10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-21-013297 |
| Period End Date | 20210930 |
| Filing Date | 20211020 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | lrn-20210930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance (in dollars) |
AllowanceForDoubtfulAccountsReceivable
|
$21.93M | USD | Point-in-time |
| Accounts receivable, allowance (in dollars) |
AllowanceForDoubtfulAccountsReceivable
|
$21.38M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$308.78M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$386.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$218.52M | USD | Point-in-time |
| Accounts receivable, net of allowance of $21,935 and $21,384 |
AccountsReceivableNetCurrent
|
$369.30M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $21,935 and $21,384 |
AccountsReceivableNetCurrent
|
$519.39M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$24.87M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$39.69M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$38.36M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$19.45M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$43.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$56.44M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$857.58M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
46.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.11M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$857.53M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$96.47M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.78M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
41.58M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$94.67M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
5.33M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
5.33M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentExcludingSoftwareDevelopmentCostsNet
|
$76.88M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentExcludingSoftwareDevelopmentCostsNet
|
$72.07M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareApplicationsUsedInternallyNet
|
$57.97M | USD | Point-in-time |
| Capitalized software, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareApplicationsUsedInternallyNet
|
$57.31M | USD | Point-in-time |
| Capitalized curriculum development costs, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareApplicationUsedInternallyCurriculumContentNet
|
$49.87M | USD | Point-in-time |
| Capitalized curriculum development costs, net |
CapitalizedSoftwareDevelopmentCostsForSoftwareApplicationUsedInternallyCurriculumContentNet
|
$50.38M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$96.27M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$99.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$240.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$240.35M | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$94.98M | USD | Point-in-time |
| Deposits and other assets |
OtherAssetsNoncurrent
|
$105.51M | USD | Point-in-time |
| Total assets |
Assets
|
$1.58B | USD | Point-in-time |
| Total assets |
Assets
|
$1.57B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$58.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$62.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$75.75M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$77.64M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$35.95M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$80.36M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$64.92M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$38.11M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$27.34M | USD | Point-in-time |
| Current portion of finance lease liability |
FinanceLeaseLiabilityCurrent
|
$32.41M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$20.65M | USD | Point-in-time |
| Current portion of operating lease liability |
OperatingLeaseLiabilityCurrent
|
$17.02M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$306.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$284.63M | USD | Point-in-time |
| Long-term finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$41.57M | USD | Point-in-time |
| Long-term finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$46.75M | USD | Point-in-time |
| Long-term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$77.46M | USD | Point-in-time |
| Long-term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$82.57M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$299.27M | USD | Point-in-time |
| Long-term debt |
LongTermDebt
|
$410.27M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$7.78M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$31.85M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$16.25M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$18.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$850.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$772.65M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001; 10,000,000 shares authorized; zero shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001; 10,000,000 shares authorized; zero shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001; 100,000,000 shares authorized; 47,111,604 and 46,911,527 shares issued; and 41,776,861 and 41,576,784 shares outstanding, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, par value $0.0001; 100,000,000 shares authorized; 47,111,604 and 46,911,527 shares issued; and 41,776,861 and 41,576,784 shares outstanding, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$795.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$708.26M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-330.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-474.00K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$112.15M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$114.45M | USD | Point-in-time |
| Treasury stock of 5,334,743 shares at cost |
TreasuryStockValue
|
$102.48M | USD | Point-in-time |
| Treasury stock of 5,334,743 shares at cost |
TreasuryStockValue
|
$102.48M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$719.91M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$675.33M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$804.65M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$719.02M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.57B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.58B | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$400.23M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$370.96M | USD | 1 Quarter |
| Instructional costs and services |
CostOfGoodsAndServicesSold
|
$273.82M | USD | 1 Quarter |
| Instructional costs and services |
CostOfGoodsAndServicesSold
|
$241.07M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$129.89M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$126.40M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$133.38M | USD | 1 Quarter |
| Selling, general, and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$117.83M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$12.06M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-6.98M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-1.99M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-2.11M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-89.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$429.00K | USD | 1 Quarter |
| Income (loss) before income taxes and income (loss) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.06M | USD | 1 Quarter |
| Income (loss) before income taxes and income (loss) from equity method investments |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.39M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.38M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.89M | USD | 1 Quarter |
| Income (loss) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$283.00K | USD | 1 Quarter |
| Income (loss) from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-96.00K | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$-5.88M | USD | 1 Quarter |
| Net income (loss) attributable to common stockholders |
NetIncomeLoss
|
