10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-22-003403 |
| Period End Date | 20211231 |
| Filing Date | 20220311 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | th-20211231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$43.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.98M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.41M | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
105.23M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
105.59M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $43 and $2,977, respectively |
AccountsReceivableNetCurrent
|
$28.18M | USD | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $43 and $2,977, respectively |
AccountsReceivableNetCurrent
|
$28.78M | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
106.37M | shares | Point-in-time |
| Common stock, Number of share outstanding |
CommonStockSharesOutstanding
|
101.17M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.35M | USD | Point-in-time |
| Common stock, Number of share outstanding |
CommonStockSharesOutstanding
|
101.95M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.20M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
4.41M | shares | Point-in-time |
| Related party receivable |
DueFromRelatedPartiesCurrent
|
$1.21M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
4.41M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.56M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$60.54M | USD | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$291.79M | USD | Point-in-time |
| Specialty rental assets, net |
PropertyPlantAndEquipmentNet
|
$311.49M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$11.02M | USD | Point-in-time |
| Other property, plant and equipment, net |
PropertyPlantAndEquipmentOtherNet
|
$11.25M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.04M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$88.48M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$103.12M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$15.18M | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$14.71M | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$3.42M | USD | Point-in-time |
| Deferred financing costs revolver, net |
DeferredFinanceCostsNoncurrentNet
|
$2.16M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.42M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$5.41M | USD | Point-in-time |
| Total assets |
Assets
|
$534.24M | USD | Point-in-time |
| Total assets |
Assets
|
$513.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.64M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$24.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$33.13M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$6.62M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueCurrent
|
$27.14M | USD | Point-in-time |
| Current portion of capital lease and other financing obligations (Note 11) |
FinanceLeaseLiabilityCurrent
|
$3.57M | USD | Point-in-time |
| Current portion of capital lease and other financing obligations (Note 11) |
FinanceLeaseLiabilityCurrent
|
$729.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$72.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$45.53M | USD | Point-in-time |
| Principal amount |
DebtInstrumentCarryingAmount
|
$340.00M | USD | Point-in-time |
| Principal amount |
DebtInstrumentCarryingAmount
|
$340.00M | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$1.68M | USD | Point-in-time |
| Less: unamortized original issue discount |
DebtInstrumentUnamortizedDiscount
|
$2.32M | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$8.11M | USD | Point-in-time |
| Less: unamortized term loan deferred financing costs |
DeferredFinanceCostsNet
|
$11.18M | USD | Point-in-time |
| Long-term debt, net |
SecuredDebt
|
$330.21M | USD | Point-in-time |
| Long-term debt, net |
SecuredDebt
|
$326.50M | USD | Point-in-time |
| Revolving credit facility (Note 11) |
LineOfCredit
|
$48.00M | USD | Point-in-time |
| Long-term capital lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$696.00K | USD | Point-in-time |
| Long-term capital lease and other financing obligations |
FinanceLeaseLiabilityNoncurrent
|
$269.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$1.47M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$479.00K | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$7.27M | USD | Point-in-time |
| Deferred revenue and customer deposits |
DeferredRevenueNoncurrent
|
$11.75M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.08M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$2.28M | USD | Point-in-time |
| Warrant liabilities |
WarrantyLiabilityNonCurrent
|
$533.00K | USD | Point-in-time |
| Warrant liabilities |
WarrantyLiabilityNonCurrent
|
$1.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$416.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$435.35M | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 16) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 106,367,450 issued and 101,952,683 outstanding as of December 31, 2021 and 105,585,682 issued and 101,170,915 outstanding as of December 31, 2020. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock, $0.0001 par, 400,000,000 authorized, 106,367,450 issued and 101,952,683 outstanding as of December 31, 2021 and 105,585,682 issued and 101,170,915 outstanding as of December 31, 2020. |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common Stock in treasury at cost, 4,414,767 shares as of December 31, 2021 and December 31, 2020, respectively. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Common Stock in treasury at cost, 4,414,767 shares as of December 31, 2021 and December 31, 2020, respectively. |
TreasuryStockCommonValue
|
$23.56M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$109.54M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$106.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.46M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-2.43M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$13.74M | USD | Point-in-time |
| Accumulated earnings |
RetainedEarningsAccumulatedDeficit
|
$18.32M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$120.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$348.99M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$513.39M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$534.24M | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue, Topic 606 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$172.19M | USD | Annual |
| Revenue, Topic 606 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$261.27M | USD | Annual |
| Revenue, Topic 606 |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$214.43M | USD | Annual |
| Revenue |
Revenues
|
$225.15M | USD | Annual |
| Revenue |
Revenues
|
$291.34M | USD | Annual |
| Revenue |
Revenues
|
$321.10M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$49.97M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$53.61M | USD | Annual |
| Depreciation of specialty rental assets |
CostOfGoodsAndServicesSoldDepreciation
|
$43.42M | USD | Annual |
| Gross profit |
GrossProfit
|
$57.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$147.01M | USD | Annual |
| Gross profit |
GrossProfit
|
$101.35M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$46.46M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$38.13M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$76.65M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$15.48M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$15.65M | USD | Annual |
