10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001558370-16-005878 |
| Period End Date | 20160331 |
| Filing Date | 20160511 |
| Fiscal Year | 2016 |
| Fiscal Period | Q1 |
| XBRL Instance | gnrt-20160331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
75 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$162.68M | USD | Point-in-time |
| Vessels, accumulated depreciation (in dollars) |
AccumulatedDepreciationVessels
|
$147.13M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
225.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.67M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
225.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$156.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$13.61M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
82.68M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
82.68M | shares | Point-in-time |
| Due from charterers, net |
AccountsReceivableNetCurrent
|
$6.51M | USD | Point-in-time |
| Due from Navig8 pools, net |
DueFromRelatedPartiesCurrent
|
$46.54M | USD | Point-in-time |
| Due from Navig8 pools, net |
DueFromRelatedPartiesCurrent
|
$38.09M | USD | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
82.68M | shares | Point-in-time |
| Common stock, outstanding shares |
CommonStockSharesOutstanding
|
82.68M | shares | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$17.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$31.90M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.57M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$258.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$232.12M | USD | Point-in-time |
| Vessels, net of accumulated depreciation of $162,683 and $147,129, respectively |
VesselsNet
|
$1.09B | USD | Point-in-time |
| Vessels, net of accumulated depreciation of $162,683 and $147,129, respectively |
VesselsNet
|
$1.62B | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$682.49M | USD | Point-in-time |
| Vessels under construction |
ConstructionInProgressGross
|
$911.02M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$4.66M | USD | Point-in-time |
| Other fixed assets, net |
PropertyPlantAndEquipmentExcludingVessels
|
$5.49M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$16.96M | USD | Point-in-time |
| Deferred drydock costs, net |
DeferredDrydockCostsNet
|
$17.88M | USD | Point-in-time |
| Working capital at Navig8 pools |
WorkingCapitalInVesselPool
|
$26.97M | USD | Point-in-time |
| Working capital at Navig8 pools |
WorkingCapitalInVesselPool
|
$26.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.43M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsNoncurrent
|
$1.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.29M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$26.29M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$57.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$5.93M | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$2.13B | USD | Point-in-time |
| Total noncurrent assets |
AssetsNoncurrent
|
$2.38B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.61B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.39B | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$133.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$92.05M | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$151.22M | USD | Point-in-time |
| Long-term debt, current portion |
LongTermDebtCurrent
|
$135.37M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$243.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$268.62M | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrentGross
|
$1.01B | USD | Point-in-time |
| Long term debt |
LongTermDebtNoncurrentGross
|
$821.69M | USD | Point-in-time |
| Less: unamortized discount and debt issuance cost |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$48.96M | USD | Point-in-time |
| Less: unamortized discount and debt issuance cost |
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
$52.41M | USD | Point-in-time |
| Long-term debt less unamortized discount and debt issuance cost |
LongTermDebtNoncurrent
|
$958.60M | USD | Point-in-time |
| Long-term debt less unamortized discount and debt issuance cost |
LongTermDebtNoncurrent
|
$772.72M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$647.00K | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$713.00K | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$773.37M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$959.31M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.20B | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.04B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| New common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,679,922 shares at March 31, 2016 and December 31, 2015 |
CommonStockValue
|
$827.00K | USD | Point-in-time |
| New common stock, $0.01 par value per share; authorized 225,000,000 shares; issued and outstanding 82,679,922 shares at March 31, 2016 and December 31, 2015 |
CommonStockValue
|
$827.00K | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$1.51B | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
$1.51B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-102.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-163.42M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$730.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$667.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.61B | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$2.39B | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Navig8 pools revenues |
RevenueFromRelatedParties
|
$113.03M | USD | 1 Quarter |
| Time charter revenues |
TimeCharterRevenues
|
$6.03M | USD | 1 Quarter |
| Time charter revenues |
TimeCharterRevenues
|
$7.23M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$3.78M | USD | 1 Quarter |
| Spot charter revenues |
SpotCharterRevenues
|
$115.37M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$124.04M | USD | 1 Quarter |
| Total voyage revenues |
SalesRevenueServicesNet
|
$121.40M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$45.89M | USD | 1 Quarter |
| Voyage expenses |
VoyageExpenses
|
$2.36M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$20.90M | USD | 1 Quarter |
| Direct vessel operating expenses |
DirectOperatingCosts
|
$24.53M | USD | 1 Quarter |
| Navig8 charterhire expenses |
CostsAndExpensesRelatedParty
|
$3.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.62M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.09M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.48M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.00M | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnDispositionOfAssets1
