◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

THRYV HOLDINGS, INC. CIK: 1556739 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001556739-15-000015
Period End Date 20150930
Filing Date 20151106
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance dxm-20150930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 68 line items
Line Item Tag Value Unit Period
Allowance for Doubtful Accounts (in $ millions) AllowanceForDoubtfulAccountsReceivableCurrent $30.00M USD Point-in-time
Allowance for Doubtful Accounts (in $ millions) AllowanceForDoubtfulAccountsReceivableCurrent $29.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $145.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $171.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $192.00M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Accounts receivable, net of allowances of $29 and $30 AccountsReceivableNetCurrent $124.00M USD Point-in-time
Accounts receivable, net of allowances of $29 and $30 AccountsReceivableNetCurrent $151.00M USD Point-in-time
Deferred directory costs DeferredCostsCurrent $161.00M USD Point-in-time
Deferred directory costs DeferredCostsCurrent $121.00M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 17.57M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 17.61M shares Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent $47.00M USD Point-in-time
Deferred tax assets DeferredTaxAssetsNetCurrent - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 17.61M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 17.57M shares Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $14.00M USD Point-in-time
Prepaid expenses and other PrepaidExpenseAndOtherAssetsCurrent $23.00M USD Point-in-time
Total current assets AssetsCurrent $497.00M USD Point-in-time
Total current assets AssetsCurrent $507.00M USD Point-in-time
Fixed assets and capitalized software, net PropertyPlantAndEquipmentNet $64.00M USD Point-in-time
Fixed assets and capitalized software, net PropertyPlantAndEquipmentNet $38.00M USD Point-in-time
Goodwill Goodwill $315.00M USD Point-in-time
Goodwill Goodwill $315.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $515.00M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $794.00M USD Point-in-time
Pension assets PrepaidPensionCosts $45.00M USD Point-in-time
Pension assets PrepaidPensionCosts $42.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $7.00M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $2.00M USD Point-in-time
Total Assets Assets $1.72B USD Point-in-time
Total Assets Assets $1.42B USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $124.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $2.30B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $167.00M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $111.00M USD Point-in-time
Accrued interest InterestPayableCurrent $29.00M USD Point-in-time
Accrued interest InterestPayableCurrent $20.00M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $68.00M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $93.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.51B USD Point-in-time
Total current liabilities LiabilitiesCurrent $404.00M USD Point-in-time
Long-term debt LongTermDebtNoncurrent - USD Point-in-time
Long-term debt LongTermDebtNoncurrent $2.27B USD Point-in-time
Employee benefit obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $117.00M USD Point-in-time
Employee benefit obligations PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent $127.00M USD Point-in-time
Deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $30.00M USD Point-in-time
Deferred tax liabilities DeferredTaxLiabilitiesNoncurrent $65.00M USD Point-in-time
Unrecognized tax benefits LiabilityForUncertainTaxPositionsNoncurrent $11.00M USD Point-in-time
Unrecognized tax benefits LiabilityForUncertainTaxPositionsNoncurrent $11.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $4.00M USD Point-in-time
Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,565,811 shares at September 30, 2015 and 17,608,580 shares at December 31, 2014 CommonStockValue - USD Point-in-time
Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,565,811 shares at September 30, 2015 and 17,608,580 shares at December 31, 2014 CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.56B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.55B USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-2.59B USD Point-in-time
Retained (deficit) RetainedEarningsAccumulatedDeficit $-2.76B USD Point-in-time
Accumulated other comprehensive (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-81.00M USD Point-in-time
Accumulated other comprehensive (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-85.00M USD Point-in-time
Total shareholders' (deficit) StockholdersEquity $-1.28B USD Point-in-time
Total shareholders' (deficit) StockholdersEquity $-1.12B USD Point-in-time
Total Liabilities and Shareholders' (Deficit) LiabilitiesAndStockholdersEquity $1.42B USD Point-in-time