| Other depreciation and amortization |
OtherDepreciationAndAmortization
|
$16.91M | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
- | USD | Annual |
| Restructuring costs |
RestructuringCharges
|
$168.00K | USD | Annual |
| Currency gains, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Currency gains, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Currency gains, net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$123.00K | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-880.00K | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$-6.87M | USD | Annual |
| Other expense (income), net |
OtherOperatingIncomeExpenseNet
|
$723.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$4.10M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$37.10M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$47.97M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-907.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-40.03M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-33.40M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-38.70M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.07M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.92M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.35M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-33.59M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$19.58M | USD | Annual |
| Income (loss) before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.67M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-8.46M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$7.61M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.90M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-25.13M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.97M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-95.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$124.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-4.60M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-25.01M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$11.88M | USD | Annual |
| Weighted average number shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.02M | shares | Annual |
| Weighted average number shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
94.50M | shares | Annual |
| Weighted average number shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
96.61M | shares | Annual |
| Weighted average number shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.61M | shares | Annual |
| Weighted average number shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
94.50M | shares | Annual |
| Weighted average number shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
96.02M | shares | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$0.13 | USD | Annual |
| Net income (loss) per share - basic |
EarningsPerShareBasic
|
$-0.26 | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$0.13 | USD | Annual |
| Net income (loss) per share - diluted |
EarningsPerShareDiluted
|
$-0.26 | USD | Annual |
Cash Flow Statement
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-25.13M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.41M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.97M | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.79M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$52.00K | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.84M | USD | Point-in-time |
| Depreciation |
Depreciation
|
$50.87M | USD | Annual |
| Depreciation |
Depreciation
|
$55.88M | USD | Annual |
| Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.45M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.98M | USD | Point-in-time |
| Depreciation |
Depreciation
|
$44.59M | USD | Annual |
| Total cash, cash equivalents, and restricted cash shown in the statement of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$14.64M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$14.32M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$14.74M | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$215.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$389.00K | USD | Annual |
| Accretion of asset retirement obligation |
AssetRetirementObligationAccretionReverse
|
$204.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.20M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$3.95M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$4.34M | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$425.00K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$557.00K | USD | Annual |
| Amortization of original issue discount |
AmortizationOfDebtDiscountPremium
|
$638.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.07M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.92M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.35M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.61M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.75M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.08M | USD | Annual |
| Officer loan compensation expense |
OfficerLoanCompensationExpense
|
$1.58M | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$-383.00K | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$-6.87M | USD | Annual |
| (Gain) loss on sale of specialty rental assets and other property, plant and equipment |
GainLossOnDispositionOfAssets1
|
$205.00K | USD | Annual |
| Loss (gain) on involuntary conversion |
GainLossOnInvoluntaryConversion
|
$-122.00K | USD | Annual |
| Loss (gain) on involuntary conversion |
GainLossOnInvoluntaryConversion
|
$619.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-907.00K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-8.75M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$469.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.99M | USD | Annual |
| Provision for loss on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$1.63M | USD | Annual |
| Provision for loss on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$1.18M | USD | Annual |
| Provision for loss on receivables, net of recoveries |
ProvisionForDoubtfulAccountsNetOfRecoveries
|
$4.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.23M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-7.44M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-16.27M | USD | Annual |
| Related party receivable |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$855.00K | USD | Annual |
| Related party receivable |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-1.22M | USD | Annual |
| Related party receivable |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$280.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$684.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.55M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.16M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.93M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-16.83M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.04M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-7.83M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$-11.18M | USD | Annual |
| Deferred revenue and customer deposits |
IncreaseDecreaseInDeferredRevenue
|
$16.04M | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$154.00K | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$4.61M | USD | Annual |
| Other non-current assets and liabilities |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-1.45M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$60.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$104.60M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$46.78M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$84.73M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$12.18M | USD | Annual |
