10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-19-009344 |
| Period End Date | 20190930 |
| Filing Date | 20191030 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | exas-20190930x10qd73559_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, Issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$160.43M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.03B | USD | Point-in-time |
| Preferred stock, Issued shares |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$963.75M | USD | Point-in-time |
| Marketable securities |
MarketableSecuritiesCurrent
|
$126.21M | USD | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding shares |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$82.20M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$45.33M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$39.15M | USD | Point-in-time |
| Inventory, net |
InventoryNet
|
$53.67M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.41M | USD | Point-in-time |
| Common stock, Issued shares |
CommonStockSharesIssued
|
129.82M | shares | Point-in-time |
| Common stock, Issued shares |
CommonStockSharesIssued
|
123.19M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.56M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
123.19M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
129.82M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.23B | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$245.26M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$370.53M | USD | Point-in-time |
| Goodwill and intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$44.38M | USD | Point-in-time |
| Goodwill and intangibles, net |
IntangibleAssetsNetIncludingGoodwill
|
$46.28M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$4.42M | USD | Point-in-time |
| Other long-term assets, net |
OtherAssetsNoncurrent
|
$24.37M | USD | Point-in-time |
| Total assets |
Assets
|
$1.76B | USD | Point-in-time |
| Total assets |
Assets
|
$1.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$28.14M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$134.83M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$100.64M | USD | Point-in-time |
| Accrued interest |
AccruedInterest
|
$4.17M | USD | Point-in-time |
| Accrued interest |
AccruedInterest
|
$1.17M | USD | Point-in-time |
| Convertible notes, net, current portion |
ConvertibleDebtCurrent
|
$315.64M | USD | Point-in-time |
| Debt, current portion |
ShortTermBankLoansAndNotesPayable
|
$601.00K | USD | Point-in-time |
| Debt, current portion |
ShortTermBankLoansAndNotesPayable
|
$8.00K | USD | Point-in-time |
| Other short-term liabilities |
OtherLiabilitiesCurrent
|
$3.20M | USD | Point-in-time |
| Other short-term liabilities |
OtherLiabilitiesCurrent
|
$9.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$136.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$480.69M | USD | Point-in-time |
| Long-term convertible notes, net, less current portion |
ConvertibleDebtNoncurrent
|
$476.53M | USD | Point-in-time |
| Long-term convertible notes, net, less current portion |
ConvertibleDebtNoncurrent
|
$664.75M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermLoansPayable
|
$24.49M | USD | Point-in-time |
| Long-term debt, less current portion |
LongTermLoansPayable
|
$24.25M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$17.67M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$29.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.01B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$843.08M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value Authorized-5,000,000 shares issued and outstanding-no shares at September 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value Authorized-5,000,000 shares issued and outstanding-no shares at September 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value Authorized-200,000,000 shares issued and outstanding-129,817,885 and 123,192,540 shares at September 30, 2019 and December 31, 2018 |
CommonStockValue
|
$1.30M | USD | Point-in-time |
| Common stock, $0.01 par value Authorized-200,000,000 shares issued and outstanding-129,817,885 and 123,192,540 shares at September 30, 2019 and December 31, 2018 |
CommonStockValue
|
$1.23M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.95B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.72B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.41M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.42M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-750.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-360.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.04B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.20B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$776.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$680.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$748.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$765.53M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$716.73M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$744.39M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$520.42M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$687.02M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.76B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.52B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$118.29M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$580.72M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$311.48M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$218.81M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$52.76M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$79.82M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$30.02M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$147.57M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$433.14M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$88.27M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$231.66M | USD | 3 Qtrs |
| Gross margin |
GrossProfit
|
