10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001556739-14-000004 |
| Period End Date | 20131231 |
| Filing Date | 20140314 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | dxm-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$20.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$36.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$26.00M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$54.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$172.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$258.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $26 and $20 |
AccountsReceivableNetCurrent
|
$218.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $26 and $20 |
AccountsReceivableNetCurrent
|
$99.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
17.60M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
10.18M | shares | Point-in-time |
| Deferred directory costs |
DeferredCostsCurrent
|
$183.00M | USD | Point-in-time |
| Deferred directory costs |
DeferredCostsCurrent
|
$100.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
10.18M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
17.60M | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$9.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetCurrent
|
$45.00M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$27.00M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$37.00M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
- | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleCurrent
|
$16.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$453.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$609.00M | USD | Point-in-time |
| Fixed assets and capitalized software, net |
PropertyPlantAndEquipmentNet
|
$105.00M | USD | Point-in-time |
| Fixed assets and capitalized software, net |
PropertyPlantAndEquipmentNet
|
$106.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$315.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.83B | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.38B | USD | Point-in-time |
| Pension assets |
PrepaidPensionCosts
|
$41.00M | USD | Point-in-time |
| Pension assets |
PrepaidPensionCosts
|
- | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$12.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$20.00M | USD | Point-in-time |
| Total Assets |
Assets
|
$2.46B | USD | Point-in-time |
| Total Assets |
Assets
|
$2.41B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$154.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$2.01B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$95.00M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$166.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$19.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$126.00M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$122.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.25B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$466.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.52B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$78.00M | USD | Point-in-time |
| Employee benefit obligations |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$132.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$28.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$59.00M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$19.00M | USD | Point-in-time |
| Unrecognized tax benefits |
LiabilityForUncertainTaxPositionsNoncurrent
|
$6.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$2.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.00M | USD | Point-in-time |
| Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,601,520 shares at December 31, 2013 and 10,176,988 shares at December 31, 2012 |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, par value $.001 per share, authorized 300,000,000 shares; issued and outstanding 17,601,520 shares at December 31, 2013 and 10,176,988 shares at December 31, 2012 |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.55B | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-2.22B | USD | Point-in-time |
| Retained (deficit) |
RetainedEarningsAccumulatedDeficit
|
$-1.40B | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-28.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-44.00M | USD | Point-in-time |
| Accumulated other comprehensive (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-34.00M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$526.00M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$-703.00M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$20.00M | USD | Point-in-time |
| Total shareholders' equity (deficit) |
StockholdersEquity
|
$-10.00M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.41B | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.46B | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Operating Revenue |
SalesRevenueNet
|
$288.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$1.48B | USD | Annual |
| Operating Revenue |
SalesRevenueNet
|
$338.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$1.28B | USD | Annual |
| Operating Revenue |
SalesRevenueNet
|
$429.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$327.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$1.44B | USD | Annual |
| Operating Revenue |
SalesRevenueNet
|
$314.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$392.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$335.00M | USD | 1 Quarter |
| Operating Revenue |
SalesRevenueNet
|
$299.00M | USD | 1 Quarter |
| Selling |
SellingAndMarketingExpense
|
$280.00M | USD | Annual |
| Selling |
SellingAndMarketingExpense
|
$333.00M | USD | Annual |
| Selling |
SellingAndMarketingExpense
|
$383.00M | USD | Annual |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$358.00M | USD | Annual |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$479.00M | USD | Annual |
| Cost of service (exclusive of depreciation and amortization) |
CostOfRevenue
|
$363.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$118.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$162.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$209.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$765.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$252.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$419.00M | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$458.00M | USD | 1 Quarter |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$801.00M | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$458.00M | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$1.18B | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$1.91B | USD | Annual |
| Total Operating Expenses |
CostsAndExpenses
|
$2.29B | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$19.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$103.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$39.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$22.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-146.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-576.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-430.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-850.00M | USD | Annual |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$-147.00M | USD | 1 Quarter |