Total Liabilities and Shareholders' (Deficit) LiabilitiesAndStockholdersEquity $1.72B USD Point-in-time
Income Statement 68 line items
Line Item Tag Value Unit Period
Operating Revenue SalesRevenueNet $364.00M USD 1 Quarter
Operating Revenue SalesRevenueNet $452.00M USD 1 Quarter
Operating Revenue SalesRevenueNet $1.38B USD 3 Qtrs
Operating Revenue SalesRevenueNet $1.16B USD 3 Qtrs
Selling SellingAndMarketingExpense $84.00M USD 1 Quarter
Selling SellingAndMarketingExpense $262.00M USD 3 Qtrs
Selling SellingAndMarketingExpense $333.00M USD 3 Qtrs
Selling SellingAndMarketingExpense $106.00M USD 1 Quarter
Cost of service (exclusive of depreciation and amortization) CostOfRevenue $123.00M USD 1 Quarter
Cost of service (exclusive of depreciation and amortization) CostOfRevenue $388.00M USD 3 Qtrs
Cost of service (exclusive of depreciation and amortization) CostOfRevenue $144.00M USD 1 Quarter
Cost of service (exclusive of depreciation and amortization) CostOfRevenue $440.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $125.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $16.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $89.00M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $52.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $483.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $161.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $310.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $101.00M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $1.34B USD 3 Qtrs
Total Operating Expenses CostsAndExpenses $427.00M USD 1 Quarter
Total Operating Expenses CostsAndExpenses $1.08B USD 3 Qtrs
Total Operating Expenses CostsAndExpenses $360.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $4.00M USD 1 Quarter
Operating Income OperatingIncomeLoss $37.00M USD 3 Qtrs
Operating Income OperatingIncomeLoss $72.00M USD 3 Qtrs
Operating Income OperatingIncomeLoss $25.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-88.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-269.00M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-89.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-260.00M USD 3 Qtrs
(Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes $-84.00M USD 1 Quarter
(Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes $-64.00M USD 1 Quarter
(Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes $-188.00M USD 3 Qtrs
(Loss) Before Gains on Early Extinguishment of Debt and (Benefit) for Income Taxes IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes $-232.00M USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $2.00M USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $1.00M USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $2.00M USD 1 Quarter
(Loss) Before (Benefit) for Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-187.00M USD 3 Qtrs
(Loss) Before (Benefit) for Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-84.00M USD 1 Quarter
(Loss) Before (Benefit) for Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-62.00M USD 1 Quarter
(Loss) Before (Benefit) for Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-230.00M USD 3 Qtrs
(Benefit) for income taxes IncomeTaxExpenseBenefit $-19.00M USD 3 Qtrs
(Benefit) for income taxes IncomeTaxExpenseBenefit $-4.00M USD 3 Qtrs
(Benefit) for income taxes IncomeTaxExpenseBenefit $-17.00M USD 1 Quarter
(Benefit) for income taxes IncomeTaxExpenseBenefit $-3.00M USD 1 Quarter
Net (Loss) NetIncomeLoss $-168.00M USD 3 Qtrs
Net (Loss) NetIncomeLoss $-67.00M USD 1 Quarter
Net (Loss) NetIncomeLoss $-59.00M USD 1 Quarter
Net (Loss) NetIncomeLoss $-226.00M USD 3 Qtrs
Adjustments for pension and other post-employment benefits, net of taxes OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-2.00M USD 1 Quarter
Adjustments for pension and other post-employment benefits, net of taxes OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-5.00M USD 1 Quarter
Adjustments for pension and other post-employment benefits, net of taxes OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-9.00M USD 3 Qtrs
Adjustments for pension and other post-employment benefits, net of taxes OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-4.00M USD 3 Qtrs
Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-217.00M USD 3 Qtrs
Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-65.00M USD 1 Quarter
Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-164.00M USD 3 Qtrs
Comprehensive (Loss) ComprehensiveIncomeNetOfTax $-54.00M USD 1 Quarter
Basic and diluted (loss) per common share ($ per share) EarningsPerShareBasicAndDiluted $-3.41 USD 1 Quarter
Basic and diluted (loss) per common share ($ per share) EarningsPerShareBasicAndDiluted $-13.08 USD 3 Qtrs
Basic and diluted (loss) per common share ($ per share) EarningsPerShareBasicAndDiluted $-3.88 USD 1 Quarter
Basic and diluted (loss) per common share ($ per share) EarningsPerShareBasicAndDiluted $-9.66 USD 3 Qtrs