$166.05M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$97.16M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$34.95M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.63M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.28M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$208.33M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.56M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$121.86M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$46.73M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$265.32M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$172.68M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$64.84M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$86.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$201.71M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$129.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$570.82M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$341.81M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-35.66M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-110.16M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-137.67M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-40.92M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeInterest
|
$14.88M | USD | 3 Qtrs |
| Investment income |
InvestmentIncomeInterest
|
$23.42M | USD | 3 Qtrs |
| Investment income |
InvestmentIncomeInterest
|
$6.29M | USD | 1 Quarter |
| Investment income |
InvestmentIncomeInterest
|
$9.09M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-25.82M | USD | 3 Qtrs |
| Interest expense |
InterestIncomeExpenseNet
|
$-13.21M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-10.70M | USD | 1 Quarter |
| Interest expense |
InterestIncomeExpenseNet
|
$-47.91M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-24.49M | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.12M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-4.41M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-10.94M | USD | 3 Qtrs |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.34M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-162.17M | USD | 3 Qtrs |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-39.78M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-121.09M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$27.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$85.00K | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$683.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-230.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-36.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-45.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-161.94M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-39.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-83.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-121.17M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-40.46M | USD | 1 Quarter |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.37 | USD | 1 Quarter |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.99 | USD | 3 Qtrs |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.26 | USD | 3 Qtrs |
| Net loss per share-basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Weighted average common shares outstanding-basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
128.34M | shares | 3 Qtrs |
| Weighted average common shares outstanding-basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
121.95M | shares | 3 Qtrs |
| Weighted average common shares outstanding-basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
129.57M | shares | 1 Quarter |
| Weighted average common shares outstanding-basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
122.67M | shares | 1 Quarter |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of shares of common stock to fund the Company's 401(k) matching contribution |
DeferredCompensationArrangementWithIndividualSharesIssued
|
86,532.00 | shares | 3 Qtrs |
| Issuance of shares of common stock to fund the Company's 401(k) matching contribution |
DeferredCompensationArrangementWithIndividualSharesIssued
|
86,882.00 | shares | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-121.17M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-161.94M | USD | 3 Qtrs |
| Issuance of common stock upon convertible notes settlement (in shares) |
ConversionOfStockSharesIssued1
|
2.16M | shares | 3 Qtrs |
| Depreciation and amortization of property, plant and equipment |
DepreciationDepletionAndAmortization
|
$21.75M | USD | 3 Qtrs |
| Depreciation and amortization of property, plant and equipment |
DepreciationDepletionAndAmortization
|
$14.35M | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-880.00K | USD | 3 Qtrs |
| Loss on disposal of property, plant and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-853.00K | USD | 3 Qtrs |
| Realized gain on sale of marketable securities |
EquitySecuritiesFvNiRealizedGain
|
$243.00K | USD | 3 Qtrs |
| Realized gain on sale of marketable securities |
EquitySecuritiesFvNiRealizedGain
|
$100.00K | USD | 1 Quarter |
| Realized gain on sale of marketable securities |
EquitySecuritiesFvNiRealizedGain
|
$3.34M | USD | 3 Qtrs |
| Realized gain on sale of marketable securities |
EquitySecuritiesFvNiRealizedGain
|
$3.10M | USD | 1 Quarter |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-341.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$44.55M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$60.66M | USD | 3 Qtrs |
| Loss on settlement of convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-10.56M | USD | 3 Qtrs |
| Non-cash lease expense |
OperatingLeaseExpense
|
$2.68M | USD | 3 Qtrs |
| Amortization of liabilities |
AmortizationOfFinancingCostsAndDiscounts
|
$18.43M | USD | 3 Qtrs |
| Amortization of liabilities |
AmortizationOfFinancingCostsAndDiscounts
|
$27.66M | USD | 3 Qtrs |
| Amortization of premium on short-term investments |
IncreaseDecreaseInAmortizationOfPremiumOnShortTermInvestments
|
$-2.34M | USD | 3 Qtrs |
| Amortization of premium on short-term investments |
IncreaseDecreaseInAmortizationOfPremiumOnShortTermInvestments
|
$-2.89M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$1.85M | USD | 3 Qtrs |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$2.43M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$1.90M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$36.87M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$15.50M | USD | 3 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$12.59M | USD | 3 Qtrs |
