10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-20-011554 |
| Period End Date | 20200930 |
| Filing Date | 20201019 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | adc-20200930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Finite-lived intangible assets, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$89.12M | USD | Point-in-time |
| Finite-lived intangible assets, accumulated amortization (in dollars) |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$114.99M | USD | Point-in-time |
| Below market lease, accumulated amortization (in dollars) |
BelowMarketLeaseAccumulatedAmortization
|
$19.31M | USD | Point-in-time |
| Below market lease, accumulated amortization (in dollars) |
BelowMarketLeaseAccumulatedAmortization
|
$23.07M | USD | Point-in-time |
| Land |
Land
|
$735.99M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Land |
Land
|
$981.48M | USD | Point-in-time |
| Buildings |
InvestmentBuildingAndBuildingImprovements
|
$1.60B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
90.00M | shares | Point-in-time |
| Buildings |
InvestmentBuildingAndBuildingImprovements
|
$2.18B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
45.57M | shares | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$127.75M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
55.37M | shares | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$158.72M | USD | Point-in-time |
| Real estate investments excluding property under development |
RealEstateInvestmentPropertyExcludingPropertyUnderDevelopmentNetOfAccumulatedDepreciation
|
$2.21B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
45.57M | shares | Point-in-time |
| Real estate investments excluding property under development |
RealEstateInvestmentPropertyExcludingPropertyUnderDevelopmentNetOfAccumulatedDepreciation
|
$3.01B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
55.37M | shares | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$8.23M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$10.06M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Net Real Estate Investments |
RealEstateInvestmentPropertyNet
|
$3.02B | USD | Point-in-time |
| Net Real Estate Investments |
RealEstateInvestmentPropertyNet
|
$2.22B | USD | Point-in-time |
| Real Estate Held for Sale, net |
RealEstateHeldForSaleNetTotal
|
$3.75M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.71M | USD | Point-in-time |
| Cash and Cash Equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.60M | USD | Point-in-time |
| Cash Held in Escrows |
EscrowDeposit
|
$1.51M | USD | Point-in-time |
| Cash Held in Escrows |
EscrowDeposit
|
$26.55M | USD | Point-in-time |
| Accounts Receivable - Tenants |
AccountsReceivableNet
|
$39.31M | USD | Point-in-time |
| Accounts Receivable - Tenants |
AccountsReceivableNet
|
$26.81M | USD | Point-in-time |
| Lease Intangibles, net of accumulated amortization of $114,990 and $89,118 at September 30, 2020 and December 31, 2019, respectively |
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
$422.37M | USD | Point-in-time |
| Lease Intangibles, net of accumulated amortization of $114,990 and $89,118 at September 30, 2020 and December 31, 2019, respectively |
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
|
$343.51M | USD | Point-in-time |
| Other Assets, net |
OtherAssets
|
$54.10M | USD | Point-in-time |
| Other Assets, net |
OtherAssets
|
$29.71M | USD | Point-in-time |
| Total Assets |
Assets
|
$3.55B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.66B | USD | Point-in-time |
| Mortgage Notes Payable, net |
SecuredDebt
|
$33.30M | USD | Point-in-time |
| Mortgage Notes Payable, net |
SecuredDebt
|
$36.70M | USD | Point-in-time |
| Unsecured Term Loans, net |
UnsecuredDebt
|
$237.40M | USD | Point-in-time |
| Unsecured Term Loans, net |
UnsecuredDebt
|
$237.76M | USD | Point-in-time |
| Senior Unsecured Notes, net |
SeniorNotes
|
$855.23M | USD | Point-in-time |
| Senior Unsecured Notes, net |
SeniorNotes
|
$509.20M | USD | Point-in-time |
| Unsecured Revolving Credit Facility |
LineOfCredit
|
$89.00M | USD | Point-in-time |
| Unsecured Revolving Credit Facility |
LineOfCredit
|
$20.00M | USD | Point-in-time |
| Dividends and Distributions Payable |
DividendsPayableCurrentAndNoncurrent
|
$25.01M | USD | Point-in-time |
| Dividends and Distributions Payable |
DividendsPayableCurrentAndNoncurrent
|
$32.52M | USD | Point-in-time |
| Accounts Payable, Accrued Expenses, and Other Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$67.87M | USD | Point-in-time |
| Accounts Payable, Accrued Expenses, and Other Liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$48.99M | USD | Point-in-time |
| Lease Intangibles, net of accumulated amortization of $23,067 and $19,307 at September 30, 2020 and December 31, 2019, respectively |
BelowMarketLeaseNet
|
$35.53M | USD | Point-in-time |
| Lease Intangibles, net of accumulated amortization of $23,067 and $19,307 at September 30, 2020 and December 31, 2019, respectively |
BelowMarketLeaseNet
|
$26.67M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.28B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$972.97M | USD | Point-in-time |
| Common stock, $.0001 par value, 90,000,000 shares authorized, 55,370,525 and 45,573,623 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $.0001 par value, 90,000,000 shares authorized, 55,370,525 and 45,573,623 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively |
CommonStockValue
|
$6.00K | USD | Point-in-time |
| Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$1.75B | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$2.38B | USD | Point-in-time |
| Dividends in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$57.09M | USD | Point-in-time |
| Dividends in excess of net income |
AccumulatedDistributionsInExcessOfNetIncome
|
$80.63M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.49M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.14M | USD | Point-in-time |
| Total Equity - Agree Realty Corporation |
StockholdersEquity
|
$1.69B | USD | Point-in-time |
| Total Equity - Agree Realty Corporation |
StockholdersEquity
|
