10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-21-002638 |
| Period End Date | 20201231 |
| Filing Date | 20210309 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | clne-20201231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.33M | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.41M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$49.22M | USD | Point-in-time |
| Cash, cash equivalents and current portion of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsCurrent
|
$108.98M | USD | Point-in-time |
| Preferred stock, authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$29.53M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$56.93M | USD | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $2,412 and $1,335 as of December 31, 2019 and 2020, respectively |
AccountsReceivableNetCurrent
|
$61.78M | USD | Point-in-time |
| Accounts receivable, net of allowance of $2,412 and $1,335 as of December 31, 2019 and 2020, respectively |
AccountsReceivableNetCurrent
|
$61.76M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$23.66M | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$84.90M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$29.87M | USD | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
304.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$28.10M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.40M | USD | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
198.49M | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.11M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
198.49M | shares | Point-in-time |
| Derivative assets, related party |
DerivativeAssetCurrentRelatedParty
|
$1.59M | USD | Point-in-time |
| Common stock, outstanding (in shares) |
CommonStockSharesOutstanding
|
204.72M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$263.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$293.79M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$25.97M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$28.63M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$290.91M | USD | Point-in-time |
| Land, property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$323.91M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
$4.00M | USD | Point-in-time |
| Long-term portion of restricted cash |
RestrictedCashNoncurrent
|
$11.00M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
NotesReceivableAndOtherLongTermAssetsNet
|
$27.30M | USD | Point-in-time |
| Notes receivable and other long-term assets, net |
NotesReceivableAndOtherLongTermAssetsNet
|
$31.62M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
$3.27M | USD | Point-in-time |
| Long-term portion of derivative assets, related party |
DerivativeAssetNoncurrentRelatedParty
|
$4.06M | USD | Point-in-time |
| Investments in other entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$27.96M | USD | Point-in-time |
| Investments in other entities |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$26.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.33M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.23M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$464.00K | USD | Point-in-time |
| Total assets |
Assets
|
$715.03M | USD | Point-in-time |
| Total assets |
Assets
|
$777.09M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$56.01M | USD | Point-in-time |
| Current portion of debt |
LongTermDebtCurrent
|
$3.59M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$840.00K | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$615.00K | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$2.82M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$3.36M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$17.31M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$27.38M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$52.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$67.70M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.34M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$2.64M | USD | Point-in-time |
| Derivative liabilities, related party |
DerivativeLiabilityCurrentRelatedParty
|
$164.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$162.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$79.84M | USD | Point-in-time |
| Total long-term debt |
LongTermDebtNoncurrent
|
$82.09M | USD | Point-in-time |
| Total long-term debt |
LongTermDebtNoncurrent
|
$32.87M | USD | Point-in-time |
| Long-term portion of finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$2.55M | USD | Point-in-time |
| Long-term portion of finance lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$2.71M | USD | Point-in-time |
| Long-term portion of operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$23.70M | USD | Point-in-time |
| Long-term portion of operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$26.21M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$9.70M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$192.18M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$234.06M | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 15) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. 1,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. 1,000,000 shares authorized; no shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. 304,000,000 shares authorized; 204,723,055 shares and 198,491,204 shares issued and outstanding as of December 31, 2019 and 2020, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. 304,000,000 shares authorized; 204,723,055 shares and 198,491,204 shares issued and outstanding as of December 31, 2019 and 2020, respectively |
CommonStockValue
|
$20.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.20B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.19B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-678.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-668.23M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-209.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.57M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$513.51M | USD | Point-in-time |
| Total Clean Energy Fuels Corp. stockholders' equity |
StockholdersEquity
|
$533.41M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$9.34M | USD | Point-in-time |
| Noncontrolling interest in subsidiary |
MinorityInterest
|
$9.62M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$543.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$522.85M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$715.03M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$777.09M | USD | Point-in-time |
Income Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$346.42M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$291.72M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$344.06M | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$1.04M | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$-543.00K | USD | Annual |
| Change in fair value of derivative warrants |
UnrealizedGainLossOnCommodityContracts
|
$40.00K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$68.52M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$73.44M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$77.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.62M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.68M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.85M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$301.57M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$342.52M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$334.14M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.90M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$9.93M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-9.84M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$7.35M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$7.57M | USD | Annual |
| Interest expense |
InterestExpenseNonoperating
|
$15.92M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$2.86M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$2.44M | USD | Annual |
| Interest income |
InterestIncomeNonoperating
|
$1.34M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$3.02M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.99M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-566.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-119.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.72M | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-161.00K | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.06M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$4.78M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$7.46M | USD | Annual |
| Gain (loss) from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$-1.16M | USD | Annual |
| Gain (loss) from formation of equity method investment |
GainLossOnContributionOfSubsidiaryToJointVenture
|
$700.00K | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.12M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.84M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.22M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$858.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$309.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$341.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.26M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-9.18M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-11.53M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.39M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.67M | USD | Annual |
| Loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.16M | USD | Annual |
| Net income (loss) attributable to Clean Energy Fuels Corp. |
NetIncomeLoss
|
$20.42M | USD | Annual |
| Net income (loss) attributable to Clean Energy Fuels Corp. |
NetIncomeLoss
|
$-3.79M | USD | Annual |
| Net income (loss) attributable to Clean Energy Fuels Corp. |
NetIncomeLoss
|
$-9.86M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.10 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.02 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.10 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
204.57M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
180.66M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
200.66M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
180.66M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
205.99M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
200.66M | shares | Annual |
Cash Flow Statement
121 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest paid, capitalized |
InterestPaidCapitalized
|
$441.00K | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$57.00K | USD | Annual |
| Interest paid, capitalized |
InterestPaidCapitalized
|
$244.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.26M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-9.18M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-11.53M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$49.62M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.68M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$51.85M | USD | Annual |
