10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-22-000902 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | mdxl_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of discount |
DebtInstrumentUnamortizedDiscount
|
$197.91K | USD | Point-in-time |
| Net of discount |
DebtInstrumentUnamortizedDiscount
|
$197.91K | USD | Point-in-time |
| Cash |
Cash
|
$75.58K | USD | Point-in-time |
| Cash |
Cash
|
$63.42K | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpenseCurrent
|
$276.04K | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$20.52K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.48K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$96.10K | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$342.94K | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.38K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.75K | USD | Point-in-time |
| Rights-to-use intellectual property |
OtherIntangibleAssetsNet
|
$210.71K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
116.87M | shares | Point-in-time |
| Rights-to-use intellectual property |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
110.86M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
110.86M | shares | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$260.18K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
116.87M | shares | Point-in-time |
| Right-of-use-operating lease asset |
OperatingLeaseRightOfUseAsset
|
$313.86K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$451.40K | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$431.99K | USD | Point-in-time |
| Total assets |
Assets
|
$1.13M | USD | Point-in-time |
| Total assets |
Assets
|
$1.02M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$588.87K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$846.51K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$808.81K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$567.20K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$20.33K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$69.26K | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of 197,914 |
ConvertibleDebtCurrent
|
$2.02M | USD | Point-in-time |
| Senior Convertible Debentures, net of discount of 197,914 |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.69M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$246.37K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$244.82K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.94M | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 116,873,039 and 110,864,595 shares issued and outstanding |
CommonStockValue
|
$110.86K | USD | Point-in-time |
| Common Stock, $0.001 par value 750,000,000 shares authorized; 116,873,039 and 110,864,595 shares issued and outstanding |
CommonStockValue
|
$116.87K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$27.79M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-30.83M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$381.90K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$95.36K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$363.14K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.13M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.02M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$20.77K | USD | 1 Quarter |
| Revenue |
Revenues
|
$3.77K | USD | 1 Quarter |
| Revenue |
Revenues
|
$39.02K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$173.69K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$824.53K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$323.32K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.00M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$227.91K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$40.00K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$227.60K | USD | 3 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$50.10K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$451.04K | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
$240.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
$240.00K | USD | 1 Quarter |
| Management fees - related party |
ManagementFeeRelatedParty
|
$600.00K | USD | 3 Qtrs |
| Management fees - related party |
ManagementFeeRelatedParty
|
$720.00K | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$273.12K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$533.13K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$1.82M | USD | 3 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$2.59M | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$683.32K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$727.84K | USD | 3 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$313.51K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$258.50K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.10M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$5.09M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$4.56M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.39M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.05M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.38M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.39M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.38M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.39M | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$234.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$65.64K | USD | 1 Quarter |
| Less preferred stock dividends |
DividendsPreferredStock
|
$214.41K | USD | 3 Qtrs |
| Less preferred stock dividends |
DividendsPreferredStock
|
$79.00K | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.46M | USD | 1 Quarter |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.60M | USD | 3 Qtrs |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.28M | USD | 3 Qtrs |
| Net loss available to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.16M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
115.90M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
103.15M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.95M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
116.89M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
115.90M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.95M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
103.15M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
116.89M | shares | 1 Quarter |
Cash Flow Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.38M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.39M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.84K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.62K | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.22M | USD | 3 Qtrs |
| Common stock issued as compensation for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$688.38K | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
- | USD | 3 Qtrs |
| Amortization of debenture discounts |
AmortizationOfDebentureDiscounts
|
$-59.78K | USD | 3 Qtrs |
| Gain from forgiveness of note payable |
GainFromForgivenessOfNotePayable
|
$165.72K | USD | 3 Qtrs |
| Gain from forgiveness of note payable |
GainFromForgivenessOfNotePayable
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.52K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$17.04K | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$174.30K | USD | 3 Qtrs |
