◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Red Cat Holdings, Inc. CIK: 748268 Q2 2017
Filing Information
Form Type 10-Q
Accession Number 0001554795-17-000350
Period End Date 20170630
Filing Date 20170821
Fiscal Year 2017
Fiscal Period Q2
XBRL Instance tfvr-20170630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 66 line items
Line Item Tag Value Unit Period
Cash Cash $225.38K USD Point-in-time
Cash Cash $10.16K USD Point-in-time
Escrow fund EscrowDeposit $8.31K USD Point-in-time
Escrow fund EscrowDeposit $79.86K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent - USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $341.00 USD Point-in-time
Deposit on contract DepositContractsAssets $75.00K USD Point-in-time
Deposit on contract DepositContractsAssets - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $119.55K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssets $183.75K USD Point-in-time
Total current assets AssetsCurrent $499.78K USD Point-in-time
Total current assets AssetsCurrent $202.56K USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $38.73K USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $32.43K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 15,425.00 shares Point-in-time
Deposit DepositsAssets $44.88K USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 20,986.00 shares Point-in-time
Deposit DepositsAssets $41.88K USD Point-in-time
Total Assets Assets $583.39K USD Point-in-time
Total Assets Assets $276.87K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 15,425.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 20,986.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 47.27M shares Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $289.35K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $34.45K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 44.52M shares Point-in-time
Convertible notes payable, net of discount ConvertibleNotesPayable - USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 47.27M shares Point-in-time
Convertible notes payable, net of discount ConvertibleNotesPayable $638.70K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 44.52M shares Point-in-time
Convertible note payable - related party, net of idscount ConvertibleDebtCurrent - USD Point-in-time
Convertible note payable - related party, net of idscount ConvertibleDebtCurrent $98.26K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent $119.60K USD Point-in-time
Accrued interest AccruedLiabilitiesCurrent - USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $34.45K USD Point-in-time
Derivative liabilities DerivativeLiabilities $377.01K USD Point-in-time
Derivative liabilities DerivativeLiabilities $4.39M USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $377.01K USD Point-in-time
Total long term liabilities LiabilitiesNoncurrent $4.39M USD Point-in-time
Total liabilities Liabilities $1.52M USD Point-in-time
Total liabilities Liabilities $4.43M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred Series A stock, par value $.01 per share, 134,000 shares authorized; 133,334 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively. Stated at redemption value. PreferredStockRedemptionAmount $1.50M USD Point-in-time
Preferred Series A stock, par value $.01 per share, 134,000 shares authorized; 133,334 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively. Stated at redemption value. PreferredStockRedemptionAmount $1.50M USD Point-in-time
Preferred Stock, par value $.01, 10,000,000 shares authorized all series PreferredStockValue $154.00 USD Point-in-time
Preferred Stock, par value $.01, 10,000,000 shares authorized all series PreferredStockValue $210.00 USD Point-in-time
Common stock, par value $.001 per share, 500,000,000 shares authorized; 47,269,804 and 44,520,065 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively CommonStockValue $44.52K USD Point-in-time
Common stock, par value $.001 per share, 500,000,000 shares authorized; 47,269,804 and 44,520,065 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively CommonStockValue $47.27K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-1.52M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $-811.65K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-3.87M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.98M USD Point-in-time
Total shareholders' equity/(deficit) StockholdersEquity $-5.34M USD Point-in-time
Total shareholders' equity/(deficit) StockholdersEquity $-2.75M USD Point-in-time
Total Liabilities and Shareholders' Equity/(Deficit) LiabilitiesAndStockholdersEquity $583.39K USD Point-in-time
Total Liabilities and Shareholders' Equity/(Deficit) LiabilitiesAndStockholdersEquity $276.87K USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenues Revenues - USD 1 Quarter
Revenues Revenues $488.00 USD 1 Quarter
Revenues Revenues $488.00 USD 2 Qtrs
Revenues Revenues $203.64K USD 2 Qtrs
Cost of sales CostOfRevenue $146.00 USD 2 Qtrs
Cost of sales CostOfRevenue - USD 2 Qtrs
Cost of sales CostOfRevenue - USD 1 Quarter
Cost of sales CostOfRevenue $146.00 USD 1 Quarter
Gross profit GrossProfit $342.00 USD 2 Qtrs
Gross profit GrossProfit $203.64K USD 2 Qtrs
Gross profit GrossProfit $342.00 USD 1 Quarter