| Provision for credit losses and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$2.66M | USD | Annual |
| Provision for credit losses and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$1.86M | USD | Annual |
| Provision for credit losses and inventory |
ProvisionForDoubtfulAccountsNotesAndInventory
|
$2.59M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.31M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.96M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.88M | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$9.79M | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$-5.54M | USD | Annual |
| Change in fair value of derivative instruments |
UnrealizedGainLossOnDerivatives
|
$2.17M | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$-46.00K | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$-1.22M | USD | Annual |
| Amortization of discount and debt issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$-728.00K | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.88M | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-2.55M | USD | Annual |
| Loss (gain) on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$2.54M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.25M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$1.06M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$4.78M | USD | Annual |
| Gain from sale of certain assets of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$7.46M | USD | Annual |
| Loss (gain) from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$-1.16M | USD | Annual |
| Loss (gain) from formation of equity method investment |
EquityMethodInvestmentMaterialEffectsOfCommitments
|
$700.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-119.00K | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-2.72M | USD | Annual |
| Loss from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$-161.00K | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortization
|
$3.23M | USD | Annual |
| Non-cash lease expense |
OperatingLeaseRightOfUseAssetAmortization
|
$2.76M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$120.00K | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$738.00K | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$-53.78M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$6.36M | USD | Annual |
| Accounts and other receivables |
IncreaseDecreaseInReceivables
|
$63.41M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.44M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-108.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$1.06M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.55M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.28M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.62M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-3.79M | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-3.14M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$679.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$9.32M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.34M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-10.98M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.53M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$30.00K | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.67M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$18.60M | USD | Annual |
| Accrued liabilities and other |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-13.87M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.98M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.28M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$61.04M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$74.29M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$348.09M | USD | Annual |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$171.08M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$425.80M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$101.85M | USD | Annual |
| Maturities and sales of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$180.70M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.09M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.26M | USD | Annual |
| Purchases of and deposits on property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.27M | USD | Annual |
| Disbursements for loans receivable |
PaymentsToAcquireLoansReceivable
|
$535.00K | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromCollectionAndSaleOfLoansReceivable
|
$608.00K | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromCollectionAndSaleOfLoansReceivable
|
$518.00K | USD | Annual |
| Payments on and proceeds from sales of loans receivable |
ProceedsFromCollectionAndSaleOfLoansReceivable
|
$1.57M | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$871.00K | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$4.83M | USD | Annual |
| Cash received from sale of certain assets of subsidiary, net |
CashReceivedNetOfTransferredCashFromSaleOfSubsidiary
|
$7.58M | USD | Annual |
| Investments in other entities |
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
$650.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$4.67M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$530.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.77M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$54.37M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.50M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$24.17M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$309.00K | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$83.44M | USD | Annual |
| Issuance of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$1.68M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$14.65M | USD | Annual |
| Fees paid for issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$909.00K | USD | Annual |
| Fees paid for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$95.00K | USD | Annual |
| Fees paid for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$123.00K | USD | Annual |
| Fees paid for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$131.00K | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfDebt
|
$65.86M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfDebt
|
$17.24M | USD | Annual |
| Proceeds from debt instruments |
ProceedsFromIssuanceOfDebt
|
$15.29M | USD | Annual |
| Repayments of debt instruments and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$194.89M | USD | Annual |
| Repayments of debt instruments and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$7.79M | USD | Annual |
| Repayments of debt instruments and finance lease obligations |
RepaymentsOfLongTermDebtAndCapitalSecurities
|
$70.40M | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$1.02M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-95.21M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.68M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-18.66M | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$201.00K | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.00K | USD | Annual |
| Effect of exchange rates on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.00K | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.58M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$66.75M | USD | Annual |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$18.60M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.98M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$37.21M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$34.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.98M | USD | Point-in-time |
| Income taxes paid |
IncomeTaxesPaidNet
|
$36.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$8.00K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$257.00K | USD | Annual |
| Interest paid, net of $244, $441 and $57 capitalized, respectively |
InterestPaidNet
|
$16.75M | USD | Annual |
| Interest paid, net of $244, $441 and $57 capitalized, respectively |
InterestPaidNet
|
$5.62M | USD | Annual |
| Interest paid, net of $244, $441 and $57 capitalized, respectively |
InterestPaidNet
|
$6.79M | USD | Annual |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$543.03M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$522.85M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
198.49M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$81.77M | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$309.00K | USD | Annual |
| Issuance of common stock, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$1.68M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedDuringPeriodValue
|
$14.65M | USD | Annual |
| Repurchase of common stock (in shares) |
StockRepurchasedDuringPeriodShares
|
7.74M | shares | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.88M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.31M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.96M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.26M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-9.18M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-11.53M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$572.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.36M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$449.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$543.03M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$525.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$522.85M | USD | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
198.49M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesIssued
|
204.72M | shares | Point-in-time |
Comprehensive Income
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Foreign currency translation adjustment, tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsTax
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Unrealized gains on available-for sale securities, tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
|
- | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$13.26M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-9.18M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-11.53M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$505.00K | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$-1.30M | USD | Annual |
| Foreign currency translation adjustments net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentExcludingIntraEntityInvestmentsNetOfTax
|
$1.35M | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$67.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$54.00K | USD | Annual |
| Unrealized gains on available-for-sale securities, net of $0 tax in 2018, 2019 and 2020 |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$572.00K | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.36M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$13.83M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.17M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-10.43M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.