10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001556739-15-000015 |
| Period End Date | 20150930 |
| Filing Date | 20151106 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | dxm-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts (in $ millions) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$30.00M | USD | Point-in-time |
| Allowance for Doubtful Accounts (in $ millions) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$29.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$145.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$171.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$192.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Accounts receivable, net of allowances of $29 and $30 |
AccountsReceivableNetCurrent
|
$124.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $29 and $30 |
AccountsReceivableNetCurrent
|
$151.00M | USD | Point-in-time |
| Deferred directory costs |
DeferredCostsCurrent
|
$161.00M | USD | Point-in-time |
| Deferred directory costs |
DeferredCostsCurrent
|
$121.00M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.57M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
17.61M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$47.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
17.57M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.00M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$23.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$497.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$507.00M | USD | Point-in-time |
| Fixed assets and capitalized software, net |
PropertyPlantAndEquipmentNet
|
$64.00M | USD | Point-in-time |
| Fixed assets and capitalized software, net |
PropertyPlantAndEquipmentNet
|
$38.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$315.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$315.00M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$515.00M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$794.00M | USD | Point-in-time |
| Pension assets |
PrepaidPensionCosts
|
$45.00M | USD | Point-in-time |
| Pension assets |
PrepaidPensionCosts
|
$42.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$7.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.72B | USD | Point-in-time |
| Total Assets |
Assets
|
$1.42B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$124.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.30B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$167.00M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$111.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$29.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$68.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$93.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.51B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$404.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.27B | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$117.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$127.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$30.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$65.00M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$11.00M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$11.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$4.00M | USD | Point-in-time |
| Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,565,811 shares at September 30, 2015 and 17,608,580 shares at December 31, 2014 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,565,811 shares at September 30, 2015 and 17,608,580 shares at December 31, 2014 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.56B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.55B | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.59B | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.76B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-81.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-85.00M | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-1.28B | USD | Point-in-time |
| Total shareholders' (deficit) |
StockholdersEquity
|
$-1.12B | USD | Point-in-time |
| Total Liabilities and Shareholders' (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.42B | USD | Point-in-time |
| Total Liabilities and Shareholders' (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.72B | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating Revenue |
SalesRevenueNet
|
$364.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$452.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$1.38B | USD | 3 Qtrs |
| Operating Revenue |
SalesRevenueNet
|
$1.16B | USD | 3 Qtrs |
| Selling |
SellingAndMarketingExpense
|
$84.00M | USD | 1 Quarter |
| Selling |
SellingAndMarketingExpense
|
$262.00M | USD | 3 Qtrs |
| Selling |
SellingAndMarketingExpense
|
$333.00M | USD | 3 Qtrs |
| Selling |
SellingAndMarketingExpense
|
$106.00M | USD | 1 Quarter |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$123.00M | USD | 1 Quarter |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$388.00M | USD | 3 Qtrs |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$144.00M | USD | 1 Quarter |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$440.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$125.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$89.00M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$52.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$483.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$161.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$310.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$101.00M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$1.34B | USD | 3 Qtrs |
| Total Operating Expenses |
CostsAndExpenses
|
$427.00M | USD | 1 Quarter |
| Total Operating Expenses |
CostsAndExpenses
|
$1.08B | USD | 3 Qtrs |
| Total Operating Expenses |
CostsAndExpenses
|
$360.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$4.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$37.00M | USD | 3 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$72.00M | USD | 3 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$25.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-88.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-269.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-89.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-260.00M | USD | 3 Qtrs |
| (Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-84.00M | USD | 1 Quarter |
| (Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-64.00M | USD | 1 Quarter |
| (Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-188.00M | USD | 3 Qtrs |
| (Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-232.00M | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.00M | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.00M | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.00M | USD | 1 Quarter |