| Purchase of specialty rental assets |
PaymentsToAcquireSpecialtyRentalAssets
|
$35.49M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$427.00K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$381.00K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$441.00K | USD | Annual |
| Purchase of business |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.00M | USD | Annual |
| Proceeds from the sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$1.44M | USD | Annual |
| Proceeds from the sale of specialty rental assets and other property, plant and equipment |
ProceedsFromSaleOfPropertySubjectToOperatingLease
|
$990.00K | USD | Annual |
| Receipt of insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$619.00K | USD | Annual |
| Receipt of insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$386.00K | USD | Annual |
| Repayments from affiliates |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$638.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-35.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-112.70M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.95M | USD | Annual |
| Proceeds from borrowings on Senior Secured Notes, net of discount |
ProceedsFromIssuanceOfSecuredDebt
|
$336.70M | USD | Annual |
| Principal payments on finance and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$4.17M | USD | Annual |
| Principal payments on finance and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$11.58M | USD | Annual |
| Principal payments on finance and capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$2.33M | USD | Annual |
| Proceeds from borrowings on finance and capital lease obligations |
ProceedsFromBorrowingsOnFinanceAndCapitalLeaseObligations
|
$13.44M | USD | Annual |
| Principal payments on borrowings from ABL |
RepaymentsOfLongTermLinesOfCredit
|
$48.79M | USD | Annual |
| Principal payments on borrowings from ABL |
RepaymentsOfLongTermLinesOfCredit
|
$76.00M | USD | Annual |
| Principal payments on borrowings from ABL |
RepaymentsOfLongTermLinesOfCredit
|
$74.50M | USD | Annual |
| Proceeds from borrowings on ABL |
ProceedsFromLongTermLinesOfCredit
|
$42.50M | USD | Annual |
| Proceeds from borrowings on ABL |
ProceedsFromLongTermLinesOfCredit
|
$28.00M | USD | Annual |
| Proceeds from borrowings on ABL |
ProceedsFromLongTermLinesOfCredit
|
$108.24M | USD | Annual |
| Repayment of affiliate note |
RepaymentsOfRelatedPartyDebt
|
$3.76M | USD | Annual |
| Contributions from affiliate |
ProceedsFromContributionsFromAffiliates
|
$39.11M | USD | Annual |
| Recapitalization |
CashReceivedFromRecapitalization
|
$218.75M | USD | Annual |
| Recapitalization - cash paid to Algeco Seller |
CashPaidToRecapitalization
|
$563.13M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfFinancingCosts
|
$19.80M | USD | Annual |
| Restricted shares surrendered to pay tax liabilities |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$90.00K | USD | Annual |
| Restricted shares surrendered to pay tax liabilities |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$221.00K | USD | Annual |
| Restricted shares surrendered to pay tax liabilities |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$99.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$5.32M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$18.24M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$46.65M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-35.68M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-52.27M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-54.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.61M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$140.00K | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.43M | USD | Annual |
| Cash, cash equivalents and restricted cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.84M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.45M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.84M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.45M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.41M | USD | Point-in-time |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$33.77M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$23.58M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$35.60M | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$1.24M | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$765.00K | USD | Annual |
| Income taxes paid, net of refunds received |
IncomeTaxesPaidNet
|
$1.27M | USD | Annual |
| Decrease in accrued capital expenditures |
DecreaseInAccruedCapitalExpenditures
|
$3.49M | USD | Annual |
| Decrease in accrued capital expenditures |
DecreaseInAccruedCapitalExpenditures
|
$862.00K | USD | Annual |
| Non-cash change in accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$732.00K | USD | Annual |
| Non-cash repurchase of common shares as part of share repurchase program |
NoncashRepurchasesOfCommonShares
|
$-5.32M | USD | Annual |
| Non-cash contribution from affiliate - forgiveness of affiliate note |
NoncashContributionFromAffiliatesForgivenessOfAffiliateNote
|
$104.28M | USD | Annual |
| Non-cash distribution to PEAC - liability transfer from PEAC, net |
NoncashDistributionToAffiliatesLiabilityTransferFromAffiliateNet
|
$-8.84M | USD | Annual |
| Non-cash change in capital lease obligation |
NonCashChangeInCapitalLeaseObligation
|
$-1.86M | USD | Annual |
| Non-cash change in capital lease obligation |
NonCashChangeInCapitalLeaseObligation
|
$-1.78M | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balances |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$120.52M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Beginning Balances |
StockholdersEquity
|
$348.99M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-25.13M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.58M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$11.97M | USD | Annual |
| Recapitalization transaction |
RecapitalizationTransactionValue
|
$305.58M | USD | Annual |
| Contribution |
CashProceedsFromContributionsFromAffiliates
|
$39.11M | USD | Annual |
| Recapitalization transaction - cash paid to Algeco Seller |
AdjustmentToAdditionalPaidInCapitalPaymentsOfDistributionsToAffiliates
|
$563.13M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.59M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.09M | USD | Annual |
| Stock-based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.75M | USD | Annual |
| Shares used to settle payroll tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$221.00K | USD | Annual |
| Shares used to settle payroll tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$90.00K | USD | Annual |
| Shares used to settle payroll tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$99.00K | USD | Annual |
| Repurchase of common stock as part of a share repurchase program |
TreasuryStockValueAcquiredCostMethod
|
$23.56M | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-95.00K | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$124.00K | USD | Annual |
| Cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-28.00K | USD | Annual |
| Ending Balances |
StockholdersEquity
|
$98.89M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$120.52M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$97.27M | USD | Point-in-time |
| Ending Balances |
StockholdersEquity
|
$348.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.