| Operating Income (Loss) |
OperatingIncomeLoss
|
$16.00M | USD | 1 Quarter |
| Gain on sale of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of assets, net |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-316.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-227.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-196.00M | USD | Annual |
| (Loss) Before Reorganization Items, Gains on Early Extinguishment of Debt and Provision (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-93.00M | USD | Annual |
| (Loss) Before Reorganization Items, Gains on Early Extinguishment of Debt and Provision (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-1.17B | USD | Annual |
| (Loss) Before Reorganization Items, Gains on Early Extinguishment of Debt and Provision (Benefit) for Income Taxes |
IncomeLossBeforeReorganizationItemsNetAndIncomeTaxes
|
$-644.00M | USD | Annual |
| Reorganization items |
ReorganizationItems
|
- | USD | Annual |
| Reorganization items |
ReorganizationItems
|
$38.00M | USD | Annual |
| Reorganization items |
ReorganizationItems
|
- | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$69.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$428.00M | USD | Point-in-time |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$71.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$140.00M | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Income (Loss) Before Provision (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.20B | USD | Annual |
| Income (Loss) Before Provision (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$47.00M | USD | Annual |
| Income (Loss) Before Provision (Benefit) for Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-644.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-157.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-1.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-125.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$4.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-376.00M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$9.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-6.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-111.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-1.00M | USD | 1 Quarter |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$6.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$45.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-19.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-37.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-556.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-135.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$41.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$52.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-519.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-59.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-819.00M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-69.00M | USD | 1 Quarter |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$22.00M | USD | Annual |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-10.00M | USD | Annual |
| Adjustments for pension and other post-employment benefits, net of taxes |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$16.00M | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$52.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-19.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-139.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-809.00M | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-76.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-53.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-541.00M | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$45.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-536.00M | USD | 1 Quarter |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$25.00M | USD | Annual |
| Comprehensive Income (Loss) |
ComprehensiveIncomeNetOfTax
|
$-58.00M | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.82 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$5.09 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-7.85 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-5.84 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$4.09 | USD | Annual |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-4.58 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-54.89 | USD | Annual |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$4.43 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.56 | USD | 1 Quarter |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-51.75 | USD | Annual |
| Basic and diluted earnings (loss) per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-32.29 | USD | 1 Quarter |
| Basic and diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14.90M | shares | Annual |
| Basic and diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.10M | shares | Annual |
| Basic and diluted weighted average common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10.00M | shares | Annual |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$45.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-37.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-556.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-135.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$41.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$52.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-519.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-59.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-819.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-69.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$765.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$252.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$419.00M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-109.00M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$6.00M | USD | Annual |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-351.00M | USD | Annual |
| Provision for unrecognized tax benefits |
ProvisionForUnrecognizedTaxBenefits
|
$-32.00M | USD | Annual |
| Provision for unrecognized tax benefits |
ProvisionForUnrecognizedTaxBenefits
|
$-23.00M | USD | Annual |
| Provision for unrecognized tax benefits |
ProvisionForUnrecognizedTaxBenefits
|
- | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$33.00M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$52.00M | USD | Annual |
| Provision for bad debts |
ProvisionForDoubtfulAccounts
|
$23.00M | USD | Annual |
| Non-cash interest expense |
OtherNoncashInterestExpense
|
$69.00M | USD | Annual |
| Non-cash interest expense |
OtherNoncashInterestExpense
|
$25.00M | USD | Annual |
| Non-cash interest expense |