Basic and diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.40M shares 3 Qtrs
Basic and diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.30M shares 3 Qtrs
Basic and diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.40M shares 1 Quarter
Basic and diluted weighted-average common shares outstanding (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17.30M shares 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net (loss) NetIncomeLoss $-168.00M USD 3 Qtrs
Net (loss) NetIncomeLoss $-67.00M USD 1 Quarter
Net (loss) NetIncomeLoss $-59.00M USD 1 Quarter
Net (loss) NetIncomeLoss $-226.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $483.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $161.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $310.00M USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $101.00M USD 1 Quarter
Provision for deferred income taxes DeferredIncomeTaxExpenseBenefit $-14.00M USD 3 Qtrs
Provision for deferred income taxes DeferredIncomeTaxExpenseBenefit $-4.00M USD 3 Qtrs
Provision for unrecognized tax benefits UnrecognizedTaxBenefitsPeriodIncreaseDecrease $-6.00M USD 3 Qtrs
Provision for unrecognized tax benefits UnrecognizedTaxBenefitsPeriodIncreaseDecrease - USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts $20.00M USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts $15.00M USD 3 Qtrs
Non-cash interest expense AmortizationOfDebtDiscountPremium $69.00M USD 3 Qtrs
Non-cash interest expense AmortizationOfDebtDiscountPremium $82.00M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $2.00M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $2.00M USD 3 Qtrs
Employee retiree benefits PensionAndOtherPostretirementBenefitExpense $7.00M USD 3 Qtrs
Employee retiree benefits PensionAndOtherPostretirementBenefitExpense $-5.00M USD 3 Qtrs
Employee benefit plan amendments OtherPostretirementBenefitExpense $-42.00M USD 3 Qtrs
Employee benefit plan amendments OtherPostretirementBenefitExpense - USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $2.00M USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $1.00M USD 3 Qtrs
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Gains on early extinguishment of debt GainsLossesOnExtinguishmentOfDebt $2.00M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-12.00M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-47.00M USD 3 Qtrs
Deferred directory costs IncreaseDecreaseInDeferredCharges $-40.00M USD 3 Qtrs
Deferred directory costs IncreaseDecreaseInDeferredCharges $-24.00M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-8.00M USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $-3.00M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-86.00M USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-60.00M USD 3 Qtrs
Other items, net OtherOperatingActivitiesCashFlowStatement $-3.00M USD 3 Qtrs
Other items, net OtherOperatingActivitiesCashFlowStatement $-3.00M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $305.00M USD 3 Qtrs
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $199.00M USD 3 Qtrs
Additions to fixed assets and capitalized software PaymentsToAcquireProductiveAssets $11.00M USD 3 Qtrs
Additions to fixed assets and capitalized software PaymentsToAcquireProductiveAssets $15.00M USD 3 Qtrs
Sales of fixed assets CashAcquiredFromAcquisition $5.00M USD 3 Qtrs
Sales of fixed assets CashAcquiredFromAcquisition - USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-15.00M USD 3 Qtrs
Net cash (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-6.00M USD 3 Qtrs
Debt repayments RepaymentsOfLongTermDebt $167.00M USD 3 Qtrs
Debt repayments RepaymentsOfLongTermDebt $300.00M USD 3 Qtrs
Debt issuance costs and other financing items, net PaymentsOfDebtIssuanceCosts $1.00M USD 3 Qtrs
Debt issuance costs and other financing items, net PaymentsOfDebtIssuanceCosts $5.00M USD 3 Qtrs
Net cash (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-172.00M USD 3 Qtrs
Net cash (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-301.00M USD 3 Qtrs
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $21.00M USD 3 Qtrs
Increase (decrease) in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-11.00M USD 3 Qtrs
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $145.00M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $171.00M USD Point-in-time
Cash and cash equivalents, beginning of year CashAndCashEquivalentsAtCarryingValue $192.00M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $145.00M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $171.00M USD Point-in-time
Cash and cash equivalents, end of period CashAndCashEquivalentsAtCarryingValue $192.00M USD Point-in-time
Cash interest on debt InterestPaidNet $177.00M USD 3 Qtrs
Cash interest on debt InterestPaidNet $209.00M USD 3 Qtrs
Cash income taxes, net IncomeTaxesPaidNet $4.00M USD 3 Qtrs
Cash income taxes, net IncomeTaxesPaidNet $7.00M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...