$2.26B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$2.23M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$1.82M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.76B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.49B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.27B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.47B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$2.66B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$3.55B | USD | Point-in-time |
Income Statement
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental income |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$48.02M | USD | 1 Quarter |
| Rental income |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$135.24M | USD | 3 Qtrs |
| Rental income |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$176.96M | USD | 3 Qtrs |
| Rental income |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$63.70M | USD | 1 Quarter |
| Other |
RevenueNotFromContractWithCustomerOther
|
$109.00K | USD | 1 Quarter |
| Other |
RevenueNotFromContractWithCustomerOther
|
$102.00K | USD | 3 Qtrs |
| Other |
RevenueNotFromContractWithCustomerOther
|
$193.00K | USD | 3 Qtrs |
| Other |
RevenueNotFromContractWithCustomerOther
|
$55.00K | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$135.34M | USD | 3 Qtrs |
| Total Revenues |
Revenues
|
$177.15M | USD | 3 Qtrs |
| Total Revenues |
Revenues
|
$48.08M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$63.81M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$3.67M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$15.06M | USD | 3 Qtrs |
| Real estate taxes |
RealEstateTaxExpense
|
$5.52M | USD | 1 Quarter |
| Real estate taxes |
RealEstateTaxExpense
|
$11.02M | USD | 3 Qtrs |
| Property operating expenses |
OperatingLeaseInitialDirectCostExpenseOverTerm
|
$2.11M | USD | 1 Quarter |
| Property operating expenses |
OperatingLeaseInitialDirectCostExpenseOverTerm
|
$6.30M | USD | 3 Qtrs |
| Property operating expenses |
OperatingLeaseInitialDirectCostExpenseOverTerm
|
$4.83M | USD | 3 Qtrs |
| Property operating expenses |
OperatingLeaseInitialDirectCostExpenseOverTerm
|
$1.60M | USD | 1 Quarter |
| Land lease expense |
OperatingLeaseExpense
|
$977.00K | USD | 3 Qtrs |
| Land lease expense |
OperatingLeaseExpense
|
$922.00K | USD | 3 Qtrs |
| Land lease expense |
OperatingLeaseExpense
|
$354.00K | USD | 1 Quarter |
| Land lease expense |
OperatingLeaseExpense
|
$325.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.76M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.83M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.75M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.60M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$47.07M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.90M | USD | 1 Quarter |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$4.00M | USD | 3 Qtrs |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.61M | USD | 3 Qtrs |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.87M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$62.72M | USD | 3 Qtrs |
| Total Operating Expenses |
CostsAndExpenses
|
$21.36M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$87.40M | USD | 3 Qtrs |
| Total Operating Expenses |
CostsAndExpenses
|
$32.90M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$30.91M | USD | 1 Quarter |
| Income from Operations |
OperatingIncomeLoss
|
$72.62M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$89.75M | USD | 3 Qtrs |
| Income from Operations |
OperatingIncomeLoss
|
$26.72M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$8.35M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$23.36M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$28.31M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$10.16M | USD | 1 Quarter |
| Gain (loss) on sale of assets, net |
GainsLossesOnSalesOfAssets
|
$7.57M | USD | 3 Qtrs |
| Gain (loss) on sale of assets, net |
GainsLossesOnSalesOfAssets
|
$8.97M | USD | 3 Qtrs |
| Gain (loss) on sale of assets, net |
GainsLossesOnSalesOfAssets
|
$970.00K | USD | 1 Quarter |
| Gain (loss) on sale of assets, net |
GainsLossesOnSalesOfAssets
|
$2.60M | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$826.00K | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$210.00K | USD | 3 Qtrs |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$306.00K | USD | 1 Quarter |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$184.00K | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$23.00K | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$68.21M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$18.72M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$58.02M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$20.78M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$18.52M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$25.42M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$21.37M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$21.42M | USD | 1 Quarter |
| Less net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$498.00K | USD | 3 Qtrs |
| Less net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$444.00K | USD | 3 Qtrs |
| Less net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$136.00K | USD | 1 Quarter |
| Less net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$170.00K | USD | 1 Quarter |
| Net Income Attributable to Agree Realty Corporation |
NetIncomeLoss
|
$20.61M | USD | 1 Quarter |
| Net Income Attributable to Agree Realty Corporation |
NetIncomeLoss
|
$57.52M | USD | 3 Qtrs |
| Net Income Attributable to Agree Realty Corporation |
NetIncomeLoss
|
$21.28M | USD | 1 Quarter |
| Net Income Attributable to Agree Realty Corporation |
NetIncomeLoss
|
$67.77M | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.33 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$1.43 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.32 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.48 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$1.41 | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$68.21M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$18.72M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$20.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.42M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.42M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.42M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-33.88M | USD | 3 Qtrs |
| Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-13.81M | USD | 3 Qtrs |
| Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.42M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$13.36M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$22.84M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$44.20M | USD | 3 Qtrs |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$34.33M | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$152.00K | USD | 1 Quarter |
| Less comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$187.00K | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$367.00K | USD | 3 Qtrs |
| Less comprehensive income (loss) attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$109.00K | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Agree Realty Corporation |
ComprehensiveIncomeNetOfTax
|
$13.25M | USD | 1 Quarter |
| Comprehensive Income (Loss) Attributable to Agree Realty Corporation |
ComprehensiveIncomeNetOfTax
|
$43.84M | USD | 3 Qtrs |
| Comprehensive Income (Loss) Attributable to Agree Realty Corporation |
ComprehensiveIncomeNetOfTax
|
$34.14M | USD | 3 Qtrs |
| Comprehensive Income (Loss) Attributable to Agree Realty Corporation |
ComprehensiveIncomeNetOfTax
|
$22.68M | USD | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.64M | shares | 3 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.99M | shares | 3 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
53.72M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.83M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
54.56M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.63M | shares | 3 Qtrs |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.32M | shares | 1 Quarter |
| Weighted Average Number of Common Shares Outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.15M | shares | 3 Qtrs |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Real estate inventory, capitalized interest costs |
RealEstateInventoryCapitalizedInterestCosts
|
$321.00K | USD | Point-in-time |
| Real estate inventory, capitalized interest costs |
RealEstateInventoryCapitalizedInterestCosts
|
$109.00K | USD | Point-in-time |
| Net income |
ProfitLoss
|
$68.21M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$18.72M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$20.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.42M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.42M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$32.60M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$47.07M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.33M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.90M | USD | 1 Quarter |
| Amortization from above (below) market lease intangibles, net |
AmortizationOfAboveAndBelowMarketLeases
|
$9.88M | USD | 3 Qtrs |
| Amortization from above (below) market lease intangibles, net |
AmortizationOfAboveAndBelowMarketLeases
|
$11.55M | USD | 3 Qtrs |
| Amortization from financing and credit facility costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.03M | USD | 3 Qtrs |
| Amortization from financing and credit facility costs |
AmortizationOfFinancingCostsAndDiscounts
|
$966.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.47M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.97M | USD | 3 Qtrs |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$4.00M | USD | 3 Qtrs |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$1.61M | USD | 3 Qtrs |
| Provision for impairment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.87M | USD | 1 Quarter |
| Settlement of interest rate swaps |
SettlementOfInterestRateSwap
|
$802.00K | USD | 3 Qtrs |
| Settlement of interest rate swaps |
SettlementOfInterestRateSwap
|
$-23.17M | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$7.57M | USD | 3 Qtrs |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets1
|
$8.97M | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.48M | USD | 3 Qtrs |
| (Increase) decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.47M | USD | 3 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.36M | USD | 3 Qtrs |
| (Increase) decrease in other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-47.00K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | 3 Qtrs |
| Increase (decrease) in accounts payable, accrued expenses, and other liabilities |
IncreaseDecreaseInAccountsPayable
|
$-4.91M | USD | 3 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$90.86M | USD | 3 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$88.54M | USD | 3 Qtrs |
| Acquisition of real estate investments and other assets |
PaymentsToAcquireRealEstate
|
$964.97M | USD | 3 Qtrs |
| Acquisition of real estate investments and other assets |
PaymentsToAcquireRealEstate
|
$568.52M | USD | 3 Qtrs |
| Development of real estate investments and other assets (including capitalized interest of $109 in 2020, $321 in 2019) |
PaymentsToDevelopRealEstateAssets
|
$13.88M | USD | 3 Qtrs |
| Development of real estate investments and other assets (including capitalized interest of $109 in 2020, $321 in 2019) |
PaymentsToDevelopRealEstateAssets
|
$14.34M | USD | 3 Qtrs |
| Payment of leasing costs |
PaymentsForLeasingCosts
|
$292.00K | USD | 3 Qtrs |
| Payment of leasing costs |
PaymentsForLeasingCosts
|
$388.00K | USD | 3 Qtrs |
| Net proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$34.51M | USD | 3 Qtrs |
| Net proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$45.98M | USD | 3 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-548.18M | USD | 3 Qtrs |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-933.72M | USD | 3 Qtrs |
| Proceeds from common stock offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$276.96M | USD | 3 Qtrs |
| Proceeds from common stock offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$629.59M | USD | 3 Qtrs |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$1.40M | USD | 3 Qtrs |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$1.64M | USD | 3 Qtrs |
| Unsecured revolving credit facility borrowings (repayments), net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-69.00M | USD | 3 Qtrs |
| Unsecured revolving credit facility borrowings (repayments), net |
ProceedsFromRepaymentsOfLinesOfCredit
|
$229.00M | USD | 3 Qtrs |
| Payments of mortgage notes payable |
RepaymentsOfSecuredDebt
|
$2.65M | USD | 3 Qtrs |
| Payments of mortgage notes payable |
RepaymentsOfSecuredDebt
|
$3.47M | USD | 3 Qtrs |
