10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-16-010033 |
| Period End Date | 20160930 |
| Filing Date | 20161114 |
| Fiscal Year | 2016 |
| Fiscal Period | Q3 |
| XBRL Instance | gnrt-20160930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$147.13M | USD | Point-in-time |
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$187.88M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$100.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
225.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
225.00M | shares | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$13.61M | USD | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$3.03M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
82.68M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
82.68M | shares | Point-in-time |
| Due from Navig8 pools, net |
DueFromRelatedPartiesCurrent
|
$38.09M | USD | Point-in-time |
| Due from Navig8 pools, net |
DueFromRelatedPartiesCurrent
|
$35.22M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
82.68M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
82.68M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$17.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$31.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$24.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$258.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$162.39M | USD | Point-in-time |
| Vessels, net of accumulated depreciation of $187,876 and $147,129, respectively |
VesselsNet
|
$1.09B | USD | Point-in-time |
| Vessels, net of accumulated depreciation of $187,876 and $147,129, respectively |
VesselsNet
|
$2.28B | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$340.29M | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$911.02M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$4.66M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$4.65M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$16.41M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$17.88M | USD | Point-in-time |
| Working capital at Navig8 pools |
WorkingCapitalInVesselPool
|
$31.95M | USD | Point-in-time |
| Working capital at Navig8 pools |
WorkingCapitalInVesselPool
|
$26.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.29M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$5.18M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$57.47M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$2.13B | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$2.68B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.39B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.84B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$133.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.80M | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$171.98M | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$135.37M | USD | Point-in-time |
| Derivative financial instrument |
DerivativeLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$268.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$216.83M | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrentGross
|
$821.69M | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrentGross
|
$1.28B | USD | Point-in-time |
| Less: unamortized discount and debt issuance cost |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$48.96M | USD | Point-in-time |
| Less: unamortized discount and debt issuance cost |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$61.22M | USD | Point-in-time |
| Long-term debt less unamortized discount and debt financing costs |
LongTermDebtNoncurrent
|
$772.72M | USD | Point-in-time |
| Long-term debt less unamortized discount and debt financing costs |
LongTermDebtNoncurrent
|
$1.21B | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$647.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$843.00K | USD | Point-in-time |
| Derivative financial instrument |
DerivativeLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$773.37M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.22B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.44B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,681,711 shares at September 30, 2016 and 82,679,922 shares at December 31, 2015 |
CommonStockValue
|
$827.00K | USD | Point-in-time |
| Common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,681,711 shares at September 30, 2016 and 82,679,922 shares at December 31, 2015 |
CommonStockValue
|
$827.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$1.51B | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$1.51B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-101.92M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-163.42M | USD | Point-in-time |
| Accumulated other comprehensive (loss)/ income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$667.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss)/ income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-7.40M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.39B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.84B | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$65.53M | USD | 1 Quarter |
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$60.21M | USD | 3 Qtrs |
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$270.96M | USD | 3 Qtrs |
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$56.00M | USD | 1 Quarter |
| Time charter revenues |
TimeCharterRevenues
|
$21.65M | USD | 3 Qtrs |
| Time charter revenues |
TimeCharterRevenues
|
$6.93M | USD | 1 Quarter |
| Time charter revenues |
TimeCharterRevenues
|
$9.28M | USD | 3 Qtrs |
| Spot charter revenues |
SpotCharterRevenues
|
$6.73M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$245.31M | USD | 3 Qtrs |
| Spot charter revenues |
SpotCharterRevenues
|
$22.02M | USD | 3 Qtrs |
| Spot charter revenues |
SpotCharterRevenues
|
$26.36M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$302.26M | USD | 3 Qtrs |
| Total voyage revenues |
SalesRevenueServicesNet
|
$89.29M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$72.26M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$327.17M | USD | 3 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$93.20M | USD | 3 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$9.71M | USD | 3 Qtrs |
