◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

CPI Card Group Inc. CIK: 1641614 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001558370-21-006760
Period End Date 20210331
Filing Date 20210511
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance pmts-20210331.xml
Filing Contents
Balance Sheet 73 line items
Line Item Tag Value Unit Period
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $237.00K USD Point-in-time
Allowance on accounts receivable AllowanceForDoubtfulAccountsReceivableCurrent $289.00K USD Point-in-time
Preferred shares, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred shares, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $24.88M USD Point-in-time
Preferred shares, authorized shares (in shares) TemporaryEquitySharesAuthorized 100,000.00 shares Point-in-time
Preferred shares, authorized shares (in shares) TemporaryEquitySharesAuthorized 100,000.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $57.60M USD Point-in-time
Accounts receivable, net of allowances of $237 and $289, respectively AccountsReceivableNetCurrent $54.59M USD Point-in-time
Preferred shares, issued shares (in shares) TemporaryEquitySharesIssued 0.00 shares Point-in-time
Preferred shares, issued shares (in shares) TemporaryEquitySharesIssued 0.00 shares Point-in-time
Accounts receivable, net of allowances of $237 and $289, respectively AccountsReceivableNetCurrent $60.48M USD Point-in-time
Preferred shares, outstanding shares (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $33.49M USD Point-in-time
Preferred shares, outstanding shares (in shares) TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $24.80M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.03M USD Point-in-time
Common shares, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common shares, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.19M USD Point-in-time
Common shares, authorized shares (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Income taxes receivable IncomeTaxesReceivable $10.51M USD Point-in-time
Income taxes receivable IncomeTaxesReceivable $9.15M USD Point-in-time
Common shares, authorized shares (in shares) CommonStockSharesAuthorized 100.00M shares Point-in-time
Common shares, issued shares (in shares) CommonStockSharesIssued 11.23M shares Point-in-time
Total current assets AssetsCurrent $152.53M USD Point-in-time
Common shares, issued shares (in shares) CommonStockSharesIssued 11.23M shares Point-in-time
Total current assets AssetsCurrent $133.20M USD Point-in-time
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net PropertyPlantAndEquipmentOperatingLeaseRightOfUseAsset $38.19M USD Point-in-time
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net PropertyPlantAndEquipmentOperatingLeaseRightOfUseAsset $39.40M USD Point-in-time
Common shares, outstanding shares (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time
Common shares, outstanding shares (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $26.21M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $25.06M USD Point-in-time
Goodwill Goodwill $47.15M USD Point-in-time
Goodwill Goodwill $47.15M USD Point-in-time
Other assets OtherAssetsNoncurrent $2.70M USD Point-in-time
Other assets OtherAssetsNoncurrent $857.00K USD Point-in-time
Total assets Assets $266.15M USD Point-in-time
Total assets Assets $246.29M USD Point-in-time
Accounts payable AccountsPayableCurrent $18.88M USD Point-in-time
Accounts payable AccountsPayableCurrent $21.79M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $28.15M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $22.62M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $8.03M USD Point-in-time
Deferred revenue and customer deposits ContractWithCustomerLiabilityCurrent $1.32M USD Point-in-time
Deferred revenue and customer deposits ContractWithCustomerLiabilityCurrent $1.87M USD Point-in-time
Total current liabilities LiabilitiesCurrent $56.93M USD Point-in-time
Total current liabilities LiabilitiesCurrent $45.73M USD Point-in-time
Long-term debt SecuredLongTermDebt $317.50M USD Point-in-time
Long-term debt SecuredLongTermDebt $328.68M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $7.23M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $7.41M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $11.41M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $11.17M USD Point-in-time
Total liabilities Liabilities $404.19M USD Point-in-time
Total liabilities Liabilities $381.87M USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock; $0.001 par value100,000 shares authorized; 0 shares issued and outstanding at March 31, 2021 and December 31, 2020 PreferredStockValue - USD Point-in-time
Series A Preferred Stock; $0.001 par value100,000 shares authorized; 0 shares issued and outstanding at March 31, 2021 and December 31, 2020 PreferredStockValue - USD Point-in-time
Common stock; $0.001 par value100,000,000 shares authorized; 11,230,482 shares issued and outstanding at March 31, 2021 and December 31, 2020 CommonStockValue $11.00K USD Point-in-time
Common stock; $0.001 par value100,000,000 shares authorized; 11,230,482 shares issued and outstanding at March 31, 2021 and December 31, 2020 CommonStockValue $11.00K USD Point-in-time
Capital deficiency AdditionalPaidInCapitalCommonStock $-111.86M USD Point-in-time
Capital deficiency AdditionalPaidInCapitalCommonStock $-111.81M USD Point-in-time
Accumulated loss RetainedEarningsAccumulatedDeficit $-23.78M USD Point-in-time
Accumulated loss RetainedEarningsAccumulatedDeficit $-26.19M USD Point-in-time
Total stockholders deficit StockholdersEquity $-152.50M USD Point-in-time