| (Loss) Before (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-187.00M | USD | 3 Qtrs |
| (Loss) Before (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-84.00M | USD | 1 Quarter |
| (Loss) Before (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.00M | USD | 1 Quarter |
| (Loss) Before (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-230.00M | USD | 3 Qtrs |
| (Benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-19.00M | USD | 3 Qtrs |
| (Benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-4.00M | USD | 3 Qtrs |
| (Benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-17.00M | USD | 1 Quarter |
| (Benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-3.00M | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-168.00M | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-67.00M | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-59.00M | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-226.00M | USD | 3 Qtrs |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-5.00M | USD | 1 Quarter |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-9.00M | USD | 3 Qtrs |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-4.00M | USD | 3 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-217.00M | USD | 3 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-65.00M | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-164.00M | USD | 3 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-54.00M | USD | 1 Quarter |
| Basic and diluted (loss) per common share ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-3.41 | USD | 1 Quarter |
| Basic and diluted (loss) per common share ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-13.08 | USD | 3 Qtrs |
| Basic and diluted (loss) per common share ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-3.88 | USD | 1 Quarter |
| Basic and diluted (loss) per common share ($ per share) |
EarningsPerShareBasicAndDiluted
|
$-9.66 | USD | 3 Qtrs |
| Basic and diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.40M | shares | 3 Qtrs |
| Basic and diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.30M | shares | 3 Qtrs |
| Basic and diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.40M | shares | 1 Quarter |
| Basic and diluted weighted-average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17.30M | shares | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) |
NetIncomeLoss
|
$-168.00M | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-67.00M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-59.00M | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-226.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$483.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$161.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$310.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$101.00M | USD | 1 Quarter |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-14.00M | USD | 3 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | 3 Qtrs |
| Provision for unrecognized tax benefits |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
$-6.00M | USD | 3 Qtrs |
| Provision for unrecognized tax benefits |
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$20.00M | USD | 3 Qtrs |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$15.00M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfDebtDiscountPremium
|
$69.00M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfDebtDiscountPremium
|
$82.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.00M | USD | 3 Qtrs |
| Employee retiree benefits |
PensionAndOtherPostretirementBenefitExpense
|
$7.00M | USD | 3 Qtrs |
| Employee retiree benefits |
PensionAndOtherPostretirementBenefitExpense
|
$-5.00M | USD | 3 Qtrs |
| Employee benefit plan amendments |
OtherPostretirementBenefitExpense
|
$-42.00M | USD | 3 Qtrs |
| Employee benefit plan amendments |
OtherPostretirementBenefitExpense
|
- | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.00M | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.00M | USD | 3 Qtrs |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$2.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.00M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-47.00M | USD | 3 Qtrs |
| Deferred directory costs |
IncreaseDecreaseInDeferredCharges
|
$-40.00M | USD | 3 Qtrs |
| Deferred directory costs |
IncreaseDecreaseInDeferredCharges
|
$-24.00M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-8.00M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-86.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-60.00M | USD | 3 Qtrs |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-3.00M | USD | 3 Qtrs |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-3.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$305.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$199.00M | USD | 3 Qtrs |
| Additions to fixed assets and capitalized software |
PaymentsToAcquireProductiveAssets
|
$11.00M | USD | 3 Qtrs |
| Additions to fixed assets and capitalized software |
PaymentsToAcquireProductiveAssets
|
$15.00M | USD | 3 Qtrs |
| Sales of fixed assets |
CashAcquiredFromAcquisition
|
$5.00M | USD | 3 Qtrs |
| Sales of fixed assets |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.00M | USD | 3 Qtrs |
| Net cash (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.00M | USD | 3 Qtrs |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$167.00M | USD | 3 Qtrs |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$300.00M | USD | 3 Qtrs |
| Debt issuance costs and other financing items, net |
PaymentsOfDebtIssuanceCosts
|
$1.00M | USD | 3 Qtrs |
| Debt issuance costs and other financing items, net |
PaymentsOfDebtIssuanceCosts
|
$5.00M | USD | 3 Qtrs |
| Net cash (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-172.00M | USD | 3 Qtrs |
| Net cash (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-301.00M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$21.00M | USD | 3 Qtrs |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-11.00M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$145.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$171.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$192.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$145.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$171.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$192.00M | USD | Point-in-time |
| Cash interest on debt |
InterestPaidNet
|
$177.00M | USD | 3 Qtrs |
| Cash interest on debt |
InterestPaidNet
|
$209.00M | USD | 3 Qtrs |
| Cash income taxes, net |
IncomeTaxesPaidNet
|
$4.00M | USD | 3 Qtrs |
| Cash income taxes, net |
IncomeTaxesPaidNet
|
$7.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.