10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001558370-19-001591 |
| Period End Date | 20181231 |
| Filing Date | 20190306 |
| Fiscal Year | 2018 |
| Fiscal Period | FY |
| XBRL Instance | next-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$35.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.17M | USD | Point-in-time |
| Investment securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$72.45M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Investment securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$5.06M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.31M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$42.87M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
106.30M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$76.93M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
106.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
106.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
106.90M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$92.07M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$73.23M | USD | Point-in-time |
| Total assets |
Assets
|
$169.00M | USD | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Treasury Stock, shares |
TreasuryStockShares
|
6,425.00 | shares | Point-in-time |
| Total assets |
Assets
|
$116.09M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
900,000.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$726.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$719.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Share-based compensation liability |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$3.02M | USD | Point-in-time |
| Share-based compensation liability |
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
$1.81M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$5.86M | USD | Point-in-time |
| Accrued liabilities and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$8.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.09M | USD | Point-in-time |
| Non-current Common Stock Warrant liabilities |
NonCurrentCommonStockWarrantLiabilities
|
$7.44M | USD | Point-in-time |
| Non-current compensation liabilities |
DeferredCompensationLiabilityClassifiedNoncurrent
|
$2.02M | USD | Point-in-time |
| Non-current share-based compensation liability |
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
|
$2.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.53M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2018 and December 31, 2017 Issued and outstanding: 106.9 million shares and 106.3 million shares at December 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Common stock, $0.0001 par value Authorized: 480.0 million shares at December 31, 2018 and December 31, 2017 Issued and outstanding: 106.9 million shares and 106.3 million shares at December 31, 2018 and December 31, 2017, respectively |
CommonStockValue
|
$11.00K | USD | Point-in-time |
| Treasury stock: 6,425 shares and zero shares at December 31, 2018 and December 31, 2017, respectively, at cost |
TreasuryStockValue
|
$35.00K | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock Issued and outstanding: none at December 31, 2018 and December 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value Authorized: 0.9 million, after designation of the Series A and Series B Convertible Preferred Stock Issued and outstanding: none at December 31, 2018 and December 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$158.74M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$180.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-55.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-40.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$68.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$103.09M | USD | Point-in-time |
| Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$169.00M | USD | Point-in-time |
| Total liabilities, Series A and Series B Convertible Preferred Stock and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$116.09M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
- | USD | Annual |
| Revenues |
Revenues
|
- | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$34.55M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$35.18M | USD | Annual |
| Invitation to Bid Contract Costs |
BidContractCostsInvitation
|
$6.56M | USD | Annual |
| Land option and lease expenses |
LandUnderOptionAgreementsLeaseExpenses
|
$1.10M | USD | Annual |
| Land option and lease expenses |
LandUnderOptionAgreementsLeaseExpenses
|
$981.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$171.00K | USD | Annual |
| Depreciation expense |
Depreciation
|
$106.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$43.02M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$35.64M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-43.02M | USD | Annual |
| Total operating loss |
OperatingIncomeLoss
|
$-35.64M | USD | Annual |
| Gain on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$164.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$343.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNonoperatingNet
|
$1.02M | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-128.00K | USD | Annual |
| Other |
OtherNonoperatingIncomeExpense
|
$-31.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$312.00K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$1.05M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-35.33M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-41.96M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$724.00K | USD | Annual |
| Deemed dividends on Series A Convertible Preferred Stock |
TemporaryEquityDividendsAdjustment
|
$822.00K | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-35.33M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-43.51M | USD | Annual |
| Net loss per common share - basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.35 | USD | Annual |
