◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

MATSON, INC. CIK: 3453 FY 2016
Filing Information
Form Type 10-K
Accession Number 0001558370-17-000947
Period End Date 20161231
Filing Date 20170224
Fiscal Year 2016
Fiscal Period FY
XBRL Instance matx-20161231.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 150.00M shares Point-in-time
Common stock, stated value (in dollars per share) CommonStockParOrStatedValuePerShare $0.75 USD Point-in-time
Common stock, stated value (in dollars per share) CommonStockParOrStatedValuePerShare $0.75 USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 43.50M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $13.90M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 42.90M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $25.50M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $189.50M USD Point-in-time
Accounts receivable, net ReceivablesNetCurrent $192.80M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $59.60M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $70.80M USD Point-in-time
Total current assets AssetsCurrent $274.20M USD Point-in-time
Total current assets AssetsCurrent $277.90M USD Point-in-time
Investment in related party Terminal Joint Venture InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $66.40M USD Point-in-time
Investment in related party Terminal Joint Venture InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures $82.40M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $949.20M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $860.30M USD Point-in-time
Goodwill Goodwill $241.60M USD Point-in-time
Goodwill Goodwill $27.40M USD Point-in-time
Goodwill Goodwill $323.70M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $236.60M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $139.10M USD Point-in-time
Capital Construction Fund - cash on deposit RestrictedCashAndCashEquivalents $31.20M USD Point-in-time
Deferred dry-docking costs DeferredCosts $89.10M USD Point-in-time
Deferred dry-docking costs DeferredCosts $57.60M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $29.10M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $26.90M USD Point-in-time
Total assets Assets $1.67B USD Point-in-time
Total assets Assets $1.40B USD Point-in-time
Total assets Assets $2.02B USD Point-in-time
Current portion of debt DebtCurrent $31.80M USD Point-in-time
Current portion of debt DebtCurrent $22.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $170.50M USD Point-in-time
Accounts payable AccountsPayableCurrent $164.90M USD Point-in-time
Accruals and other liabilities AccruedLiabilitiesAndOtherLiabilities $110.70M USD Point-in-time
Accruals and other liabilities AccruedLiabilitiesAndOtherLiabilities $76.90M USD Point-in-time
Total current liabilities LiabilitiesCurrent $279.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $297.60M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $407.90M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $707.10M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $348.80M USD Point-in-time
Deferred income taxes DeferredTaxLiabilitiesNoncurrent $310.50M USD Point-in-time
Employee benefit plans PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $109.30M USD Point-in-time
Employee benefit plans PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $108.50M USD Point-in-time
Uninsured claims and related liabilities OtherLiabilitiesNoncurrent $40.30M USD Point-in-time
Uninsured claims and related liabilities OtherLiabilitiesNoncurrent $37.70M USD Point-in-time
Multi-employer withdrawal liabilities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities $60.10M USD Point-in-time
Multi-employer withdrawal liabilities BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedFinancialLiabilities $56.20M USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.26B USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $921.60M USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Common stock common stock without par value; authorized, 150.0 million shares ($0.75 stated value per share); outstanding, 42.9 million shares in 2016 and 43.5 million shares in 2015 CommonStockValue $32.60M USD Point-in-time
Common stock common stock without par value; authorized, 150.0 million shares ($0.75 stated value per share); outstanding, 42.9 million shares in 2016 and 43.5 million shares in 2015 CommonStockValue $32.10M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $287.90M USD Point-in-time
Additional paid in capital AdditionalPaidInCapitalCommonStock $289.80M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-46.10M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-46.90M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $195.70M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $177.00M USD Point-in-time
Total shareholders' equity StockholdersEquity $363.80M USD Point-in-time
Total shareholders' equity StockholdersEquity $450.60M USD Point-in-time
Total shareholders' equity StockholdersEquity $338.20M USD Point-in-time
Total shareholders' equity StockholdersEquity $471.50M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $2.02B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $1.67B USD Point-in-time
Income Statement 143 line items
Line Item Tag Value Unit Period
Ocean Transportation OceanTransportation $1.54B USD Annual
Ocean Transportation OceanTransportation $1.28B USD Annual
Ocean Transportation OceanTransportation $1.50B USD Annual
Logistics LogisticsServices $435.80M USD Annual
Logistics LogisticsServices $386.90M USD Annual
