S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001553350-19-001131 |
| Period End Date | 20190630 |
| Filing Date | 20191105 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | mdxl-20181231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$50.69K | USD | Point-in-time |
| Cash |
Cash
|
$201.51K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Cash |
Cash
|
$191.44K | USD | Point-in-time |
| Cash |
Cash
|
$301.91K | USD | Point-in-time |
| Cash |
Cash
|
$124.97K | USD | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$44.88K | USD | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$21.79K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Accounts receivable - related party |
AccountsReceivableRelatedPartiesCurrent
|
$160.59K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$362.10K | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$95.56K | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$213.23K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.09K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$11.02K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$15.16K | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
73.71M | shares | Point-in-time |
| Right-of-use lease asset |
OperatingLeaseRightOfUseAsset
|
$146.72K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
60.34M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
69.64M | shares | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$356.70K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
60.34M | shares | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$351.46K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
69.64M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
73.71M | shares | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$163.87K | USD | Point-in-time |
| Total assets |
Assets
|
$388.12K | USD | Point-in-time |
| Total assets |
Assets
|
$728.72K | USD | Point-in-time |
| Total assets |
Assets
|
$616.07K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$163.83K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$304.82K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$192.02K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$21.93K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$21.93K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$77.53K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$66.97K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$280.92K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$382.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$185.76K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$82.45K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$185.76K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$363.38K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$382.35K | USD | Point-in-time |
| Commitment and contingency (Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and contingency (Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitment and contingency (Notes 7 and 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 5,000,000 authorized; 264,894 issued and outstanding |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 5,000,000 authorized; 264,894 issued and outstanding |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 5,000,000 authorized; 264,894 issued and outstanding |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 73,705,054 shares issued and outstanding as of June 30, 2018 and 69,642,554 shares issued and outstanding in 2018 and 60,337,382 shares issued and outstanding in 2017 |
CommonStockValue
|
$60.34K | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 73,705,054 shares issued and outstanding as of June 30, 2018 and 69,642,554 shares issued and outstanding in 2018 and 60,337,382 shares issued and outstanding in 2017 |
CommonStockValue
|
$69.49K | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 73,705,054 shares issued and outstanding as of June 30, 2018 and 69,642,554 shares issued and outstanding in 2018 and 60,337,382 shares issued and outstanding in 2017 |
CommonStockValue
|
$73.70K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$10.70M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.23M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.25M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$153.52K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$542.96K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$531.44K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$602.42K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$5.77K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-898.55K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$252.70K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$616.07K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$388.12K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$728.72K | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.86K | USD | Annual |
| Revenue |
Revenues
|
$22.23K | USD | Annual |
| Revenue |
Revenues
|
$1.17K | USD | 2 Qtrs |
| Revenue |
Revenues
|
$1.17K | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.11K | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.45K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$166.16K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$396.11K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$104.79K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$52.34K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$118.98K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$316.82K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$60.00K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$100.00K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$37.55K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$148.00K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$30.00K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$130.55K | USD | 2 Qtrs |
| Management fee - related party |
ManagementFeeRelatedParty
|
$120.00K | USD | 1 Quarter |
| Management fee - related party |
ManagementFeeRelatedParty
|
$300.00K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$240.00K | USD | 2 Qtrs |
| Management fee - related party |
ManagementFeeRelatedParty
|
$150.00K | USD | 2 Qtrs |
| Management fee - related party |
ManagementFeeRelatedParty
|
$305.00K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$75.00K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$557.05K | USD | 2 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$1.12M | USD | 2 Qtrs |
| Personnel related expenses |
LaborAndRelatedExpense
|
$836.62K | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$355.57K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$1.71M | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$302.27K | USD | 1 Quarter |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
$86.67K | USD | Annual |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$190.56K | USD | 2 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$92.68K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$123.85K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$171.79K | USD | 2 Qtrs |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$391.10K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$104.33K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$671.48K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$2.99M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.63M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.42M | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.58M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$617.24K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.63M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-670.37K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.56M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.41M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.98M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-616.06K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.63M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-616.06K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-670.37K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.41M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-744.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.98M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 2 Qtrs |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 2 Qtrs |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63.25M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64.67M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72.93M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71.98M | shares | 2 Qtrs |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54.84M | shares | Annual |