| Prepaid expenses- related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$276.04K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-94.33K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$257.64K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$83.35K | USD | 3 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$241.61K | USD | 3 Qtrs |
| Amortization of right-of-use operating lease asset |
AmortizationOfRightofuseOperatingLeaseAsset
|
$36.75K | USD | 3 Qtrs |
| Amortization of right-of-use operating lease asset |
AmortizationOfRightofuseOperatingLeaseAsset
|
$53.68K | USD | 3 Qtrs |
| Amortization of right-to-use intellectual property |
AmortizationOfRighttouseIntellectualProperty
|
$25.29K | USD | 3 Qtrs |
| Amortization of right-to-use intellectual property |
AmortizationOfRighttouseIntellectualProperty
|
- | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseAmortizationOfWebsiteAndDevelopment
|
- | USD | 3 Qtrs |
| Amortization of website and development |
IncreaseDecreaseAmortizationOfWebsiteAndDevelopment
|
$19.41K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$-50.48K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$-38.71K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.96M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.69M | USD | 3 Qtrs |
| Website development costs |
WebsiteAndDevelopmentCosts
|
- | USD | 3 Qtrs |
| Website development costs |
WebsiteAndDevelopmentCosts
|
$13.68K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.68K | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.36M | USD | 3 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$760.50K | USD | 3 Qtrs |
| Proceeds from the sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from the sale of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$2.04M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$2.21M | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.41M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.97M | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$12.16K | USD | 3 Qtrs |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-296.22K | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.54K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$645.76K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$63.42K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$349.54K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.58K | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$645.76K | USD | Point-in-time |
| Issuance of Common Stock in exchange for the Right-to-Use Intellectual Property |
IssuanceOfCommonStockInExchangeForRighttouseIntellectualProperty
|
- | USD | 3 Qtrs |
| Issuance of Common Stock in exchange for the Right-to-Use Intellectual Property |
IssuanceOfCommonStockInExchangeForRighttouseIntellectualProperty
|
$236.00K | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
- | USD | 3 Qtrs |
| Discount issued with Convertible Debentures |
DiscountIssuedWithConvertibleDebentures
|
$257.69K | USD | 3 Qtrs |
| Decrease in note payable resulting from gain on forgiveness of note payable |
DecreaseInNotePayableResultingFromGainOnForgivenessOfNotePayable
|
$-165.72K | USD | 3 Qtrs |
| Decrease in note payable resulting from gain on forgiveness of note payable |
DecreaseInNotePayableResultingFromGainOnForgivenessOfNotePayable
|
- | USD | 3 Qtrs |
| Right-of-use lease assets obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
- | USD | 3 Qtrs |
| Right-of-use lease assets obtained in exchange for operating lease liabilities |
RightofuseLeaseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
$324.59K | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
- | USD | 3 Qtrs |
| Retirement of common shares issued for services |
RetirementOfCommonSharesIssuedForServices
|
$315.50K | USD | 3 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$381.90K | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$95.36K | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Balance, June 30, 2022- (Unaudited) |
StockholdersEquity
|
$363.14K | USD | Point-in-time |
| Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost- (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$40.50K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost- (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$413.42K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost- (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$327.50K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost- (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$720.00K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of $0 offering cost- (Unaudited) |
StockIssuedDuringPeriodValueOther
|
$621.88K | USD | 1 Quarter |
| Common stock issued for services- (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$10.00K | USD | 1 Quarter |
| Common stock issued for services- (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$365.40K | USD | 1 Quarter |
| Common stock issued for services- (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.09M | USD | 1 Quarter |
| Common stock issued for services- (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$72.80K | USD | 1 Quarter |
| Common stock issued for services- (Unaudited) |
StockIssuedDuringPeriodValueIssuedForServices
|
$678.38K | USD | 1 Quarter |
| Retirement of common shares issued for services- (Unaudited) |
RetirementOfCommonSharesIssuedForServicesUnaudited
|
$-315.50K | USD | 1 Quarter |
| Common stock issued in exchange for right-to-use intellectual property- (Unaudited) |
CommonStockIssuedInExchangeForRighttouseIntellectualProperty
|
$236.00K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures- (Unaudited) |
FairValueOfWarrantsIssuedWithConvertibleDebentures
|
$23.80K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures- (Unaudited) |
FairValueOfWarrantsIssuedWithConvertibleDebentures
|
$174.75K | USD | 1 Quarter |
| Fair Value of warrants Issued with Convertible Debentures- (Unaudited) |
FairValueOfWarrantsIssuedWithConvertibleDebentures
|
$59.15K | USD | 1 Quarter |
| Proceeds received from sale of Preferred Stock- (Unaudited) |
ProceedsReceivedFromSaleOfPreferredStock
|
$699.98K | USD | 1 Quarter |
| Proceeds received from sale of Preferred Stock- (Unaudited) |
ProceedsReceivedFromSaleOfPreferredStock
|
$1.34M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-5.05M | USD | 3 Qtrs |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-1.08M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-4.38M | USD | 3 Qtrs |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-1.66M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-1.55M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-2.41M | USD | 1 Quarter |
| Net loss- (Unaudited) |
NetIncomeLoss
|
$-1.39M | USD | 1 Quarter |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$-2.92M | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$381.90K | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$95.36K | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$-1.76M | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$1.02M | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$-675.50K | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$-340.12K | USD | Point-in-time |
| Balance, September 30, 2022- (Unaudited) |
StockholdersEquity
|
$363.14K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.