Logistics LogisticsServices $400.50M USD Annual
Total Operating Revenue SalesRevenueNet $454.20M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $544.30M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $1.88B USD Annual
Total Operating Revenue SalesRevenueNet $467.70M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $447.60M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $519.30M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $1.71B USD Annual
Total Operating Revenue SalesRevenueNet $500.40M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $1.94B USD Annual
Total Operating Revenue SalesRevenueNet $398.20M USD 1 Quarter
Total Operating Revenue SalesRevenueNet $494.80M USD 1 Quarter
Operating costs OperatingCostsAndExpenses $1.43B USD Annual
Operating costs OperatingCostsAndExpenses $1.51B USD Annual
Operating costs OperatingCostsAndExpenses $1.62B USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $15.80M USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $16.50M USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $6.60M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $195.00M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $185.10M USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $147.30M USD Annual
Total Costs and Expenses CostsAndExpenses $1.57B USD Annual
Total Costs and Expenses CostsAndExpenses $1.69B USD Annual
Total Costs and Expenses CostsAndExpenses $1.79B USD Annual
Operating Income OperatingIncomeLoss $140.00M USD Annual
Operating Income OperatingIncomeLoss $45.90M USD 1 Quarter
Operating Income OperatingIncomeLoss $44.90M USD 1 Quarter
Operating Income OperatingIncomeLoss $46.20M USD 1 Quarter
Operating Income OperatingIncomeLoss $36.10M USD 1 Quarter
Operating Income OperatingIncomeLoss $36.30M USD 1 Quarter
Operating Income OperatingIncomeLoss $196.30M USD Annual
Operating Income OperatingIncomeLoss $153.20M USD Annual
Operating Income OperatingIncomeLoss $71.80M USD 1 Quarter
Operating Income OperatingIncomeLoss $33.70M USD 1 Quarter
Operating Income OperatingIncomeLoss $34.60M USD 1 Quarter
Interest expense InterestExpense $6.70M USD 1 Quarter
Interest expense InterestExpense $17.30M USD Annual
Interest expense InterestExpense $4.90M USD 1 Quarter
Interest expense InterestExpense $4.60M USD 1 Quarter
Interest expense InterestExpense $4.70M USD 1 Quarter
Interest expense InterestExpense $6.50M USD 1 Quarter
Interest expense InterestExpense $24.10M USD Annual
Interest expense InterestExpense $4.90M USD 1 Quarter
Interest expense InterestExpense $18.50M USD Annual
Interest expense InterestExpense $4.30M USD 1 Quarter
Interest expense InterestExpense $6.00M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.10M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.60M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $129.10M USD Annual
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.70M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $40.20M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $29.60M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $41.00M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $40.60M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $67.10M USD 1 Quarter
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $122.70M USD Annual
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $177.80M USD Annual
Income tax expense IncomeTaxExpenseBenefit $25.60M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $15.60M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $74.80M USD Annual
Income tax expense IncomeTaxExpenseBenefit $14.40M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $11.60M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $51.90M USD Annual
Income tax expense IncomeTaxExpenseBenefit $19.20M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $11.60M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $10.20M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $48.60M USD Annual
Income tax expense IncomeTaxExpenseBenefit $15.20M USD 1 Quarter
Net Income NetIncomeLoss $9.90M USD 1 Quarter
Net Income NetIncomeLoss $41.50M USD 1 Quarter
Net Income NetIncomeLoss $26.60M USD 1 Quarter
Net Income NetIncomeLoss $18.10M USD 1 Quarter
Net Income NetIncomeLoss $25.00M USD 1 Quarter
Net Income NetIncomeLoss $103.00M USD Annual
Net Income NetIncomeLoss $18.00M USD 1 Quarter
Net Income NetIncomeLoss $25.00M USD 1 Quarter
Net Income NetIncomeLoss $80.50M USD Annual
Net Income NetIncomeLoss $19.40M USD 1 Quarter
Net Income NetIncomeLoss $70.80M USD Annual
Net Income NetIncomeLoss $9.90M USD 1 Quarter
Net Income NetIncomeLoss $41.50M USD 1 Quarter
Net Income NetIncomeLoss $26.60M USD 1 Quarter
Net Income NetIncomeLoss $18.10M USD 1 Quarter
Net Income NetIncomeLoss $25.00M USD 1 Quarter
Net Income NetIncomeLoss $103.00M USD Annual
Net Income NetIncomeLoss $18.00M USD 1 Quarter
Net Income NetIncomeLoss $25.00M USD 1 Quarter
Net Income NetIncomeLoss $80.50M USD Annual
Net Income NetIncomeLoss $19.40M USD 1 Quarter
Net Income NetIncomeLoss $70.80M USD Annual
Net gain (loss) in prior service cost OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-700.00K USD Annual
Net gain (loss) in prior service cost OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $-5.10M USD Annual
Net gain (loss) in prior service cost OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax $31.40M USD Annual
Amortization of prior service cost included in net periodic pension cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-1.30M USD Annual