Total stockholders deficit StockholdersEquity $-135.58M USD Point-in-time
Total stockholders deficit StockholdersEquity $-154.30M USD Point-in-time
Total stockholders deficit StockholdersEquity $-138.04M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $246.29M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $266.15M USD Point-in-time
Income Statement 45 line items
Line Item Tag Value Unit Period
Net Sales RevenueFromContractWithCustomerExcludingAssessedTax $89.09M USD 1 Quarter
Net Sales RevenueFromContractWithCustomerExcludingAssessedTax $73.97M USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $2.42M USD 1 Quarter
Depreciation and amortization CostOfGoodsAndServicesSoldDepreciationAndAmortization $2.75M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $48.32M USD 1 Quarter
Total cost of sales CostOfGoodsAndServicesSold $53.37M USD 1 Quarter
Gross profit GrossProfit $25.65M USD 1 Quarter
Gross profit GrossProfit $35.72M USD 1 Quarter
Selling, general and administrative (exclusive of depreciation and amortization shown below) SellingGeneralAndAdministrativeExpense $16.15M USD 1 Quarter
Selling, general and administrative (exclusive of depreciation and amortization shown below) SellingGeneralAndAdministrativeExpense $16.66M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.49M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.81M USD 1 Quarter
Total operating expenses OperatingExpenses $18.15M USD 1 Quarter
Total operating expenses OperatingExpenses $17.95M USD 1 Quarter
Income from operations OperatingIncomeLoss $17.77M USD 1 Quarter
Income from operations OperatingIncomeLoss $7.50M USD 1 Quarter
Interest, net NonoperatingInterestIncomeExpenseNet $-6.09M USD 1 Quarter
Interest, net NonoperatingInterestIncomeExpenseNet $-8.98M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-3.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $25.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-92.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-5.05M USD 1 Quarter
Total other expense, net TotalNonoperatingIncomeExpenseAndInterestAndDebtExpense $-6.18M USD 1 Quarter
Total other expense, net TotalNonoperatingIncomeExpenseAndInterestAndDebtExpense $-14.00M USD 1 Quarter
Income from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $1.32M USD 1 Quarter
Income from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $3.77M USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $1.36M USD 1 Quarter
Income tax (expense) benefit IncomeTaxExpenseBenefit $-465.00K USD 1 Quarter
Net income from continuing operations IncomeLossFromContinuingOperations $2.41M USD 1 Quarter
Net income from continuing operations IncomeLossFromContinuingOperations $1.78M USD 1 Quarter
Net loss from discontinued operations, net of tax (Note 1) DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-26.00K USD 1 Quarter
Net income NetIncomeLoss $1.76M USD 1 Quarter
Net income NetIncomeLoss $2.41M USD 1 Quarter
Earnings per share from continuing operations - Basic and Diluted: (in dollar per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $0.16 USD 1 Quarter
Earnings per share from continuing operations - Basic and Diluted: (in dollar per share) IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $0.21 USD 1 Quarter
Earnings per share - Basic and Diluted: (in dollars per share) EarningsPerShareBasicAndDiluted $0.21 USD 1 Quarter
Earnings per share - Basic and Diluted: (in dollars per share) EarningsPerShareBasicAndDiluted $0.16 USD 1 Quarter
Basic weighted-average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 11.22M shares 1 Quarter
Basic weighted-average shares outstanding (in shares) WeightedAverageNumberOfSharesOutstandingBasic 11.23M shares 1 Quarter
Diluted weighted-average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 11.26M shares 1 Quarter
Diluted weighted-average shares outstanding (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 11.64M shares 1 Quarter
Net income NetIncomeLoss $1.76M USD 1 Quarter
Net income NetIncomeLoss $2.41M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTax $2.41M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTax $1.76M USD 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $2.41M USD 1 Quarter
Net income ProfitLoss $1.76M USD 1 Quarter
Loss from discontinued operations DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax $-26.00K USD 1 Quarter
Depreciation and amortization expense DepreciationAmortizationAndAccretionNet $4.24M USD 1 Quarter
Depreciation and amortization expense DepreciationAmortizationAndAccretionNet $4.22M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $51.00K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $41.00K USD 1 Quarter
Amortization of debt issuance costs and debt discount AmortizationOfFinancingCostsAndDiscounts $887.00K USD 1 Quarter
Amortization of debt issuance costs and debt discount AmortizationOfFinancingCostsAndDiscounts $634.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-92.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-5.05M USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $-537.00K USD 1 Quarter
Deferred income taxes IncreaseDecreaseInDeferredIncomeTaxes $177.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $488.00K USD 1 Quarter
Other, net OtherOperatingActivitiesCashFlowStatement $200.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $5.88M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $911.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-521.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $8.88M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-107.00K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.14M USD 1 Quarter