OtherNoncashInterestExpense
|
$40.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$5.00M | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$458.00M | USD | 1 Quarter |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$801.00M | USD | Annual |
| Impairment charge |
GoodwillAndIntangibleAssetImpairment
|
$458.00M | USD | Annual |
| Employee retiree benefits |
PensionAndOtherPostretirementBenefitExpense
|
$-3.00M | USD | Annual |
| Employee retiree benefits |
PensionAndOtherPostretirementBenefitExpense
|
- | USD | Annual |
| Employee retiree benefits |
PensionAndOtherPostretirementBenefitExpense
|
$2.00M | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$69.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$428.00M | USD | Point-in-time |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$71.00M | USD | 1 Quarter |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$140.00M | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$9.00M | USD | Annual |
| Gains on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of assets |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of assets |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of assets |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$13.00M | USD | Annual |
| Non-cash reorganization items |
NonCashReorganizationItemsNet
|
$-32.00M | USD | Annual |
| Non-cash reorganization items |
NonCashReorganizationItemsNet
|
- | USD | Annual |
| Non-cash reorganization items |
NonCashReorganizationItemsNet
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-291.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$50.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.00M | USD | Annual |
| Deferred directory costs |
IncreaseDecreaseInDeferredCharges
|
$-10.00M | USD | Annual |
| Deferred directory costs |
IncreaseDecreaseInDeferredCharges
|
$-33.00M | USD | Annual |
| Deferred directory costs |
IncreaseDecreaseInDeferredCharges
|
$46.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-31.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-11.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-15.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-80.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-35.00M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-38.00M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-14.00M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$2.00M | USD | Annual |
| Other items, net |
OtherOperatingActivitiesCashFlowStatement
|
$-11.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$360.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$413.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$349.00M | USD | Annual |
| Additions to fixed assets and capitalized software |
PaymentsToAcquireProductiveAssets
|
$28.00M | USD | Annual |
| Additions to fixed assets and capitalized software |
PaymentsToAcquireProductiveAssets
|
$24.00M | USD | Annual |
| Additions to fixed assets and capitalized software |
PaymentsToAcquireProductiveAssets
|
$23.00M | USD | Annual |
| Cash acquired in acquisition and other |
CashAcquiredFromAcquisition
|
$16.00M | USD | Annual |
| Cash acquired in acquisition and other |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash acquired in acquisition and other |
CashAcquiredFromAcquisition
|
$154.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.00M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$130.00M | USD | Annual |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$255.00M | USD | Annual |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$401.00M | USD | Annual |
| Debt repayments |
RepaymentsOfLongTermDebt
|
$505.00M | USD | Annual |
| Debt issuance costs and other financing items, net |
PaymentsOfDebtIssuanceCosts
|
$16.00M | USD | Annual |
| Debt issuance costs and other financing items, net |
PaymentsOfDebtIssuanceCosts
|
$1.00M | USD | Annual |
| Debt issuance costs and other financing items, net |
PaymentsOfDebtIssuanceCosts
|
$11.00M | USD | Annual |
| Net cash (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-506.00M | USD | Annual |
| Net cash (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-412.00M | USD | Annual |
| Net cash (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-271.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-86.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$130.00M | USD | Annual |
| Increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-16.00M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$172.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$258.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$156.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$172.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$128.00M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashAndCashEquivalentsAtCarryingValue
|
$258.00M | USD | Point-in-time |
| Cash interest on debt |
InterestPaidNet
|
$165.00M | USD | Annual |
| Cash interest on debt |
InterestPaidNet
|
$254.00M | USD | Annual |
| Cash interest on debt |
InterestPaidNet
|
$204.00M | USD | Annual |
| Cash income taxes, net |
IncomeTaxesPaidNet
|
$11.00M | USD | Annual |
| Cash income taxes, net |
IncomeTaxesPaidNet
|
$2.00M | USD | Annual |
| Cash income taxes, net |
IncomeTaxesPaidNet
|
$14.00M | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$526.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-703.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$20.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-10.00M | USD | Point-in-time |
| Acquisition of SuperMedia |
StockIssuedDuringPeriodValueAcquisitions
|
$82.00M | USD | Point-in-time |
| Acquisition of SuperMedia |
StockIssuedDuringPeriodValueAcquisitions
|
$82.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$45.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-37.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-556.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-135.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$41.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$52.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-519.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-59.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-819.00M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-69.00M | USD | 1 Quarter |
| Issuance of equity based awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | Annual |
| Issuance of equity based awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | Annual |
| Issuance of equity based awards |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$10.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-22.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-16.00M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$526.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-703.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$20.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-10.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.