| Voyage expenses |
VoyageExpenses
|
$10.53M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$3.16M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$26.98M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$62.58M | USD | 3 Qtrs |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$77.04M | USD | 3 Qtrs |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$20.54M | USD | 1 Quarter |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$19.00K | USD | 1 Quarter |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$7.29M | USD | 3 Qtrs |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$4.69M | USD | 1 Quarter |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$3.24M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.13M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.24M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.20M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.14M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$60.62M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.12M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.61M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.29M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.29M | USD | 1 Quarter |
| Loss on disposal of vessels, net |
GainLossOnDispositionOfAssets1
|
$-248.00K | USD | 3 Qtrs |
| Loss on disposal of vessels, net |
GainLossOnDispositionOfAssets1
|
$-10.18M | USD | 3 Qtrs |
| Loss on disposal of vessels, net |
GainLossOnDispositionOfAssets1
|
$-101.00K | USD | 1 Quarter |
| Loss on disposal of vessels, net |
GainLossOnDispositionOfAssets1
|
$-10.76M | USD | 1 Quarter |
| Closing of Portugal office |
BusinessExitCosts1
|
$507.00K | USD | 3 Qtrs |
| Closing of Portugal office |
BusinessExitCosts1
|
$146.00K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$97.45M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$225.58M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$55.80M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$209.32M | USD | 3 Qtrs |
| OPERATING (LOSS) / INCOME |
OperatingIncomeLoss
|
$-25.19M | USD | 1 Quarter |
| OPERATING (LOSS) / INCOME |
OperatingIncomeLoss
|
$33.49M | USD | 1 Quarter |
| OPERATING (LOSS) / INCOME |
OperatingIncomeLoss
|
$101.59M | USD | 3 Qtrs |
| OPERATING (LOSS) / INCOME |
OperatingIncomeLoss
|
$92.94M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-193.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-11.13M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-31.36M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-13.70M | USD | 1 Quarter |
| Other financing costs |
OtherDebtIssuanceCosts
|
$2.00K | USD | 1 Quarter |
| Other financing costs |
OtherDebtIssuanceCosts
|
$6.04M | USD | 3 Qtrs |
| Other financing costs |
OtherDebtIssuanceCosts
|
$8.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$1.54M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-75.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-370.00K | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-69.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-17.54M | USD | 3 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-12.16M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-262.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-31.44M | USD | 3 Qtrs |
| NET (LOSS) / INCOME |
NetIncomeLoss
|
$-37.35M | USD | 1 Quarter |
| NET (LOSS) / INCOME |
NetIncomeLoss
|
$84.05M | USD | 3 Qtrs |
| NET (LOSS) / INCOME |
NetIncomeLoss
|
$33.23M | USD | 1 Quarter |
| NET (LOSS) / INCOME |
NetIncomeLoss
|
$61.50M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.74 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.45 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.50 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.41 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.45 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.40 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.49 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | 3 Qtrs |
Cash Flow Statement
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$-37.35M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.05M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$33.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$61.50M | USD | 3 Qtrs |
| Loss on disposal of vessels, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-248.00K | USD | 3 Qtrs |
| Loss on disposal of vessels, net |
GainLossOnSaleOfPropertyPlantEquipment
|
$-10.18M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.29M | USD | 3 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$26.29M | USD | 1 Quarter |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$3.88M | USD | 3 Qtrs |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$13.73M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$60.62M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$23.12M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.60M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$33.61M | USD | 3 Qtrs |
| Amortization of fair value of related-party chartered-in vessel |
RelatedPartyAmortizationOfFairValueOfAsset
|
$1.59M | USD | 3 Qtrs |
| Amortization of fair value of related-party chartered-in vessel |
RelatedPartyAmortizationOfFairValueOfAsset
|
$427.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$946.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$7.88M | USD | 3 Qtrs |
| Write-off of commitment premium shares |
WriteOffOfCommitmentPremiumShares
|
$6.04M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.30M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.65M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$-2.69M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$3.12M | USD | 3 Qtrs |
| Decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$-24.39M | USD | 3 Qtrs |
| Decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$-13.27M | USD | 3 Qtrs |
| Decrease (increase) in due from Navig8 pools |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$19.49M | USD | 3 Qtrs |
| Decrease (increase) in due from Navig8 pools |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-2.87M | USD | 3 Qtrs |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-59.61M | USD | 3 Qtrs |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-21.68M | USD | 3 Qtrs |
