10-Q Filing

Climb Global Solutions, Inc. CIK: 945983 Q3 2021

Filing Information

Form Type	10-Q
Accession Number	`0001558370-21-014538`
Period End Date	20210930
Filing Date	20211104
Fiscal Year	2021
Fiscal Period	Q3
XBRL Instance	wstg-20210930x10q_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 78 Income Statement 83 Cash Flow Statement 63 Stockholders Equity 60 Comprehensive Income 25

Balance Sheet 78 line items

Line Item	Tag	Value	Unit	Period
Accounts receivable, allowances (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$892.00K	USD	Point-in-time
Accounts receivable, allowances (in dollars)	`AllowanceForDoubtfulAccountsReceivableCurrent`	$940.00K	USD	Point-in-time
Common Stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common Stock, par value (in dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.01	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	10.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$29.93M	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	10.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$29.35M	USD	Point-in-time
Accounts receivable, net of allowances of $940 and $892, respectively	`AccountsReceivableNetCurrent`	$98.41M	USD	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Accounts receivable, net of allowances of $940 and $892, respectively	`AccountsReceivableNetCurrent`	$93.82M	USD	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	4.36M	shares	Point-in-time
Inventory, net	`InventoryNet`	$3.69M	USD	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	4.39M	shares	Point-in-time
Inventory, net	`InventoryNet`	$4.94M	USD	Point-in-time
Vendor prepayments and advances	`VendorPrepayments`	$3.95M	USD	Point-in-time
Treasury stock, shares	`TreasuryStockCommonShares`	922,503.00	shares	Point-in-time
Treasury stock, shares	`TreasuryStockCommonShares`	852,863.00	shares	Point-in-time
Vendor prepayments and advances	`VendorPrepayments`	$1.24M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$4.18M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$3.84M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$133.18M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$140.16M	USD	Point-in-time
Equipment and leasehold improvements, net	`PropertyPlantAndEquipmentNet`	$2.31M	USD	Point-in-time
Equipment and leasehold improvements, net	`PropertyPlantAndEquipmentNet`	$2.00M	USD	Point-in-time
Goodwill	`Goodwill`	$17.13M	USD	Point-in-time
Goodwill	`Goodwill`	$16.82M	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$10.62M	USD	Point-in-time
Other intangibles, net	`IntangibleAssetsNetExcludingGoodwill`	$10.14M	USD	Point-in-time
Right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$1.61M	USD	Point-in-time
Right-of-use assets, net	`OperatingLeaseRightOfUseAsset`	$1.93M	USD	Point-in-time
Accounts receivable-long-term, net	`AccountsReceivableNetNoncurrent`	$304.00K	USD	Point-in-time
Accounts receivable-long-term, net	`AccountsReceivableNetNoncurrent`	$97.00K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$257.00K	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$494.00K	USD	Point-in-time
Deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$104.00K	USD	Point-in-time
Deferred income tax assets	`DeferredIncomeTaxAssetsNet`	$113.00K	USD	Point-in-time
Total assets	`Assets`	$171.74M	USD	Point-in-time
Total assets	`Assets`	$165.53M	USD	Point-in-time
Accounts payable and accrued expenses	`AccountsPayableAndAccruedLiabilitiesCurrent`	$116.69M	USD	Point-in-time
Accounts payable and accrued expenses	`AccountsPayableAndAccruedLiabilitiesCurrent`	$118.27M	USD	Point-in-time
Lease liability, current portion	`OperatingLeaseLiabilityCurrent`	$490.00K	USD	Point-in-time
Lease liability, current portion	`OperatingLeaseLiabilityCurrent`	$441.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$118.71M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$117.18M	USD	Point-in-time
Lease liability, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$2.17M	USD	Point-in-time
Lease liability, net of current portion	`OperatingLeaseLiabilityNoncurrent`	$1.82M	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.74M	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.81M	USD	Point-in-time
Deferred income tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$1.47M	USD	Point-in-time
Total liabilities	`Liabilities`	$121.66M	USD	Point-in-time
Total liabilities	`Liabilities`	$120.82M	USD	Point-in-time
Total liabilities	`Liabilities`	$122.27M	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,385,785 and 4,361,997 shares outstanding, respectively	`CommonStockValue`	$53.00K	USD	Point-in-time
Common stock, $.01 par value; 10,000,000 shares authorized; 5,284,500 shares issued: 4,385,785 and 4,361,997 shares outstanding, respectively	`CommonStockValue`	$53.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$31.96M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$31.76M	USD	Point-in-time
Treasury stock, at cost, 852,863 and 922,503 shares, respectively	`TreasuryStockCommonValue`	$13.69M	USD	Point-in-time
Treasury stock, at cost, 852,863 and 922,503 shares, respectively	`TreasuryStockCommonValue`	$14.75M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$30.00M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$28.19M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$31.70M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-356.00K	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-742.00K	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$44.95M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$42.23M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$46.75M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$41.76M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$48.23M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$49.47M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$45.26M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$44.72M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$171.74M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$169.89M	USD	Point-in-time
Total liabilities and stockholders' equity	`LiabilitiesAndStockholdersEquity`	$165.53M	USD	Point-in-time