Gross profit GrossProfit - USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $344.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $149.78K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $792.89K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $338.73K USD 2 Qtrs
Occupancy OccupancyNet $8.47K USD 1 Quarter
Occupancy OccupancyNet $17.48K USD 2 Qtrs
Occupancy OccupancyNet $43.34K USD 2 Qtrs
Occupancy OccupancyNet $20.14K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.30K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.15K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $3.10K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.00K USD 2 Qtrs
Officer compensation OfficersCompensation $462.92K USD 2 Qtrs
Officer compensation OfficersCompensation - USD 2 Qtrs
Officer compensation OfficersCompensation $108.86K USD 1 Quarter
Officer compensation OfficersCompensation - USD 1 Quarter
Professional fees ProfessionalFees $4.83K USD 2 Qtrs
Professional fees ProfessionalFees $341.91K USD 1 Quarter
Professional fees ProfessionalFees $644.37K USD 2 Qtrs
Professional fees ProfessionalFees $3.50K USD 1 Quarter
Other operating expenses OtherGeneralExpense $6.77K USD 2 Qtrs
Other operating expenses OtherGeneralExpense $6.05K USD 1 Quarter
Other operating expenses OtherGeneralExpense $33.84K USD 2 Qtrs
Other operating expenses OtherGeneralExpense $1.78K USD 1 Quarter
Total operating expenses OperatingExpenses $1.98M USD 2 Qtrs
Total operating expenses OperatingExpenses $166.63K USD 1 Quarter
Total operating expenses OperatingExpenses $824.11K USD 1 Quarter
Total operating expenses OperatingExpenses $373.80K USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-170.16K USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-1.98M USD 2 Qtrs
Loss from operations OperatingIncomeLoss $-823.77K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-166.63K USD 1 Quarter
Change in fair value of derivative ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 - USD 2 Qtrs
Change in fair value of derivative ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 - USD 1 Quarter
Change in fair value of derivative ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 $4.02M USD 2 Qtrs
Change in fair value of derivative ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 $1.39M USD 1 Quarter
Interest income InterestIncomeOperating $2.00 USD 2 Qtrs
Interest income InterestIncomeOperating - USD 2 Qtrs
Interest income InterestIncomeOperating - USD 1 Quarter
Interest income InterestIncomeOperating - USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-6.11K USD 2 Qtrs
Interest expense InterestIncomeExpenseNet $-144.19K USD 2 Qtrs
Interest expense InterestIncomeExpenseNet $-109.25K USD 1 Quarter
Interest expense InterestIncomeExpenseNet $-4.20K USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $1.28M USD 1 Quarter
Total other income (expense) OtherNonoperatingIncomeExpense $3.87M USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $-6.11K USD 2 Qtrs
Total other income (expense) OtherNonoperatingIncomeExpense $-4.20K USD 1 Quarter
Income/(loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $1.89M USD 2 Qtrs
Income/(loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-176.28K USD 2 Qtrs
Income/(loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-170.83K USD 1 Quarter
Income/(loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $458.86K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Net income/(loss) NetIncomeLoss $1.89M USD 2 Qtrs
Net income/(loss) NetIncomeLoss $458.86K USD 1 Quarter
Net income/(loss) NetIncomeLoss $-170.83K USD 1 Quarter
Net income/(loss) NetIncomeLoss $-176.28K USD 2 Qtrs
Basic net income/(loss) per common share EarningsPerShareBasic $0.04 USD 2 Qtrs
Basic net income/(loss) per common share EarningsPerShareBasic - USD 2 Qtrs
Basic net income/(loss) per common share EarningsPerShareBasic $0.01 USD 1 Quarter
Basic net income/(loss) per common share EarningsPerShareBasic - USD 1 Quarter
Diluted net income/(loss) per common share EarningsPerShareDiluted - USD 2 Qtrs
Diluted net income/(loss) per common share EarningsPerShareDiluted $0.03 USD 2 Qtrs
Diluted net income/(loss) per common share EarningsPerShareDiluted - USD 1 Quarter
Diluted net income/(loss) per common share EarningsPerShareDiluted $0.01 USD 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 45.56M shares 2 Qtrs
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 41.40M shares 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 46.25M shares 1 Quarter
Basic weighted average common shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 41.40M shares 2 Qtrs
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 41.40M shares 2 Qtrs
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 41.40M shares 1 Quarter
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 69.46M shares 1 Quarter
Diluted weighted average common shares outstanding WeightedAverageNumberOfDilutedSharesOutstanding 68.77M shares 2 Qtrs
Cash Flow Statement 70 line items
Line Item Tag Value Unit Period
Conversion of Series A-1 Preferred stock to common stock ConversionOfSeriesA1PreferredStockToCommonStock $545.00 USD 2 Qtrs
Conversion of Series A-1 Preferred stock to common stock ConversionOfSeriesA1PreferredStockToCommonStock - USD 2 Qtrs