Income taxes receivable, net IncreaseDecreaseInIncomeTaxes $-846.00K USD 1 Quarter
Income taxes receivable, net IncreaseDecreaseInIncomeTaxes $1.36M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-2.75M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.71M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-1.86M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-2.79M USD 1 Quarter
Deferred revenue and customer deposits IncreaseDecreaseInContractWithCustomerLiabilityCurrent $177.00K USD 1 Quarter
Deferred revenue and customer deposits IncreaseDecreaseInContractWithCustomerLiabilityCurrent $-556.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-86.00K USD 1 Quarter
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $447.00K USD 1 Quarter
Cash provided by operating activities - continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $144.00K USD 1 Quarter
Cash provided by operating activities - continuing operations NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $3.20M USD 1 Quarter
Cash used in operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $-26.00K USD 1 Quarter
Cash used in operating activities - discontinued operations CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations - USD 1 Quarter
Capital expenditures for plant, equipment and leasehold improvements PaymentsToAcquirePropertyPlantAndEquipment $2.52M USD 1 Quarter
Capital expenditures for plant, equipment and leasehold improvements PaymentsToAcquirePropertyPlantAndEquipment $938.00K USD 1 Quarter
Other OtherInvestingActivities $155.00K USD 1 Quarter
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-938.00K USD 1 Quarter
Cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.37M USD 1 Quarter
Principal payments on First Lien Term loan RepaymentsOfDebt $312.50M USD 1 Quarter
Principal payments on Senior Credit Facility RepaymentsOfLinesOfCredit $30.00M USD 1 Quarter
Proceeds from Senior Notes ProceedsFromIssuanceOfSeniorLongTermDebt $310.00M USD 1 Quarter
Proceeds from ABL Revolver, net of discount ProceedsFromLinesOfCredit $14.75M USD 1 Quarter
Proceeds from Senior Credit Facility, net of discount ProceedsFromSeniorLinesOfCredit $29.10M USD 1 Quarter
Debt issuance costs PaymentsOfDebtIssuanceCosts $2.51M USD 1 Quarter
Debt issuance costs PaymentsOfDebtIssuanceCosts $9.45M USD 1 Quarter
Payments on debt extinguishment PaymentsOfDebtExtinguishmentCosts $2.69M USD 1 Quarter
Payments on finance lease obligations FinanceLeasePrincipalPayments $593.00K USD 1 Quarter
Payments on finance lease obligations FinanceLeasePrincipalPayments $610.00K USD 1 Quarter
Cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $26.00M USD 1 Quarter
Cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-30.50M USD 1 Quarter
Effect of exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.00K USD 1 Quarter
Effect of exchange rates on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-18.00K USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $28.22M USD 1 Quarter
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-32.72M USD 1 Quarter
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.68M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.90M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.88M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.60M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $18.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.90M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $24.88M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $57.60M USD Point-in-time
Cash paid (refunded) during the period for: Interest InterestPaidNet $8.38M USD 1 Quarter
Cash paid (refunded) during the period for: Interest InterestPaidNet $5.54M USD 1 Quarter
Cash paid (refunded) during the period for: Income taxes IncomeTaxesPaidNet $-232.00K USD 1 Quarter
Cash paid (refunded) during the period for: Income taxes IncomeTaxesPaidNet $1.00K USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations- Operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $432.00K USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations- Operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $141.00K USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations- Financing leases RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $526.00K USD 1 Quarter
Right-of-use assets obtained in exchange for lease obligations- Financing leases RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $251.00K USD 1 Quarter
Accounts payable, and accrued expenses for capital expenditures for plant, equipment and leasehold improvements CapitalExpendituresIncurredButNotYetPaid $345.00K USD 1 Quarter
Accounts payable, and accrued expenses for capital expenditures for plant, equipment and leasehold improvements CapitalExpendituresIncurredButNotYetPaid $256.00K USD 1 Quarter
Stockholders Equity 16 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-152.50M USD Point-in-time
Beginning balance StockholdersEquity $-135.58M USD Point-in-time
Beginning balance StockholdersEquity $-154.30M USD Point-in-time
Beginning balance StockholdersEquity $-138.04M USD Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $35.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $51.00K USD 1 Quarter
Net income NetIncomeLoss $1.76M USD 1 Quarter
Net income NetIncomeLoss $2.41M USD 1 Quarter
Ending balance StockholdersEquity $-152.50M USD Point-in-time
Ending balance StockholdersEquity $-135.58M USD Point-in-time
Ending balance StockholdersEquity $-154.30M USD Point-in-time
Ending balance StockholdersEquity $-138.04M USD Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 11.23M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...