Income Statement 83 line items

Line Item	Tag	Value	Unit	Period
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$207.07M	USD	3 Qtrs
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$68.91M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$60.92M	USD	1 Quarter
Net sales	`RevenueFromContractWithCustomerExcludingAssessedTax`	$180.12M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$57.59M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$53.68M	USD	1 Quarter
Cost of sales	`CostOfGoodsAndServicesSold`	$157.61M	USD	3 Qtrs
Cost of sales	`CostOfGoodsAndServicesSold`	$173.93M	USD	3 Qtrs
Gross profit	`GrossProfit`	$22.52M	USD	3 Qtrs
Gross profit	`GrossProfit`	$33.14M	USD	3 Qtrs
Gross profit	`GrossProfit`	$7.24M	USD	1 Quarter
Gross profit	`GrossProfit`	$11.32M	USD	1 Quarter
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$5.99M	USD	1 Quarter
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$7.76M	USD	1 Quarter
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$24.31M	USD	3 Qtrs
Selling, general, and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$16.87M	USD	3 Qtrs
Legal and financial advisory expenses, net - unsolicited bid and related matters	`LegalFinancialAdvisoryExpenses`	$1.75M	USD	3 Qtrs
Legal and financial advisory expenses, net - unsolicited bid and related matters	`LegalFinancialAdvisoryExpenses`	$-81.00K	USD	1 Quarter
Legal and financial advisory expenses, net - unsolicited bid and related matters	`LegalFinancialAdvisoryExpenses`	-	USD	1 Quarter
Legal and financial advisory expenses, net - unsolicited bid and related matters	`LegalFinancialAdvisoryExpenses`	-	USD	3 Qtrs
Acquisition related costs	`BusinessCombinationAcquisitionRelatedCosts`	$344.00K	USD	1 Quarter
Acquisition related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	3 Qtrs
Acquisition related costs	`BusinessCombinationAcquisitionRelatedCosts`	$982.00K	USD	3 Qtrs
Acquisition related costs	`BusinessCombinationAcquisitionRelatedCosts`	-	USD	1 Quarter
Amortization and depreciation expense	`DepreciationAndAmortization`	$403.00K	USD	3 Qtrs
Amortization and depreciation expense	`DepreciationAndAmortization`	$1.18M	USD	3 Qtrs
Amortization and depreciation expense	`DepreciationAndAmortization`	$381.00K	USD	1 Quarter
Amortization and depreciation expense	`DepreciationAndAmortization`	$164.00K	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$817.00K	USD	1 Quarter
Income from operations	`OperatingIncomeLoss`	$7.65M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$2.51M	USD	3 Qtrs
Income from operations	`OperatingIncomeLoss`	$3.18M	USD	1 Quarter
Interest, net	`InterestIncomeExpenseNonoperatingNet`	$60.00K	USD	1 Quarter
Interest, net	`InterestIncomeExpenseNonoperatingNet`	$362.00K	USD	3 Qtrs
Interest, net	`InterestIncomeExpenseNonoperatingNet`	$105.00K	USD	3 Qtrs
Interest, net	`InterestIncomeExpenseNonoperatingNet`	$19.00K	USD	1 Quarter
Foreign currency transaction (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$-41.00K	USD	1 Quarter
Foreign currency transaction (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$211.00K	USD	3 Qtrs
Foreign currency transaction (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$-107.00K	USD	3 Qtrs
Foreign currency transaction (loss) gain	`ForeignCurrencyTransactionGainLossBeforeTax`	$-67.00K	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$7.91M	USD	3 Qtrs