Net income/(loss) NetIncomeLoss $1.89M USD 2 Qtrs
Net income/(loss) NetIncomeLoss $458.86K USD 1 Quarter
Net income/(loss) NetIncomeLoss $-170.83K USD 1 Quarter
Net income/(loss) NetIncomeLoss $-176.28K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $6.30K USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $3.15K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $3.10K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.00K USD 2 Qtrs
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices - USD 2 Qtrs
Common stock issued for services StockIssuedDuringPeriodValueIssuedForServices $242.50K USD 2 Qtrs
Options issued for services OptionsIssuedForServices - USD 2 Qtrs
Options issued for services OptionsIssuedForServices $338.33K USD 2 Qtrs
Change in derivative liability ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 - USD 2 Qtrs
Change in derivative liability ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 - USD 1 Quarter
Change in derivative liability ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 $4.02M USD 2 Qtrs
Change in derivative liability ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1 $1.39M USD 1 Quarter
Restricted stock units issued for services StockIssuedDuringPeriodValueShareBasedCompensation $128.69K USD 2 Qtrs
Restricted stock units issued for services StockIssuedDuringPeriodValueShareBasedCompensation - USD 2 Qtrs
Interest expense from amortization of debt discount AmortizationOfDebtDiscountPremium $24.46K USD 2 Qtrs
Interest expense from amortization of debt discount AmortizationOfDebtDiscountPremium - USD 2 Qtrs
Unearned revenue - related party RecognitionOfDeferredRevenue - USD 2 Qtrs
Unearned revenue - related party RecognitionOfDeferredRevenue $-156.00K USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 2 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-341.00 USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.00K USD 2 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-64.20K USD 2 Qtrs
Deferred contracted software development costs - related party IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Deferred contracted software development costs - related party IncreaseDecreaseInDeferredCharges $55.94K USD 2 Qtrs
Escrow fund IncreaseDecreaseInRestrictedCash - USD 2 Qtrs
Escrow fund IncreaseDecreaseInRestrictedCash $71.55K USD 2 Qtrs
Deposits IncreaseDecreaseInDeposits $-3.00K USD 2 Qtrs
Deposits IncreaseDecreaseInDeposits $78.00K USD 2 Qtrs
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $5.44K USD 2 Qtrs
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $119.60K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $254.90K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $8.02K USD 2 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-258.88K USD 2 Qtrs
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-927.72K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquireProductiveAssets - USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquireProductiveAssets $8.74K USD 2 Qtrs
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-8.74K USD 2 Qtrs
Capital contributions ProceedsFromContributionsFromParent - USD 2 Qtrs
Capital contributions ProceedsFromContributionsFromParent $325.00K USD 2 Qtrs
Net proceeds from convertible notes payable ProceedsFromConvertibleDebt $617.50K USD 2 Qtrs
Net proceeds from convertible notes payable ProceedsFromConvertibleDebt - USD 2 Qtrs
Net proceeds from convertible notes payable - related party ProceedsFromRelatedPartyDebt $95.00K USD 2 Qtrs
Net proceeds from convertible notes payable - related party ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $325.00K USD 2 Qtrs
Net Cash Provided by Financing Activities NetCashProvidedByUsedInFinancingActivities $712.50K USD 2 Qtrs
Net Increase in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $-215.22K USD 2 Qtrs
Net Increase in Cash CashAndCashEquivalentsPeriodIncreaseDecrease $57.38K USD 2 Qtrs
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $225.38K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $60.55K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $10.16K USD Point-in-time
Cash - Beginning of Period CashAndCashEquivalentsAtCarryingValue $3.17K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $225.38K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $60.55K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $10.16K USD Point-in-time
Cash - End of Period CashAndCashEquivalentsAtCarryingValue $3.17K USD Point-in-time
Conversion of Series C Preferred stock to common stock ConversionOfSeriesCPreferredStockToCommonStock - USD 2 Qtrs
Conversion of Series C Preferred stock to common stock ConversionOfSeriesCPreferredStockToCommonStock $1.13K USD 2 Qtrs
Conversion of Series A-1 Preferred stock to common stock ConversionOfSeriesA1PreferredStockToCommonStock $545.00 USD 2 Qtrs
Conversion of Series A-1 Preferred stock to common stock ConversionOfSeriesA1PreferredStockToCommonStock - USD 2 Qtrs
Interest paid in cash InterestPaid $674.00 USD 2 Qtrs
Interest paid in cash InterestPaid $135.00 USD 2 Qtrs
Income taxes paid in cash IncomeTaxesPaid - USD 2 Qtrs
Income taxes paid in cash IncomeTaxesPaid - USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...