| Weighted average number of common shares outstanding during the years - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65.01M | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-1.63M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-616.06K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-670.37K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.41M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-744.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.98M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Depreciation |
Depreciation
|
$487.00 | USD | Annual |
| Depreciation |
Depreciation
|
$2.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$2.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$3.15K | USD | Annual |
| Common stock issued as compensation for services |
ShareBasedCompensation
|
- | USD | Annual |
| Common stock issued as compensation for services |
ShareBasedCompensation
|
$719.00K | USD | 2 Qtrs |
| Common stock issued as compensation for services |
ShareBasedCompensation
|
$997.76K | USD | Annual |
| Common stock issued as compensation for services |
ShareBasedCompensation
|
$95.00K | USD | 2 Qtrs |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | 2 Qtrs |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
$6.00K | USD | Annual |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | 2 Qtrs |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | Annual |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
$86.67K | USD | Annual |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Impairment of website and development cost |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-113.53K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-174.11K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$58.20K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-140.99K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-55.60K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-194.04K | USD | 2 Qtrs |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-467.07K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-84.36K | USD | 2 Qtrs |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$115.71K | USD | 2 Qtrs |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-138.80K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-21.79K | USD | Annual |
| Right-of-use lease asset |
IncreaseDecreaseInRightOfUseAsset
|
- | USD | Annual |
| Right-of-use lease asset |
IncreaseDecreaseInRightOfUseAsset
|
- | USD | 2 Qtrs |
| Right-of-use lease asset |
IncreaseDecreaseInRightOfUseAsset
|
$32.62K | USD | 2 Qtrs |
| Right-of-use lease asset |
IncreaseDecreaseInRightOfUseAsset
|
- | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$29.92K | USD | 2 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.30M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.23M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.14M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.22M | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$6.22K | USD | 2 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$11.50K | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$3.92K | USD | 2 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquireFurnitureAndFixtures
|
$7.29K | USD | Annual |
| Website development costs |
PaymentsToAcquireSoftware
|
$274.25K | USD | Annual |
| Website development costs |
PaymentsToAcquireSoftware
|
$163.87K | USD | Annual |
| Website development costs |
PaymentsToAcquireSoftware
|
$5.25K | USD | 2 Qtrs |
| Website development costs |
PaymentsToAcquireSoftware
|
$90.03K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.17K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.25K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-175.38K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-281.55K | USD | Annual |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$2.52M | USD | Annual |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$2.46M | USD | Annual |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$999.50K | USD | 2 Qtrs |
| Proceeds from the sale of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$1.51M | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$66.47K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-150.82K | USD | 2 Qtrs |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$10.07K | USD | Annual |
| Net (decrease) increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$110.47K | USD | 2 Qtrs |
| Cash at beginning of year |
Cash
|
$50.69K | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$201.51K | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$191.44K | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$301.91K | USD | Point-in-time |
| Cash at beginning of year |
Cash
|
$124.97K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$50.69K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$201.51K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$191.44K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$301.91K | USD | Point-in-time |
| Cash at end of year |
Cash
|
$124.97K | USD | Point-in-time |
| Cash paid during the year: Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the year: Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the year: Interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid during the year: Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid during the year: Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid during the year: Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the year: Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid during the year: Income taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Reclassification of stock compensation from accounts payable and accrued expenses to common stock |
ReclassificationOfStockCompensationFromOtherLiabilitiesToCommonStock
|
$30.00K | USD | 2 Qtrs |
| Reclassification of stock compensation from accounts payable and accrued expenses to common stock |
ReclassificationOfStockCompensationFromOtherLiabilitiesToCommonStock
|
- | USD | Annual |
| Reclassification of stock compensation from accounts payable and accrued expenses to common stock |
ReclassificationOfStockCompensationFromOtherLiabilitiesToCommonStock
|
- | USD | Annual |
| Reclassification of stock compensation from accounts payable and accrued expenses to common stock |
ReclassificationOfStockCompensationFromOtherLiabilitiesToCommonStock
|
- | USD | 2 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$179.34K | USD | 2 Qtrs |
| Right-of-use lease asset obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$167.67K | USD | 1 Quarter |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$309.78K | USD | Annual |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
$103.50K | USD | 1 Quarter |
| Offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$153.52K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$542.96K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.44K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$602.42K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.77K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-898.55K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$252.70K | USD | Point-in-time |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$391.63K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$864.97K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$607.87K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$2.52M | USD | Annual |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$640.61K | USD | 1 Quarter |
| Proceeds received pursuant to Private Placement Memorandum, net of offering costs |
StockIssuedDuringPeriodValueOther
|
$2.46M | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$200.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$997.76K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$519.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$125.00K | USD | 1 Quarter |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | 2 Qtrs |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
$6.00K | USD | Annual |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | 2 Qtrs |
| Common stock issued to settle legal matter |
CommonStockIssuedToSettleLegalMatter
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.63M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-616.06K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-670.37K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.41M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-744.40K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.98M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.01M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-1.56M | USD | Annual |
| Balance |
StockholdersEquity
|
$153.52K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$542.96K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$531.44K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$602.42K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$5.77K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-898.55K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$252.70K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.