| Inventory, net |
IncreaseDecreaseInInventories
|
$14.53M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.78M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-434.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.98M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$16.60M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$24.78M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.60M | USD | 3 Qtrs |
| Other short-term liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$87.00K | USD | 3 Qtrs |
| Other short-term liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$196.00K | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$16.30M | USD | 3 Qtrs |
| Other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$504.00K | USD | 3 Qtrs |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$22.75M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-86.33M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-68.09M | USD | 3 Qtrs |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$1.08B | USD | 3 Qtrs |
| Purchases of marketable securities |
PaymentsToAcquireMarketableSecurities
|
$604.13M | USD | 3 Qtrs |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$1.45B | USD | 3 Qtrs |
| Maturities and sales of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$407.29M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$97.99M | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$130.97M | USD | 3 Qtrs |
| Internally developed software |
PaymentsToDevelopSoftware
|
$530.00K | USD | 3 Qtrs |
| Internally developed software |
PaymentsToDevelopSoftware
|
$135.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-772.50M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$713.70M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net |
ProceedsFromConvertibleDebt
|
$729.48M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net |
ProceedsFromConvertibleDebt
|
$896.43M | USD | 3 Qtrs |
| Proceeds from financing obligation |
SaleLeasebackTransactionNetProceedsFinancingActivities
|
$6.75M | USD | 3 Qtrs |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$6.39M | USD | 3 Qtrs |
| Proceeds from exercise of common stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$6.38M | USD | 3 Qtrs |
| Proceeds in connection with the Company's employee stock purchase plan |
ProceedsFromStockPlans
|
$2.66M | USD | 3 Qtrs |
| Proceeds in connection with the Company's employee stock purchase plan |
ProceedsFromStockPlans
|
$4.14M | USD | 3 Qtrs |
| Payments on settlement of convertible notes |
RepaymentsOfConvertibleDebt
|
$493.36M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfFinancingCosts
|
$25.00K | USD | 3 Qtrs |
| Proceeds from construction loan |
ProceedsFromIssuanceOfSecuredDebt
|
$319.00K | USD | 3 Qtrs |
| Proceeds from construction loan |
ProceedsFromIssuanceOfSecuredDebt
|
$17.27M | USD | 3 Qtrs |
| Payments on mortgage payable |
PaymentsOnMortgagePayable
|
$4.68M | USD | 3 Qtrs |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$409.00K | USD | 3 Qtrs |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$409.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$246.56M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$924.79M | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$12.00K | USD | 3 Qtrs |
| Effects of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$-28.00K | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$873.90M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$84.21M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.03B | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.43M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.71M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.49M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.03B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$160.43M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.71M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.49M | USD | Point-in-time |
| Property, plant and equipment acquired but not paid |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$25.71M | USD | 3 Qtrs |
| Property, plant and equipment acquired but not paid |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$16.93M | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$1.43M | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments, before tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
|
$-668.00K | USD | 3 Qtrs |
| Issuance of 86,532 and 86,882 shares of common stock to fund the Company's 401(k) matching contribution for 2018 and 2017, respectively |
IssuanceOfStockToFundMatchingContributions
|
$4.30M | USD | 3 Qtrs |
| Issuance of 86,532 and 86,882 shares of common stock to fund the Company's 401(k) matching contribution for 2018 and 2017, respectively |
IssuanceOfStockToFundMatchingContributions
|
$7.41M | USD | 3 Qtrs |
| Issuance of 2,159,017 shares of common stock upon settlement of convertible notes |
StockIssued1
|
$182.44M | USD | 1 Quarter |
| Issuance of 2,159,017 shares of common stock upon settlement of convertible notes |
StockIssued1
|
$182.44M | USD | 3 Qtrs |
| Retirement of equity component of convertible notes settled |
RetirementOfEquityComponentOfConvertibleNotesSettled
|
$-300.77M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$9.12M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$4.64M | USD | 3 Qtrs |
Stockholders Equity
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$776.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$680.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$748.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$765.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$716.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$744.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$520.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$687.02M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
123.19M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
129.82M | shares | Point-in-time |