Amortization of prior service cost included in net periodic pension cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-1.30M USD Annual
Amortization of prior service cost included in net periodic pension cost OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax $-1.30M USD Annual
Amortization of net loss included in net periodic pension cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-2.50M USD Annual
Amortization of net loss included in net periodic pension cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-1.80M USD Annual
Amortization of net loss included in net periodic pension cost OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax $-1.20M USD Annual
Foreign currency translation and other adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $100.00K USD Annual
Foreign currency translation and other adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $700.00K USD Annual
Foreign currency translation and other adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $400.00K USD Annual
Other comprehensive income OtherComprehensiveIncomeOtherNetOfTax $100.00K USD Annual
Other comprehensive income OtherComprehensiveIncomeOtherNetOfTax $100.00K USD Annual
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $800.00K USD Annual
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-29.80M USD Annual
Total Other Comprehensive Income (Loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.40M USD Annual
Comprehensive Income ComprehensiveIncomeNetOfTax $81.30M USD Annual
Comprehensive Income ComprehensiveIncomeNetOfTax $109.40M USD Annual
Comprehensive Income ComprehensiveIncomeNetOfTax $41.00M USD Annual
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $1.87 USD Annual
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.42 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.61 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $1.65 USD Annual
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.58 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.45 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.95 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $2.37 USD Annual
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.58 USD 1 Quarter
Basic Earnings Per-Share: (in dollars per share) EarningsPerShareBasic $0.42 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $1.85 USD Annual
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.41 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $1.63 USD Annual
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.60 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.58 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $2.34 USD Annual
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.94 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.57 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.42 USD 1 Quarter
Diluted Earnings Per-Share: (in dollars per share) EarningsPerShareDiluted $0.44 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 43.50M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 43.10M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 43.00M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 43.40M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 44.00M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 43.50M shares Annual
Cash Flow Statement 123 line items
Line Item Tag Value Unit Period
Net income IncomeLossFromContinuingOperations $80.50M USD Annual
Net income IncomeLossFromContinuingOperations $70.80M USD Annual
Net income IncomeLossFromContinuingOperations $103.00M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $69.70M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $83.40M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $97.10M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $50.70M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $39.70M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.70M USD Annual
Loss (gain) on disposal of property GainLossOnDispositionOfAssets $-1.20M USD Annual
Loss (gain) on disposal of property GainLossOnDispositionOfAssets $-900.00K USD Annual
Loss (gain) on disposal of property GainLossOnDispositionOfAssets $1.50M USD Annual
Post-retirement (income) expense PensionAndOtherPostretirementBenefitExpense $-5.90M USD Annual
Post-retirement (income) expense PensionAndOtherPostretirementBenefitExpense $-1.40M USD Annual
Post-retirement (income) expense PensionAndOtherPostretirementBenefitExpense $2.00M USD Annual
Share-based compensation expense ShareBasedCompensation $11.20M USD Annual
Share-based compensation expense ShareBasedCompensation $8.70M USD Annual
Share-based compensation expense ShareBasedCompensation $12.20M USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $15.80M USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $16.50M USD Annual
Equity in income of related party Terminal Joint Venture IncomeLossFromEquityMethodInvestments $6.60M USD Annual
Distributions from Terminal Joint Venture ProceedsFromContributionsFromAffiliates $14.00M USD Annual
Tax benefit from equity issuance TaxBenefitFromEquityIssuance $2.60M USD Annual
Tax benefit from equity issuance TaxBenefitFromEquityIssuance $800.00K USD Annual
Tax benefit from equity issuance TaxBenefitFromEquityIssuance $2.20M USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $1.10M USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $300.00K USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationOperatingActivities $900.00K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsAndNotesReceivable $-13.50M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsAndNotesReceivable $-14.40M USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsAndNotesReceivable $15.30M USD Annual