| Increase in working capital at Navig8 pools |
IncreaseDecreaseInWorkingCapitalOfSubsidiaryPools
|
$5.95M | USD | 3 Qtrs |
| Increase in working capital at Navig8 pools |
IncreaseDecreaseInWorkingCapitalOfSubsidiaryPools
|
$22.00M | USD | 3 Qtrs |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.68M | USD | 3 Qtrs |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-29.68M | USD | 3 Qtrs |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$7.58M | USD | 3 Qtrs |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$9.23M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$237.12M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$112.45M | USD | 3 Qtrs |
| Payments for vessels under construction |
PaymentsToAcquireVesselsUnderConstruction
|
$800.69M | USD | 3 Qtrs |
| Payments for vessels under construction |
PaymentsToAcquireVesselsUnderConstruction
|
$187.93M | USD | 3 Qtrs |
| Payment of professional fees for 2015 merger |
PaymentsForProfessionalFees
|
$10.29M | USD | 3 Qtrs |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$15.46M | USD | 3 Qtrs |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$13.79M | USD | 3 Qtrs |
| Proceeds from sale of vessels |
ProceedsFromSaleOfVessels
|
$72.50M | USD | 3 Qtrs |
| Cash at Navig8 Crude upon merger |
CashAcquiredFromAcquisition
|
$28.88M | USD | 3 Qtrs |
| Deposit of cash merger consideration |
CashDepositedWithPayingAgent
|
$1.19M | USD | 3 Qtrs |
| Restricted cash |
IncreaseDecreaseInRestrictedCash
|
$764.00K | USD | 3 Qtrs |
| Purchase of vessel improvements and other fixed assets |
PaymentsForVesselImprovementsAndOtherFixedAssets
|
$2.76M | USD | 3 Qtrs |
| Purchase of vessel improvements and other fixed assets |
PaymentsForVesselImprovementsAndOtherFixedAssets
|
$7.81M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-187.86M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-751.45M | USD | 3 Qtrs |
| Borrowings under credit facilities and senior notes |
ProceedsFromIssuanceOfLongTermDebt
|
$636.22M | USD | 3 Qtrs |
| Borrowings under credit facilities and senior notes |
ProceedsFromIssuanceOfLongTermDebt
|
$643.92M | USD | 3 Qtrs |
| Repayments of credit facilities |
RepaymentsOfLongTermDebt
|
$656.26M | USD | 3 Qtrs |
| Repayments of credit facilities |
RepaymentsOfLongTermDebt
|
$158.66M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$236.35M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$26.00K | USD | 3 Qtrs |
| Payment of underwriters' commission |
PaymentsForUnderwritingExpense
|
$15.36M | USD | 3 Qtrs |
| Payment of common stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$6.47M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$29.80M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$20.74M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$456.84M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$172.38M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$329.00K | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$97.30M | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-57.49M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$100.05M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$100.05M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$244.60M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$6.46M | USD | 3 Qtrs |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$19.99M | USD | 3 Qtrs |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$-37.35M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$84.05M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$33.23M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$61.50M | USD | 3 Qtrs |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$26.00K | USD | 3 Qtrs |
| Amount recognized in other comprehensive loss on derivative |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$5.21M | USD | 1 Quarter |
| Amount recognized in other comprehensive loss on derivative |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-8.90M | USD | 3 Qtrs |
| Amount recognized in net income / (loss) on derivative |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.50M | USD | 3 Qtrs |
| Amount recognized in net income / (loss) on derivative |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Foreign subsidiaries loss on liquidation |
OtherComprehensiveIncomeLossForeignSubsidiariesLiquidation
|
$-730.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$63.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$329.00K | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.30M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) / income |
NetIncomeLoss
|
$-37.35M | USD | 1 Quarter |
| Net (loss) / income |
NetIncomeLoss
|
$84.05M | USD | 3 Qtrs |
| Net (loss) / income |
NetIncomeLoss
|
$33.23M | USD | 1 Quarter |
| Net (loss) / income |
NetIncomeLoss
|
$61.50M | USD | 3 Qtrs |
| Amount recognized in other comprehensive loss on derivative |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$5.21M | USD | 1 Quarter |
| Amount recognized in other comprehensive loss on derivative |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$-8.90M | USD | 3 Qtrs |
| Amount recognized in net income / (loss) on derivative |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.50M | USD | 3 Qtrs |
| Amount recognized in net income / (loss) on derivative |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-1.34M | USD | 1 Quarter |
| Foreign subsidiaries loss on liquidation |
OtherComprehensiveIncomeLossForeignSubsidiariesLiquidation
|
$-730.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$39.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$63.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$329.00K | USD | 3 Qtrs |
| Comprehensive (loss) / income |
ComprehensiveIncomeNetOfTax
|
$53.44M | USD | 3 Qtrs |
| Comprehensive (loss) / income |
ComprehensiveIncomeNetOfTax
|
$-30.80M | USD | 1 Quarter |
| Comprehensive (loss) / income |
ComprehensiveIncomeNetOfTax
|
$84.38M | USD | 3 Qtrs |
| Comprehensive (loss) / income |
ComprehensiveIncomeNetOfTax
|
$33.27M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.