◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

NEXTDECADE CORP CIK: 1612720 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001558370-19-001591
Period End Date 20181231
Filing Date 20190306
Fiscal Year 2018
Fiscal Period FY
XBRL Instance next-20181231.xml
Filing Contents
Balance Sheet 60 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $35.70M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.17M USD Point-in-time
Investment securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $72.45M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Investment securities AvailableForSaleSecuritiesDebtSecuritiesCurrent $5.06M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.31M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.10M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 480.00M shares Point-in-time
Total current assets AssetsCurrent $42.87M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 106.30M shares Point-in-time
Total current assets AssetsCurrent $76.93M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 106.90M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 106.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 106.90M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $92.07M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $73.23M USD Point-in-time
Total assets Assets $169.00M USD Point-in-time
Treasury Stock, shares TreasuryStockShares 0.00 shares Point-in-time
Treasury Stock, shares TreasuryStockShares 6,425.00 shares Point-in-time
Total assets Assets $116.09M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 900,000.00 shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 900,000.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $726.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $719.00K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Share-based compensation liability DeferredCompensationShareBasedArrangementsLiabilityCurrent $3.02M USD Point-in-time
Share-based compensation liability DeferredCompensationShareBasedArrangementsLiabilityCurrent $1.81M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accrued liabilities and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $5.86M USD Point-in-time
Accrued liabilities and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $8.35M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.09M USD Point-in-time
Non-current Common Stock Warrant liabilities NonCurrentCommonStockWarrantLiabilities $7.44M USD Point-in-time
Non-current compensation liabilities DeferredCompensationLiabilityClassifiedNoncurrent $2.02M USD Point-in-time
Non-current share-based compensation liability DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent $2.59M USD Point-in-time
Total liabilities Liabilities $13.00M USD Point-in-time
Total liabilities Liabilities $19.53M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2018 and December 31, 2017 Issued and outstanding: 106.9 million shares and 106.3 million shares at December 31, 2018 and December 31, 2017, respectively CommonStockValue $11.00K USD Point-in-time
Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2018 and December 31, 2017 Issued and outstanding: 106.9 million shares and 106.3 million shares at December 31, 2018 and December 31, 2017, respectively CommonStockValue $11.00K USD Point-in-time
Treasury stock: 6,425 shares and zero shares at December 31, 2018 and December 31, 2017, respectively, at cost TreasuryStockValue $35.00K USD Point-in-time
Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock Issued and outstanding: none at December 31, 2018 and December 31, 2017 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock Issued and outstanding: none at December 31, 2018 and December 31, 2017 PreferredStockValue - USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $158.74M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $180.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-55.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-97.62M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.00K USD Point-in-time
Total stockholders equity StockholdersEquity $68.10M USD Point-in-time
Total stockholders equity StockholdersEquity $83.22M USD Point-in-time
Total stockholders equity StockholdersEquity $103.09M USD Point-in-time
Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity LiabilitiesAndStockholdersEquity $169.00M USD Point-in-time
Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity LiabilitiesAndStockholdersEquity $116.09M USD Point-in-time
Income Statement 35 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD Annual
Revenues Revenues - USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $34.55M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $35.18M USD Annual
Invitation to Bid Contract Costs BidContractCostsInvitation $6.56M USD Annual
Land option and lease expenses LandUnderOptionAgreementsLeaseExpenses $1.10M USD Annual
Land option and lease expenses LandUnderOptionAgreementsLeaseExpenses $981.00K USD Annual
Depreciation expense Depreciation $171.00K USD Annual
Depreciation expense Depreciation $106.00K USD Annual
Total operating expenses OperatingExpenses $43.02M USD Annual
Total operating expenses OperatingExpenses $35.64M USD Annual
Total operating loss OperatingIncomeLoss $-43.02M USD Annual
Total operating loss OperatingIncomeLoss $-35.64M USD Annual
Gain on Common Stock Warrant liabilities GainLossOnRevaluationOfWarrants $164.00K USD Annual
Interest income, net InterestIncomeExpenseNonoperatingNet $343.00K USD Annual
Interest income, net InterestIncomeExpenseNonoperatingNet $1.02M USD Annual
Other OtherNonoperatingIncomeExpense $-128.00K USD Annual
Other OtherNonoperatingIncomeExpense $-31.00K USD Annual
Total other income NonoperatingIncomeExpense $312.00K USD Annual
Total other income NonoperatingIncomeExpense $1.05M USD Annual
Net loss attributable to NextDecade Corporation NetIncomeLoss $-35.33M USD Annual
Net loss attributable to NextDecade Corporation NetIncomeLoss $-41.96M USD Annual
Preferred stock dividends DividendsPreferredStock $724.00K USD Annual
Deemed dividends on Series A Convertible Preferred Stock TemporaryEquityDividendsAdjustment $822.00K USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-35.33M USD Annual
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-43.51M USD Annual
Net loss per common share - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.35 USD Annual