Deferred dry-docking payments IncreaseDecreaseInDeferredDryDockingPayments $25.70M USD Annual
Deferred dry-docking payments IncreaseDecreaseInDeferredDryDockingPayments $59.20M USD Annual
Deferred dry-docking payments IncreaseDecreaseInDeferredDryDockingPayments $14.10M USD Annual
Deferred dry-docking amortization IncreaseDecreaseInDeferredDryDockingAmortization $-38.90M USD Annual
Deferred dry-docking amortization IncreaseDecreaseInDeferredDryDockingAmortization $-23.10M USD Annual
Deferred dry-docking amortization IncreaseDecreaseInDeferredDryDockingAmortization $-21.10M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-17.30M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.60M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.20M USD Annual
Accounts payable, accruals and other liabilities IncreaseDecreaseInAccountsPayable $-9.40M USD Annual
Accounts payable, accruals and other liabilities IncreaseDecreaseInAccountsPayable $13.50M USD Annual
Accounts payable, accruals and other liabilities IncreaseDecreaseInAccountsPayable $500.00K USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $5.60M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-37.30M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $5.30M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $245.30M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $165.70M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $157.80M USD Annual
Capital expenditures PaymentsToAcquireOtherProductiveAssets $27.50M USD Annual
Capital expenditures PaymentsToAcquireOtherProductiveAssets $84.90M USD Annual
Capital expenditures PaymentsToAcquireOtherProductiveAssets $46.50M USD Annual
Capitalized vessel construction expenditures PaymentsForConstructionInProcess $21.30M USD Annual
Capitalized vessel construction expenditures PaymentsForConstructionInProcess $94.50M USD Annual
Capitalized vessel construction expenditures PaymentsForConstructionInProcess $400.00K USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfProductiveAssets $5.50M USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfProductiveAssets $4.90M USD Annual
Proceeds from disposal of property and equipment ProceedsFromSaleOfProductiveAssets $2.50M USD Annual
Cash deposits into Capital Construction Fund IncreaseInRestrictedCash $31.90M USD Annual
Cash deposits into Capital Construction Fund IncreaseInRestrictedCash $77.90M USD Annual
Cash deposits into Capital Construction Fund IncreaseInRestrictedCash $123.40M USD Annual
Withdrawals from Capital Construction Fund DecreaseInRestrictedCash $4.40M USD Annual
Withdrawals from Capital Construction Fund DecreaseInRestrictedCash $92.20M USD Annual
Withdrawals from Capital Construction Fund DecreaseInRestrictedCash $105.40M USD Annual
Payments for membership interests in Span Alaska, net of cash acquired PaymentsToAcquireBusinessTwoNetOfCashAcquired $112.60M USD Annual
Payments for Horizons common stock, net of cash acquired, and other acquisitions PaymentsToAcquireBusinessesNetOfCashAcquired $29.00M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-50.50M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-63.80M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivitiesContinuingOperations $-320.70M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfLongTermDebt $275.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfLongTermDebt $75.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfLongTermDebt $100.00M USD Annual
Payments of debt RepaymentsOfDebt $20.50M USD Annual
Payments of debt RepaymentsOfDebt $20.50M USD Annual
Payments of debt RepaymentsOfDebt $11.40M USD Annual
Payment of capital leases RepaymentsOfLongTermCapitalLeaseObligations $1.50M USD Annual
Payment of capital leases RepaymentsOfLongTermCapitalLeaseObligations $1.70M USD Annual
Payment of capital leases RepaymentsOfLongTermCapitalLeaseObligations $1.10M USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $1.10B USD Annual
Proceeds from revolving credit facility ProceedsFromLinesOfCredit $588.00M USD Annual
Repayments of revolving credit facility RepaymentsOfLinesOfCredit $588.00M USD Annual
Repayments of revolving credit facility RepaymentsOfLinesOfCredit $1.05B USD Annual
Payment of financing costs PaymentsOfFinancingCosts $900.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $5.80M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.20M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.20M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $32.20M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $30.80M USD Annual
Dividends paid PaymentsOfDividendsCommonStock $28.70M USD Annual
Repurchased of common stock PaymentsForRepurchaseOfCommonStock $38.00M USD Annual
Repurchased of common stock PaymentsForRepurchaseOfCommonStock $4.90M USD Annual
Tax withholding related to net share settlements of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.90M USD Annual
Tax withholding related to net share settlements of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.00M USD Annual
Tax withholding related to net share settlements of restricted stock units PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.90M USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $900.00K USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $300.00K USD Annual
Excess tax benefit from stock-based compensation ExcessTaxBenefitFromShareBasedCompensationFinancingActivities $1.10M USD Annual