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$2.83M	USD	3 Qtrs
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$3.20M	USD	1 Quarter
Income before provision for income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$769.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$968.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.15M	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$239.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$881.00K	USD	3 Qtrs
Provision for income taxes	`IncomeTaxExpenseBenefit`	$756.00K	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.40M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$581.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.95M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$530.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.31M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.75M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$836.00K	USD	1 Quarter
Income per common share-Basic	`EarningsPerShareBasic`	$0.44	USD	3 Qtrs
Income per common share-Basic	`EarningsPerShareBasic`	$0.76	USD	2 Qtrs
Income per common share-Basic	`EarningsPerShareBasic`	$0.13	USD	1 Quarter
Income per common share-Basic	`EarningsPerShareBasic`	$0.55	USD	1 Quarter
Income per common share-Basic	`EarningsPerShareBasic`	$0.41	USD	1 Quarter
Income per common share-Basic	`EarningsPerShareBasic`	$1.31	USD	3 Qtrs
Income per common share-Diluted	`EarningsPerShareDiluted`	$0.41	USD	1 Quarter
Income per common share-Diluted	`EarningsPerShareDiluted`	$0.76	USD	2 Qtrs
Income per common share-Diluted	`EarningsPerShareDiluted`	$0.44	USD	3 Qtrs
Income per common share-Diluted	`EarningsPerShareDiluted`	$0.55	USD	1 Quarter
Income per common share-Diluted	`EarningsPerShareDiluted`	$0.13	USD	1 Quarter
Income per common share-Diluted	`EarningsPerShareDiluted`	$1.31	USD	3 Qtrs
Weighted average common shares outstanding - Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	4.31M	shares	3 Qtrs
Weighted average common shares outstanding - Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	4.26M	shares	3 Qtrs
Weighted average common shares outstanding - Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	4.28M	shares	1 Quarter
Weighted average common shares outstanding - Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	4.22M	shares	1 Quarter
Weighted average common shares outstanding - Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.28M	shares	1 Quarter
Weighted average common shares outstanding - Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.22M	shares	1 Quarter
Weighted average common shares outstanding - Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.31M	shares	3 Qtrs
Weighted average common shares outstanding - Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	4.26M	shares	3 Qtrs
Dividends paid per common share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.51	USD	3 Qtrs
Dividends paid per common share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.17	USD	1 Quarter
Dividends paid per common share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.51	USD	3 Qtrs
Dividends paid per common share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.17	USD	1 Quarter