Net loss per common share - basic and diluted IncomeLossFromContinuingOperationsPerBasicAndDilutedShare $-0.41 USD Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 100,926.00 shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 106,564.00 shares Annual
Net loss attributable to NextDecade Corporation NetIncomeLoss $-35.33M USD Annual
Net loss attributable to NextDecade Corporation NetIncomeLoss $-41.96M USD Annual
Change in fair value of investments OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-13.00K USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-35.34M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-41.96M USD Annual
Cash Flow Statement 50 line items
Line Item Tag Value Unit Period
Net loss attributable to NextDecade Corporation ProfitLoss $-35.33M USD Annual
Net loss attributable to NextDecade Corporation ProfitLoss $-41.96M USD Annual
Depreciation Depreciation $171.00K USD Annual
Depreciation Depreciation $106.00K USD Annual
Share-based compensation expense ShareBasedCompensation $16.84M USD Annual
Share-based compensation expense ShareBasedCompensation $22.69M USD Annual
Gain on Common Stock Warrant liabilities GainLossOnRevaluationOfWarrants $164.00K USD Annual
Loss on investment securities UnrealizedGainLossOnInvestments $-114.00K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-440.00K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $1.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-349.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-349.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $124.00K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-137.00K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $801.00K USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $488.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-23.29M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.83M USD Annual
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.66M USD Annual
Acquisition of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $14.83M USD Annual
Issuance of note receivable PaymentsForIssuanceOfNotesReceivable $115.00K USD Annual
Repayment of note receivable ProceedsFromSaleAndCollectionOfNotesReceivable $115.00K USD Annual
Cash received in reverse recapitalization CashReceivedFromReverseRecapitalization $26.77M USD Annual
Proceeds from sale of investment securities ProceedsFromSaleOfAvailableForSaleSecurities $17.11M USD Annual
Purchase of investment securities PaymentsToAcquireInvestments $84.62M USD Annual
Purchase of investment securities PaymentsToAcquireInvestments $79.00K USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $11.86M USD Annual
Net cash (used in) provided by investing activities NetCashProvidedByUsedInInvestingActivities $-86.16M USD Annual
Proceeds from equity issuance ProceedsFromIssuanceOrSaleOfEquity $30.10M USD Annual
Proceeds from equity issuance ProceedsFromIssuanceOrSaleOfEquity $79.06M USD Annual
Equity issuance costs PaymentsOfStockIssuanceCosts $2.10M USD Annual
Equity issuance costs PaymentsOfStockIssuanceCosts $5.95M USD Annual
Shares repurchased related to share-based compensation PaymentsForRepurchaseOfCommonStock $35.00K USD Annual
Payment of convertible preferred stock cash dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $4.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $24.15M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $76.91M USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-32.53M USD Annual
Net (decrease) increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $23.18M USD Annual
Cash and cash equivalents beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.17M USD Point-in-time
Cash and cash equivalents beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.52M USD Point-in-time
Cash and cash equivalents beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.70M USD Point-in-time
Cash and cash equivalents end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.17M USD Point-in-time
Cash and cash equivalents end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.52M USD Point-in-time
Cash and cash equivalents end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $35.70M USD Point-in-time
Accounts payable for acquisition of property, plant and equipment CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable $367.00K USD Annual
Accounts payable for acquisition of property, plant and equipment CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable $498.00K USD Annual
Accrued liabilities for acquisition of property, plant and equipment CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities $4.01M USD Annual
Accrued liabilities for acquisition of property, plant and equipment CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities $3.32M USD Annual
Paid-in-kind dividends on Series A Convertible Preferred Stock NoncashPaidInKindDividendsConvertiblePreferredStock $720.00K USD Annual
Accretion of deemed dividends on Series A Convertible Preferred Stock NoncashAccretionOfDeemedDividendsConvertiblePreferredStock $822.00K USD Annual
Stockholders Equity 19 line items
Line Item Tag Value Unit Period
Balance at the beginning of the period StockholdersEquity $68.10M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $83.22M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $103.09M USD Point-in-time
Pre-merger equity issuance StockIssuedDuringPeriodValuePreMergerEquityIssuance $20.10M USD Annual
Reverse recapitalization StockIssuedDuringPeriodValueReverseRecapitalization $26.77M USD Annual
Issuance of stock StockIssuedDuringPeriodValueNewIssues $4.64M USD Annual
Issuance of stock StockIssuedDuringPeriodValueNewIssues $10.00M USD Annual
Equity issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $6.29M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $19.75M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $19.03M USD Annual
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-13.00K USD Annual
Shares repurchased related to share-based compensation TreasuryStockValueAcquiredCostMethod $35.00K USD Annual
Preferred stock dividends DividendsPreferredStock $724.00K USD Annual
Deemed dividends - accretion of beneficial conversion feature DeemedDividendsAccretion $822.00K USD Annual
Net loss NetIncomeLoss $-35.33M USD Annual
Net loss NetIncomeLoss $-41.96M USD Annual
Balance at the end of the period StockholdersEquity $68.10M USD Point-in-time
Balance at the end of the period StockholdersEquity $83.22M USD Point-in-time
Balance at the end of the period StockholdersEquity $103.09M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...