Payments of Span Alaska debt RepaymentsOfAssumedDebt $81.90M USD Annual
Payments of Horizon debt and redemption of warrants, net RepaymentsOfAcquireeDebtAndRedemptionOfWarrants $466.00M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $-449.40M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $151.30M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivitiesContinuingOperations $63.70M USD Annual
Net (Decrease) Increase in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-11.60M USD Annual
Net (Decrease) Increase in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $178.90M USD Annual
Net (Decrease) Increase in Cash and Cash Equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-267.90M USD Annual
Cash and Cash Equivalents, Beginning of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $13.90M USD Point-in-time
Cash and Cash Equivalents, Beginning of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $25.50M USD Point-in-time
Cash and Cash Equivalents, Beginning of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $114.50M USD Point-in-time
Cash and Cash Equivalents, Beginning of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $293.40M USD Point-in-time
Cash and Cash Equivalents, End of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $13.90M USD Point-in-time
Cash and Cash Equivalents, End of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $25.50M USD Point-in-time
Cash and Cash Equivalents, End of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $114.50M USD Point-in-time
Cash and Cash Equivalents, End of the Year CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations $293.40M USD Point-in-time
Interest paid, net of capitalized interest InterestPaidNet $19.80M USD Annual
Interest paid, net of capitalized interest InterestPaidNet $15.20M USD Annual
Interest paid, net of capitalized interest InterestPaidNet $17.70M USD Annual
Income tax paid IncomeTaxesPaidNet $15.60M USD Annual
Income tax paid IncomeTaxesPaidNet $40.00M USD Annual
Income tax paid IncomeTaxesPaidNet $30.20M USD Annual
Capital expenditures included in accounts payable and accrued liabilities CapitalExpendituresAndDryDockingIncurredButNotYetPaid $1.60M USD Annual
Capital expenditures included in accounts payable and accrued liabilities CapitalExpendituresAndDryDockingIncurredButNotYetPaid $13.50M USD Annual
Capital expenditures included in accounts payable and accrued liabilities CapitalExpendituresAndDryDockingIncurredButNotYetPaid $4.10M USD Annual
Capital lease obligations CapitalLeaseObligationsIncurred $1.80M USD Annual
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Balance at the beginning of the period StockholdersEquity $363.80M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $450.60M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $338.20M USD Point-in-time
Balance at the beginning of the period StockholdersEquity $471.50M USD Point-in-time
Balance (in shares) CommonStockSharesOutstanding 43.50M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 42.90M shares Point-in-time
Net income NetIncomeLoss $9.90M USD 1 Quarter
Net income NetIncomeLoss $41.50M USD 1 Quarter
Net income NetIncomeLoss $26.60M USD 1 Quarter
Net income NetIncomeLoss $18.10M USD 1 Quarter
Net income NetIncomeLoss $25.00M USD 1 Quarter
Net income NetIncomeLoss $103.00M USD Annual
Net income NetIncomeLoss $18.00M USD 1 Quarter
Net income NetIncomeLoss $25.00M USD 1 Quarter
Net income NetIncomeLoss $80.50M USD Annual
Net income NetIncomeLoss $19.40M USD 1 Quarter
Net income NetIncomeLoss $70.80M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $800.00K USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-29.80M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $6.40M USD Annual
Excess tax benefit and share withholding AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $2.20M USD Annual
Excess tax benefit and share withholding AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $2.60M USD Annual
Excess tax benefit and share withholding AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation $800.00K USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.70M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.20M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.20M USD Annual
Shares issued StockIssuedDuringPeriodValueNewIssues $3.80M USD Annual
Shares issued StockIssuedDuringPeriodValueNewIssues $-700.00K USD Annual
Shares issued StockIssuedDuringPeriodValueNewIssues $-4.70M USD Annual
Shares repurchased StockRepurchasedDuringPeriodValue $5.90M USD Annual
Shares repurchased StockRepurchasedDuringPeriodValue $36.90M USD Annual
Dividends ($0.74, $0.70, and $0.66 per share) for the years 2016, 2015 and 2014 respectively DividendsCommonStockCash $28.70M USD Annual
Dividends ($0.74, $0.70, and $0.66 per share) for the years 2016, 2015 and 2014 respectively DividendsCommonStockCash $32.20M USD Annual
Dividends ($0.74, $0.70, and $0.66 per share) for the years 2016, 2015 and 2014 respectively DividendsCommonStockCash $30.80M USD Annual
Balance at the end of the period StockholdersEquity $363.80M USD Point-in-time
Balance at the end of the period StockholdersEquity $450.60M USD Point-in-time
Balance at the end of the period StockholdersEquity $338.20M USD Point-in-time
Balance at the end of the period StockholdersEquity $471.50M USD Point-in-time
Balance (in shares) CommonStockSharesOutstanding 43.50M shares Point-in-time
Balance (in shares) CommonStockSharesOutstanding 42.90M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...