Cash Flow Statement 63 line items

Line Item	Tag	Value	Unit	Period
Net income	`ProfitLoss`	$1.95M	USD	3 Qtrs
Net income	`ProfitLoss`	$5.75M	USD	3 Qtrs
Depreciation and amortization expense	`DepreciationDepletionAndAmortization`	$403.00K	USD	3 Qtrs
Depreciation and amortization expense	`DepreciationDepletionAndAmortization`	$1.18M	USD	3 Qtrs
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$33.00K	USD	3 Qtrs
Provision for doubtful accounts	`ProvisionForDoubtfulAccounts`	$130.00K	USD	3 Qtrs
Deferred income tax expense	`DeferredIncomeTaxExpenseBenefit`	$272.00K	USD	3 Qtrs
Deferred income tax expense	`DeferredIncomeTaxExpenseBenefit`	$-53.00K	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$1.25M	USD	3 Qtrs
Share-based compensation expense	`ShareBasedCompensation`	$1.04M	USD	3 Qtrs
Amortization of discount on accounts receivable	`AdjustmentForAmortizationOfDiscountOnAccountsReceivable`	$-50.00K	USD	3 Qtrs
Amortization of discount on accounts receivable	`AdjustmentForAmortizationOfDiscountOnAccountsReceivable`	$-136.00K	USD	3 Qtrs
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	$280.00K	USD	3 Qtrs
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	$359.00K	USD	3 Qtrs
Change in fair value of contingent earn-out consideration	`ChangeInFairValueOfContingentEarnOutConsideration`	$24.00K	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-36.61M	USD	3 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$4.49M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$-1.25M	USD	3 Qtrs
Inventory	`IncreaseDecreaseInInventories`	$235.00K	USD	3 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$327.00K	USD	3 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$225.00K	USD	3 Qtrs
Vendor prepayments	`IncreaseDecreaseInVendorPrepayments`	$2.90M	USD	3 Qtrs
Vendor prepayments	`IncreaseDecreaseInVendorPrepayments`	$-280.00K	USD	3 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-3.99M	USD	3 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$2.65M	USD	3 Qtrs
Lease liability, net	`IncreaseDecreaseInLeaseLiability`	$-348.00K	USD	3 Qtrs
Lease liability, net	`IncreaseDecreaseInLeaseLiability`	$-434.00K	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$14.00K	USD	3 Qtrs
Other assets and liabilities	`IncreaseDecreaseInOtherOperatingCapitalNet`	$251.00K	USD	3 Qtrs
Net cash and cash equivalents provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$32.53M	USD	3 Qtrs
Net cash and cash equivalents provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$7.47M	USD	3 Qtrs
Purchase of equipment and leasehold improvements	`PaymentsForPurchaseOfEquipmentAndLeaseholdImprovements`	$20.00K	USD	3 Qtrs
Purchase of equipment and leasehold improvements	`PaymentsForPurchaseOfEquipmentAndLeaseholdImprovements`	$190.00K	USD	3 Qtrs
Vendor advances	`VendorAdvances`	$2.99M	USD	3 Qtrs
Payment for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesAndInterestInAffiliates`	$1.14M	USD	3 Qtrs
Net cash and cash equivalents used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-3.18M	USD	3 Qtrs
Net cash and cash equivalents used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.16M	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$3.60M	USD	3 Qtrs
Purchase of treasury stock	`PaymentsForRepurchaseOfCommonStock`	$394.00K	USD	3 Qtrs
Borrowings under revolving credit facility	`ProceedsFromLinesOfCredit`	$6.80M	USD	3 Qtrs
Repayments of borrowings under revolving credit facility	`RepaymentsOfLinesOfCredit`	$6.80M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$2.25M	USD	3 Qtrs
Dividends paid	`PaymentsOfDividendsCommonStock`	$2.26M	USD	3 Qtrs
Contingent consideration	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$863.00K	USD	3 Qtrs
Payments of deferred financing costs	`PaymentsOfFinancingCosts`	$61.00K	USD	3 Qtrs
Net cash and cash equivalents used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-5.92M	USD	3 Qtrs
Net cash and cash equivalents used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-3.50M	USD	3 Qtrs
Effect of foreign exchange rate on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-138.00K	USD	3 Qtrs
Effect of foreign exchange rate on cash and cash equivalents	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-195.00K	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$586.00K	USD	3 Qtrs
Net increase in cash and cash equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$25.31M	USD	3 Qtrs
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$40.30M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$29.35M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.98M	USD	Point-in-time
Cash and cash equivalents at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$29.93M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$40.30M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$29.35M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$14.98M	USD	Point-in-time
Cash and cash equivalents at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$29.93M	USD	Point-in-time
Income taxes paid	`IncomeTaxesPaidNet`	$1.92M	USD	3 Qtrs
Income taxes paid	`IncomeTaxesPaidNet`	$2.17M	USD	3 Qtrs
Interest paid	`InterestPaidNet`	$23.00K	USD	3 Qtrs
Interest paid	`InterestPaidNet`	$31.00K	USD	3 Qtrs

