 Quarter
Dividends cash declared CommonStockDividendsPerShareDeclared $0.23 USD 2 Qtrs
Dividends cash declared CommonStockDividendsPerShareDeclared $0.23 USD 1 Quarter
Dividends cash declared CommonStockDividendsPerShareDeclared $0.23 USD 2 Qtrs
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.17B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.82B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.18B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.88B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.94B USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.21B USD Point-in-time
Balance at beginning of period (in shares) CommonStockSharesOutstanding 115.86M shares Point-in-time
Balance at beginning of period (in shares) CommonStockSharesOutstanding 127.38M shares Point-in-time
Net income (loss) attributable to common shareholders and noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $123.25M USD 1 Quarter
Net income (loss) attributable to common shareholders and noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-2.97M USD 1 Quarter
Net income (loss) attributable to common shareholders and noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $123.16M USD 2 Qtrs
Net income (loss) attributable to common shareholders and noncontrolling interests NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-24.81M USD 2 Qtrs
Conversion of common limited partnership units ("OP Units") to common shares StockIssuedDuringPeriodValueConversionOfUnits $21.68M USD 2 Qtrs
Conversion of common limited partnership units ("OP Units") to common shares StockIssuedDuringPeriodValueConversionOfUnits $7.78M USD 2 Qtrs
Conversion of common limited partnership units ("OP Units") to common shares StockIssuedDuringPeriodValueConversionOfUnits $1.76M USD 1 Quarter
Conversion of common limited partnership units ("OP Units") to common shares StockIssuedDuringPeriodValueConversionOfUnits $17.76M USD 1 Quarter
Common shares repurchased StockRepurchasedDuringPeriodValue $19.20M USD 2 Qtrs
Common shares repurchased StockRepurchasedDuringPeriodValue $213.89M USD 1 Quarter
Common shares repurchased StockRepurchasedDuringPeriodValue $307.04M USD 2 Qtrs
Common shares issued pursuant to employee incentive compensation plan and Employee Share Purchase Plan ("ESPP") StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan $1.34M USD 2 Qtrs
Common shares issued pursuant to employee incentive compensation plan and Employee Share Purchase Plan ("ESPP") StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan $1.14M USD 1 Quarter
Common shares issued pursuant to employee incentive compensation plan and Employee Share Purchase Plan ("ESPP") StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan $1.43M USD 2 Qtrs
Common shares issued pursuant to employee incentive compensation plan and Employee Share Purchase Plan ("ESPP") StockIssuedDuringPeriodValueEmployeeIncentiveCompensationAndEmployeeStockPurchasePlan $1.09M USD 1 Quarter
Dividends declared on common shares Dividends $27.66M USD 1 Quarter
Dividends declared on common shares Dividends $29.58M USD 1 Quarter
Dividends declared on common shares Dividends $29.58M USD 2 Qtrs
Dividends declared on common shares Dividends $27.66M USD 2 Qtrs
Contributions from noncontrolling interests, net MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders $9.22M USD 2 Qtrs
Contributions from noncontrolling interests, net MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders $17.48M USD 2 Qtrs
Contributions from noncontrolling interests, net MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders $7.81M USD 1 Quarter
Contributions from noncontrolling interests, net MinorityInterestIncreaseDecreaseFromContributionsDistributionsToNoncontrollingInterestHolders $3.23M USD 1 Quarter
Redeemable noncontrolling interests redemption value adjustment and other comprehensive income allocation MinorityInterestChangeInRedemptionValue $39.04M USD 2 Qtrs
Redeemable noncontrolling interests redemption value adjustment and other comprehensive income allocation MinorityInterestChangeInRedemptionValue $-141.00K USD 1 Quarter
Redeemable noncontrolling interests redemption value adjustment and other comprehensive income allocation MinorityInterestChangeInRedemptionValue $-12.45M USD 2 Qtrs
Redeemable noncontrolling interests redemption value adjustment and other comprehensive income allocation MinorityInterestChangeInRedemptionValue $50.31M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $12.58M USD 2 Qtrs
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $10.02M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $2.43M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $38.87M USD 2 Qtrs
Balance at end of period (in shares) CommonStockSharesOutstanding 115.86M shares Point-in-time
Balance at end of period (in shares) CommonStockSharesOutstanding 127.38M shares Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.17B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.82B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.18B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.88B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.94B USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $3.21B USD Point-in-time
Comprehensive Income 35 line items
Line Item Tag Value Unit Period
NET INCOME (LOSS) ProfitLoss $141.49M USD 1 Quarter
NET INCOME (LOSS) ProfitLoss $-27.39M USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $141.42M USD 2 Qtrs
NET INCOME (LOSS) ProfitLoss $-3.32M USD 1 Quarter
Change in fair value of derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax $32.32M USD 2 Qtrs
Change in fair value of derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax $7.22M USD 1 Quarter
Change in fair value of derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax $-1.40M USD 1 Quarter
Change in fair value of derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax $5.01M USD 2 Qtrs
Reclassification of net loss on derivative financial instruments from accumulated total other comprehensive income (loss) into interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax $-2.79M USD 1 Quarter
Reclassification of net loss on derivative financial instruments from accumulated total other comprehensive income (loss) into interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax $-6.55M USD 2 Qtrs
Reclassification of net loss on derivative financial instruments from accumulated total other comprehensive income (loss) into interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax $-7.58M USD 2 Qtrs
Reclassification of net loss on derivative financial instruments from accumulated total other comprehensive income (loss) into interest expense OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax $-3.83M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $12.58M USD 2 Qtrs
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $10.02M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $2.43M USD 1 Quarter
Total other comprehensive income OtherComprehensiveIncomeLossBeforeTax $38.87M USD 2 Qtrs
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $180.28M USD 2 Qtrs
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-14.80M USD 2 Qtrs
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $151.51M USD 1 Quarter
COMPREHENSIVE INCOME (LOSS) ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-888.00K USD 1 Quarter
Net (income) loss attributable to redeemable noncontrolling interests ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest $18.26M USD 2 Qtrs
Net (income) loss attributable to redeemable noncontrolling interests ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest $18.25M USD 1 Quarter
Net (income) loss attributable to redeemable noncontrolling interests ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest $-345.00K USD 1 Quarter
Net (income) loss attributable to redeemable noncontrolling interests ComprehensiveNetLossAttributableToRedeemableNoncontrollingInterest $-2.58M USD 2 Qtrs
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-1.11M USD 2 Qtrs
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-29.00K USD 1 Quarter
Net loss attributable to noncontrolling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-84.00K USD 2 Qtrs
Other comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $4.28M USD 2 Qtrs
Other comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $235.00K USD 1 Quarter
Other comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $1.21M USD 2 Qtrs
Other comprehensive income attributable to redeemable noncontrolling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $1.31M USD 1 Quarter
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES ComprehensiveIncomeNetOfTax $131.98M USD 1 Quarter
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES ComprehensiveIncomeNetOfTax $-12.33M USD 2 Qtrs
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES ComprehensiveIncomeNetOfTax $157.83M USD 2 Qtrs
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO JBG SMITH PROPERTIES ComprehensiveIncomeNetOfTax $-778.00K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...