| Equity component of convertible notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$189.46M | USD | 1 Quarter |
| Equity component of convertible notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$-22.00K | USD | 1 Quarter |
| Equity component of convertible notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$268.39M | USD | 1 Quarter |
| Equity component of convertible notes, net of issuance costs |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$70.79M | USD | 1 Quarter |
| Shares issued to settle convertible notes |
StockIssued1
|
$182.44M | USD | 1 Quarter |
| Shares issued to settle convertible notes |
StockIssued1
|
$182.44M | USD | 3 Qtrs |
| Shares issued to settle convertible notes (in shares) |
ConversionOfStockSharesIssued1
|
2.16M | shares | 3 Qtrs |
| Settlement of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.00K | USD | 1 Quarter |
| Settlement of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-300.77M | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.39M | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$735.00K | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$3.65M | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.39M | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.35M | USD | 1 Quarter |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.25M | USD | 1 Quarter |
| Issuance of common stock to fund the Company's 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$7.41M | USD | 1 Quarter |
| Issuance of common stock to fund the Company's 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$3.00K | USD | 1 Quarter |
| Issuance of common stock to fund the Company's 401(k) match |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$4.30M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-12.46M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-16.50M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-15.59M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-24.35M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-16.17M | USD | 1 Quarter |
| Compensation expense related to issuance of stock options and restricted stock awards |
CompensationExpenseRelatedToIssuanceOfStockOptionsAndRestrictedStockAwardsValues
|
$-20.14M | USD | 1 Quarter |
| Purchase of employee stock purchase plan shares |
PurchaseOfEmployeeStockPurchasePlanValues
|
$-4.14M | USD | 1 Quarter |
| Purchase of employee stock purchase plan shares |
PurchaseOfEmployeeStockPurchasePlanValues
|
$-2.66M | USD | 1 Quarter |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$409.00K | USD | 3 Qtrs |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$409.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-36.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-45.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-161.94M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-39.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-83.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-121.17M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-40.46M | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.12M | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.59M | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$472.00K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$458.00K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-656.00K | USD | 3 Qtrs |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.41M | USD | 1 Quarter |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.78M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$776.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$680.94M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$748.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$765.53M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$716.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$744.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$520.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$687.02M | USD | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
123.19M | shares | Point-in-time |
| Balance (in shares) |
CommonStockSharesOutstanding
|
129.82M | shares | Point-in-time |
Comprehensive Income
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-36.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-45.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-161.94M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-39.42M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-83.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-121.17M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-40.46M | USD | 1 Quarter |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$462.00K | USD | 1 Quarter |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-2.70M | USD | 1 Quarter |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$1.43M | USD | 3 Qtrs |
| Unrealized gain (loss) on available-for-sale investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-668.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-28.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$12.00K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$-66.00K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
|
$10.00K | USD | 1 Quarter |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTax
|
$-43.22M | USD | 1 Quarter |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTax
|
$-160.53M | USD | 3 Qtrs |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTax
|
$-44.89M | USD | 1 Quarter |
| Comprehensive loss, before tax |
ComprehensiveIncomeLossBeforeTax
|
$-121.83M | USD | 3 Qtrs |
| Income tax benefit (expense) related to items of other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$341.00K | USD | 3 Qtrs |
| Income tax benefit (expense) related to items of other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-643.00K | USD | 1 Quarter |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-44.89M | USD | 1 Quarter |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-42.58M | USD | 1 Quarter |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-121.83M | USD | 3 Qtrs |
| Comprehensive loss, net of tax |
ComprehensiveIncomeNetOfTax
|
$-160.88M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.