Stockholders Equity 60 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$44.95M	USD	Point-in-time
Balance	`StockholdersEquity`	$42.23M	USD	Point-in-time
Balance	`StockholdersEquity`	$46.75M	USD	Point-in-time
Balance	`StockholdersEquity`	$41.76M	USD	Point-in-time
Balance	`StockholdersEquity`	$48.23M	USD	Point-in-time
Balance	`StockholdersEquity`	$49.47M	USD	Point-in-time
Balance	`StockholdersEquity`	$45.26M	USD	Point-in-time
Balance	`StockholdersEquity`	$44.72M	USD	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Balance (in shares)	`TreasuryStockCommonShares`	922,503.00	shares	Point-in-time
Balance (in shares)	`TreasuryStockCommonShares`	852,863.00	shares	Point-in-time
Net income	`NetIncomeLoss`	$581.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.95M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$530.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.31M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.75M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$836.00K	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$386.00K	USD	3 Qtrs
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-152.00K	USD	3 Qtrs
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$222.00K	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$236.00K	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-501.00K	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-889.00K	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$1.04M	USD	1 Quarter
Translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$127.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$749.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$740.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$747.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$750.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$742.00K	USD	1 Quarter
Dividends paid	`DividendsCommonStockCash`	$775.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$637.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$167.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$636.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$234.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$279.00K	USD	1 Quarter
Share-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$337.00K	USD	1 Quarter
Restricted stock grants (net of forfeitures)	`StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures`	$-1.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$32.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$130.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$207.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$57.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$81.00K	USD	1 Quarter
Treasury shares repurchased	`TreasuryStockValueAcquiredCostMethod`	$3.49M	USD	1 Quarter
Balance	`StockholdersEquity`	$44.95M	USD	Point-in-time
Balance	`StockholdersEquity`	$42.23M	USD	Point-in-time
Balance	`StockholdersEquity`	$46.75M	USD	Point-in-time
Balance	`StockholdersEquity`	$41.76M	USD	Point-in-time
Balance	`StockholdersEquity`	$48.23M	USD	Point-in-time
Balance	`StockholdersEquity`	$49.47M	USD	Point-in-time
Balance	`StockholdersEquity`	$45.26M	USD	Point-in-time
Balance	`StockholdersEquity`	$44.72M	USD	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Balance (in shares)	`CommonStockSharesIssued`	5.28M	shares	Point-in-time
Balance (in shares)	`TreasuryStockCommonShares`	922,503.00	shares	Point-in-time
Balance (in shares)	`TreasuryStockCommonShares`	852,863.00	shares	Point-in-time

Comprehensive Income 25 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$581.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.95M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$530.00K	USD	1 Quarter
Net income	`NetIncomeLoss`	$1.79M	USD	1 Quarter
Net income	`NetIncomeLoss`	$3.31M	USD	2 Qtrs
Net income	`NetIncomeLoss`	$1.52M	USD	1 Quarter
Net income	`NetIncomeLoss`	$2.44M	USD	1 Quarter
Net income	`NetIncomeLoss`	$5.75M	USD	3 Qtrs
Net income	`NetIncomeLoss`	$836.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$386.00K	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-152.00K	USD	3 Qtrs
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$222.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$236.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-501.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$-889.00K	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$1.04M	USD	1 Quarter
Foreign currency translation adjustments	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent`	$127.00K	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$127.00K	USD	1 Quarter
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-152.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$386.00K	USD	3 Qtrs
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-889.00K	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$6.14M	USD	3 Qtrs
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.55M	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$657.00K	USD	1 Quarter
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$1.79M	USD	3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.