| Net loss per common share - basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.41 | USD | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100,926.00 | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106,564.00 | shares | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-35.33M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
NetIncomeLoss
|
$-41.96M | USD | Annual |
| Change in fair value of investments |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-13.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-35.34M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-41.96M | USD | Annual |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to NextDecade Corporation |
ProfitLoss
|
$-35.33M | USD | Annual |
| Net loss attributable to NextDecade Corporation |
ProfitLoss
|
$-41.96M | USD | Annual |
| Depreciation |
Depreciation
|
$171.00K | USD | Annual |
| Depreciation |
Depreciation
|
$106.00K | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$16.84M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$22.69M | USD | Annual |
| Gain on Common Stock Warrant liabilities |
GainLossOnRevaluationOfWarrants
|
$164.00K | USD | Annual |
| Loss on investment securities |
UnrealizedGainLossOnInvestments
|
$-114.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-440.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-349.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-349.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$124.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-137.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$801.00K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
|
$488.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.29M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.83M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.66M | USD | Annual |
| Acquisition of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.83M | USD | Annual |
| Issuance of note receivable |
PaymentsForIssuanceOfNotesReceivable
|
$115.00K | USD | Annual |
| Repayment of note receivable |
ProceedsFromSaleAndCollectionOfNotesReceivable
|
$115.00K | USD | Annual |
| Cash received in reverse recapitalization |
CashReceivedFromReverseRecapitalization
|
$26.77M | USD | Annual |
| Proceeds from sale of investment securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$17.11M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
$84.62M | USD | Annual |
| Purchase of investment securities |
PaymentsToAcquireInvestments
|
$79.00K | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$11.86M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-86.16M | USD | Annual |
| Proceeds from equity issuance |
ProceedsFromIssuanceOrSaleOfEquity
|
$30.10M | USD | Annual |
| Proceeds from equity issuance |
ProceedsFromIssuanceOrSaleOfEquity
|
$79.06M | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$2.10M | USD | Annual |
| Equity issuance costs |
PaymentsOfStockIssuanceCosts
|
$5.95M | USD | Annual |
| Shares repurchased related to share-based compensation |
PaymentsForRepurchaseOfCommonStock
|
$35.00K | USD | Annual |
| Payment of convertible preferred stock cash dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$4.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.15M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$76.91M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-32.53M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$23.18M | USD | Annual |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.52M | USD | Point-in-time |
| Cash and cash equivalents beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.70M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.17M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.52M | USD | Point-in-time |
| Cash and cash equivalents end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$35.70M | USD | Point-in-time |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$367.00K | USD | Annual |
| Accounts payable for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccountsPayable
|
$498.00K | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$4.01M | USD | Annual |
| Accrued liabilities for acquisition of property, plant and equipment |
CapitalExpendituresIncurredButNotYetPaidIncludedInAccruedLiabilities
|
$3.32M | USD | Annual |
| Paid-in-kind dividends on Series A Convertible Preferred Stock |
NoncashPaidInKindDividendsConvertiblePreferredStock
|
$720.00K | USD | Annual |
| Accretion of deemed dividends on Series A Convertible Preferred Stock |
NoncashAccretionOfDeemedDividendsConvertiblePreferredStock
|
$822.00K | USD | Annual |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at the beginning of the period |
StockholdersEquity
|
$68.10M | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Balance at the beginning of the period |
StockholdersEquity
|
$103.09M | USD | Point-in-time |
| Pre-merger equity issuance |
StockIssuedDuringPeriodValuePreMergerEquityIssuance
|
$20.10M | USD | Annual |
| Reverse recapitalization |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$26.77M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$4.64M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$10.00M | USD | Annual |
| Equity issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$6.29M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.75M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.03M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-13.00K | USD | Annual |
| Shares repurchased related to share-based compensation |
TreasuryStockValueAcquiredCostMethod
|
$35.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$724.00K | USD | Annual |
| Deemed dividends - accretion of beneficial conversion feature |
DeemedDividendsAccretion
|
$822.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.33M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-41.96M | USD | Annual |
| Balance at the end of the period |
StockholdersEquity
|
$68.10M | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquity
|
$83.22M | USD | Point-in-time |
| Balance at the end of the period |
StockholdersEquity
|
$103.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.