10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001553350-18-000182 |
| Period End Date | 20171231 |
| Filing Date | 20180305 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | mdxl-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$114.97K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Cash |
Cash
|
$191.44K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$191.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$114.97K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$12.43K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Website and development costs |
IntangibleAssetsNetExcludingGoodwill
|
$163.87K | USD | Point-in-time |
| Total Assets |
Assets
|
$114.97K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.60M | shares | Point-in-time |
| Total Assets |
Assets
|
$367.75K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
59.22M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
59.22M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$320.70K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$472.34K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$548.16K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$271.58K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.02M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$592.28K | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 issued and outstanding at December 31 2017 and 2016, respectively |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 issued and outstanding at December 31 2017 and 2016, respectively |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 59,222,382 and 2,595,379 shares issued and outstanding at December 31, 2017 and 2016, respectively |
CommonStockValue
|
$59.22K | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 59,222,382 and 2,595,379 shares issued and outstanding at December 31, 2017 and 2016, respectively |
CommonStockValue
|
$2.60K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.03M | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
$756.12K | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.69M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-224.53K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-905.53K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.00M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$114.97K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$367.75K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
$22.23K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$92.88K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$251.02K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$156.00K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.94K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$305.00K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$320.00K | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$829.65K | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$192.16K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$8.19K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$121.42K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$657.16K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.66M | USD | Annual |
| Net Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.64M | USD | Annual |
| Net Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-657.16K | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-657.16K | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | Annual |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.63M | shares | Annual |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.60M | shares | Annual |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-1.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-657.16K | USD | Annual |
| Depreciation |
Depreciation
|
$3.00K | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$180.12K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-151.64K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-189.11K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-276.58K | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-666.15K | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.07M | USD | Annual |
| Fixed assets |
PaymentsToAcquireProductiveAssets
|
- | USD | Annual |
| Fixed assets |
PaymentsToAcquireProductiveAssets
|
$15.43K | USD | Annual |
| Web site development costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Web site development costs |
PaymentsToAcquireIntangibleAssets
|
$163.87K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-179.31K | USD | Annual |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$781.12K | USD | Annual |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.32M | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$781.12K | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.32M | USD | Annual |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$114.97K | USD | Annual |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$76.47K | USD | Annual |
| Cash and cash equivalents at beginning of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
Cash
|
$191.44K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of period |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
Cash
|
$191.44K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | Annual |
| Value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-224.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-905.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.00M | USD | Point-in-time |
| Issuance of preferred stock pursuant to the IHL of Florida Share Exchange Agreement |
StockIssuedDuringPeriodValuePreferredStockToRelatedParties
|
$265.00 | USD | Annual |
| Issuance of preferred stock pursuant to the IHL of Florida Share Exchange Agreement |
StockIssuedDuringPeriodValuePreferredStockToRelatedParties
|
- | USD | Annual |
| Acquisition of MediXall, Inc by IHL of Florida, Inc. on July 8, 2016 |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-2.47K | USD | Annual |
| Proceeds received pursuant to Private Placement Memorandum |
StockIssuedDuringPeriodValueOther
|
- | USD | Annual |
| Proceeds received pursuant to Private Placement Memorandum |
StockIssuedDuringPeriodValueOther
|
$781.12K | USD | Annual |
| Cancellation of common stock (See Note 4) |
StockRepurchasedAndRetiredDuringPeriodValue
|
$25.00K | USD | Annual |
| Cancellation of common stock (See Note 4) |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Proceeds received pursuant to Private Placement Memorandum |
StockIssuedDuringPeriodValueOtherOne
|
$2.32M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.64M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-657.16K | USD | Annual |
| Balance |
StockholdersEquity
|
$-224.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-905.53K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.