$12.67M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.32 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.56M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.99M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.56M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.19M | shares | 1 Quarter |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$12.67M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$-5.88M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$24.15M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$18.28M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.89M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.29M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$8.06M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$5.48M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$4.88M | USD | 1 Quarter |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$152.00K | USD | 1 Quarter |
| Amortization of discount and fees on debt |
AmortizationOfFinancingCostsAndDiscounts
|
$404.00K | USD | 1 Quarter |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$308.78M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$386.08M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$218.52M | USD | Point-in-time |
| Amortization of discount and fees on debt |
AmortizationOfFinancingCostsAndDiscounts
|
$1.22M | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$4.79M | USD | 1 Quarter |
| Noncash operating lease expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.00M | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$386.58M | USD | Point-in-time |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$6.00M | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.02M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.78M | USD | Point-in-time |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$4.33M | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$213.30M | USD | Point-in-time |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$196.95M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$150.26M | USD | 1 Quarter |
| Inventories, prepaid expenses, deposits and other current and long-term assets |
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherAssets
|
$23.98M | USD | 1 Quarter |
| Inventories, prepaid expenses, deposits and other current and long-term assets |
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherAssets
|
$-1.26M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$30.89M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.26M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.88M | USD | 1 Quarter |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-2.46M | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-44.40M | USD | 1 Quarter |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-19.63M | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-5.32M | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-5.17M | USD | 1 Quarter |
| Deferred revenue and other liabilities |
IncreaseDecreaseInContractWithCustomerLiabilityAndOtherLiabilities
|
$37.39M | USD | 1 Quarter |
| Deferred revenue and other liabilities |
IncreaseDecreaseInContractWithCustomerLiabilityAndOtherLiabilities
|
$29.01M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-114.53M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-131.51M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.28M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.11M | USD | 1 Quarter |
| Capitalized software development costs |
PaymentsForSoftware
|
$9.69M | USD | 1 Quarter |
| Capitalized software development costs |
PaymentsForSoftware
|
$7.20M | USD | 1 Quarter |
| Capitalized curriculum development costs |
PaymentsToCapitalizedCurriculumDevelopmentCosts
|
$4.49M | USD | 1 Quarter |
| Capitalized curriculum development costs |
PaymentsToCapitalizedCurriculumDevelopmentCosts
|
$4.38M | USD | 1 Quarter |
| Sale of long-lived assets |
ProceedsFromSaleOfProductiveAssets
|
$223.00K | USD | 1 Quarter |
| Other acquisitions and investments, net of distributions |
PaymentsToAcquireOtherInvestments
|
$3.11M | USD | 1 Quarter |
| Other acquisitions and investments, net of distributions |
PaymentsToAcquireOtherInvestments
|
$192.00K | USD | 1 Quarter |
| Proceeds from the maturity of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$1.50M | USD | 1 Quarter |
| Purchases of marketable securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$9.20M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.23M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.69M | USD | 1 Quarter |
| Repayments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$5.67M | USD | 1 Quarter |
| Repayments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$7.02M | USD | 1 Quarter |
| Repayments on credit facility |
RepaymentsOfLinesOfCredit
|
$100.00M | USD | 1 Quarter |
| Issuance of convertible senior notes, net of issuance costs |
ProceedsFromConvertibleDebt
|
$409.39M | USD | 1 Quarter |
| Purchases of capped calls in connection with convertible senior notes |
PurchasesOfCappedCallsInConnectionWithConvertibleSeniorNotes
|
$60.35M | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$246.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$32.00K | USD | 1 Quarter |
| Withholding of stock options for tax withholding |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.88M | USD | 1 Quarter |
| Repurchase of restricted stock for income tax withholding |
PaymentForRepurchaseOfRestrictedStockForIncomeTaxWithholdingFinancingActivities
|
$5.81M | USD | 1 Quarter |
| Repurchase of restricted stock for income tax withholding |
PaymentForRepurchaseOfRestrictedStockForIncomeTaxWithholdingFinancingActivities
|
$6.04M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$226.71M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.82M | USD | 1 Quarter |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-167.56M | USD | 1 Quarter |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$96.48M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$386.58M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.78M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$213.30M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$386.58M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$219.02M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.78M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$213.30M | USD | Point-in-time |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$719.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$675.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$804.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$719.02M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-5.88M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$12.67M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-192.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$144.00K | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.05M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.01M | USD | 1 Quarter |
| Exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$246.00K | USD | 1 Quarter |
| Exercise of stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
$32.00K | USD | 1 Quarter |
| Exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15,025.00 | shares | 1 Quarter |
| Withholding of stock options for tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.88M | USD | 1 Quarter |
| Equity component of convertible senior notes, net of issuance costs and taxes |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$105.48M | USD | 1 Quarter |
| Purchases of capped calls in connection with convertible senior notes |
AdjustmentsToAdditionalPaidInCapitalPurchasesOfCappedCallsInConnectionWithConvertibleSeniorNotes
|
$60.35M | USD | 1 Quarter |
| Repurchase of restricted stock for tax withholding |
RepurchaseOfRestrictedStockForIncomeTaxWithholding
|
$6.02M | USD | 1 Quarter |
| Repurchase of restricted stock for tax withholding |
RepurchaseOfRestrictedStockForIncomeTaxWithholding
|
$5.81M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$719.91M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$675.33M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$804.65M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$719.02M | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$12.67M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-5.88M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$144.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-192.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-5.74M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$12.47M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.