|
$-135.00K | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnDispositionOfAssets1
|
$-131.00K | USD | 1 Quarter |
| Closing of Portugal office |
BusinessExitCosts1
|
$192.00K | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$82.74M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$55.86M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$68.18M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$38.66M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.29M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-7.43M | USD | 1 Quarter |
| Other financing costs |
OtherDebtIssuanceCosts
|
$2.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-319.00K | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-29.00K | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.75M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-7.33M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$30.92M | USD | 1 Quarter |
| NET INCOME |
NetIncomeLoss
|
$60.86M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.74 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.93 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.93 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.74 | USD | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$30.92M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$60.86M | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnDispositionOfAssets1
|
$-135.00K | USD | 1 Quarter |
| Loss on disposal of vessels and vessel equipment |
GainLossOnDispositionOfAssets1
|
$-131.00K | USD | 1 Quarter |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$2.64M | USD | 1 Quarter |
| Payment-in-kind interest expense |
PaidInKindInterest
|
$4.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$17.48M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$11.00M | USD | 1 Quarter |
| Amortization of fair value of related-party chartered-in vessel |
RelatedPartyAmortizationOfFairValueOfAsset
|
$427.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$2.57M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$187.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$242.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.43M | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.86M | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$1.62M | USD | 1 Quarter |
| (Increase) decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$5.28M | USD | 1 Quarter |
| (Increase) decrease in due from charterers |
IncreaseDecreaseInAccountsReceivable
|
$-5.24M | USD | 1 Quarter |
| Increase in due from Navig8 pools |
RelatedPartyIncreaseDecreaseInAccountsReceivable
|
$8.45M | USD | 1 Quarter |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-60.45M | USD | 1 Quarter |
| Decrease in prepaid expenses and other current and noncurrent assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.24M | USD | 1 Quarter |
| Increase in working capital at Navig8 pools |
IncreaseDecreaseInOperatingCapital
|
$967.00K | USD | 1 Quarter |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-9.62M | USD | 1 Quarter |
| Decrease in accounts payable and other current and noncurrent liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.54M | USD | 1 Quarter |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$1.87M | USD | 1 Quarter |
| Deferred drydock costs incurred |
DeferredDrydockCostsIncurred
|
$790.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$39.29M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$134.86M | USD | 1 Quarter |
| Payments for purchase of Acquired VLCC Newbuildings |
PaymentsToAcquirePropertyPlantAndEquipment
|
$338.68M | USD | 1 Quarter |
| Payments for purchase of Acquired VLCC Newbuildings |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.56M | USD | 1 Quarter |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$2.21M | USD | 1 Quarter |
| Payment of capitalized interest |
InterestPaidCapitalized
|
$6.87M | USD | 1 Quarter |
| Proceeds from sale of vessels |
ProceedsFromSaleOfOtherProductiveAssets
|
$16.93M | USD | 1 Quarter |
| Purchase of vessel improvements and other fixed assets |
PaymentsToAcquireOtherProductiveAssets
|
$1.08M | USD | 1 Quarter |
| Purchase of vessel improvements and other fixed assets |
PaymentsToAcquireOtherProductiveAssets
|
$2.24M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-22.85M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-330.87M | USD | 1 Quarter |
| Borrowings under credit facilities and senior notes |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$244.08M | USD | 1 Quarter |
| Repayments of credit facilities |
RepaymentsOfLongTermDebt
|
$43.15M | USD | 1 Quarter |
| Payments of professional fees in connection with IPO |
PaymentsOfProfessionalFeesOfInitialPublicOffering
|
$449.00K | USD | 1 Quarter |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$6.02M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$194.91M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-449.00K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$382.00K | USD | 1 Quarter |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
$63.00K | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.03M | USD | 1 Quarter |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$16.37M | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.67M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$156.50M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$163.67M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$157.53M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$156.50M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$147.30M | USD | Point-in-time |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$5.11M | USD | 1 Quarter |
| Cash paid during the period for interest, net of capitalized interest |
InterestPaidNet
|
$4.66M | USD | 1 Quarter |
Stockholders Equity
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$30.92M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$60.86M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$63.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$263.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.43M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$1.41B | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$1.35B | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$30.92M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$60.86M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$63.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$263.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$31.18M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$60.92M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.