| Payments of unsecured term loans |
RepaymentsOfUnsecuredDebt
|
$18.54M | USD | 3 Qtrs |
| Senior unsecured notes proceeds |
ProceedsFromUnsecuredNotesPayable
|
$349.75M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$66.10M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$83.80M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$615.00K | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsToMinorityShareholders
|
$582.00K | USD | 3 Qtrs |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$217.00K | USD | 3 Qtrs |
| Payments for financing costs |
PaymentsOfFinancingCosts
|
$3.87M | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$816.94M | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$416.47M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Cash Held in Escrow |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-43.17M | USD | 3 Qtrs |
| Net Increase (Decrease) in Cash and Cash Equivalents and Cash Held in Escrow |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-25.93M | USD | 3 Qtrs |
| Cash and cash equivalents and cash held in escrow, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.16M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.98M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.80M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.23M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.16M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.98M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.80M | USD | Point-in-time |
| Cash and cash equivalents and cash held in escrow, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$16.23M | USD | Point-in-time |
| Cash paid for interest (net of amounts capitalized) |
InterestPaidNet
|
$25.50M | USD | 3 Qtrs |
| Cash paid for interest (net of amounts capitalized) |
InterestPaidNet
|
$25.35M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$1.14M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$754.00K | USD | 3 Qtrs |
| Operating lease right of use assets added upon implementation of leases standard on January 1, 2019 |
RightOfUseAssetsAddedUponImplementationOfLease
|
$7.50M | USD | 3 Qtrs |
| Additional operating lease right of use assets added under new ground leases after January 1, 2019 |
AdditionalRightOfUseAssetsAddedUnderNewGroundLeases
|
$12.17M | USD | 3 Qtrs |
| Operating lease right of use assets disposed of upon acquisition of underlying ground leased land |
OperatingLeaseRightOfUseAssetsDisposedOfUnderGroundLeases
|
$-3.06M | USD | 3 Qtrs |
| Dividends and limited partners' distributions declared and unpaid |
DividendsCommonStock
|
$32.52M | USD | 3 Qtrs |
| Dividends and limited partners' distributions declared and unpaid |
DividendsCommonStock
|
$24.35M | USD | 3 Qtrs |
| Accrual of development, construction and other real estate investment costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$7.33M | USD | 3 Qtrs |
| Accrual of development, construction and other real estate investment costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$7.67M | USD | 3 Qtrs |
Stockholders Equity
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends declared per common share (in dollars per share) |
DividendsPayableAmountPerShare
|
$0.60 | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.76B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.49B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.27B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.47B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$437.10M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$57.84M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$186.67M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$104.61M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$32.45M | USD | 1 Quarter |
| Issuance of common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$87.87M | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$1.40M | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$7.00K | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$4.00K | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$3.00K | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$1.63M | USD | 1 Quarter |
| Forfeiture of restricted stock |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
$2.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.03M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.02M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.22M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.01M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.23M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$913.00K | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$26.88M | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$21.54M | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$32.52M | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$24.12M | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$24.35M | USD | 1 Quarter |
| Dividends and distributions declared for the period |
Dividends
|
$32.52M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.42M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$1.42M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.40M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.26M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.79M | USD | 1 Quarter |
| Other comprehensive income (loss) - change in fair value and gain (loss) on settlement of interest rate swaps |
OtherComprehensiveIncomeLossNetOfTax
|
$-33.04M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$68.21M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$18.72M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$58.02M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$20.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.52M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$25.42M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$21.42M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.19B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.24B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.76B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.49B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.27B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.47B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.69B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.