10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001553350-17-000662 |
| Period End Date | 20170331 |
| Filing Date | 20170522 |
| Fiscal Year | 2017 |
| Fiscal Period | Q1 |
| XBRL Instance | mdxl-20170331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$309.94K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$114.97K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
264,894.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$114.97K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
264,894.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$309.94K | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Assets |
Assets
|
$309.94K | USD | Point-in-time |
| Total Assets |
Assets
|
$114.97K | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.60M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
50.65M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$472.34K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
50.65M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$435.92K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$548.16K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$462.99K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.02M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$898.92K | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 issued and outstanding at March 31, 2017 and December 31 2016, respectively. |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 issued and outstanding at March 31, 2017 and December 31 2016, respectively. |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 50,654,712 and 2,595,379 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively. |
CommonStockValue
|
$2.60K | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 50,654,712 and 2,595,379 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively. |
CommonStockValue
|
$50.66K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.44M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.03M | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
$756.12K | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.69M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-905.53K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-588.98K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$114.97K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$309.94K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$140.55K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$18.05K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$37.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$10.96K | USD | 1 Quarter |
| Management fee - related party |
ManagementFeeRelatedParty
|
$30.00K | USD | 1 Quarter |
| Management fee - related party |
ManagementFeeRelatedParty
|
$80.00K | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Personnel related expenses |
LaborAndRelatedExpense
|
$121.28K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$1.28K | USD | 1 Quarter |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$9.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$60.30K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$388.82K | USD | 1 Quarter |
| Net loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.30K | USD | 1 Quarter |
| Net loss before provision for income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-388.82K | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-60.30K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-388.82K | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.60M | shares | 1 Quarter |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47.14M | shares | 1 Quarter |
Cash Flow Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-60.30K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-388.82K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.95K | USD | 1 Quarter |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-36.42K | USD | 1 Quarter |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$62.49K | USD | 1 Quarter |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-85.17K | USD | 1 Quarter |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$246.00 | USD | 1 Quarter |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-510.41K | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$705.38K | USD | 1 Quarter |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | 1 Quarter |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$705.38K | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$246.00 | USD | 1 Quarter |
| Increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$194.97K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of year |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
Cash
|
$309.94K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
Cash
|
$246.00 | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$309.94K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$246.00 | USD | Point-in-time |
| Interest paid in cash |
InterestPaid
|
- | USD | 1 Quarter |
| Interest paid in cash |
InterestPaid
|
- | USD | 1 Quarter |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Value of common stock issued for services |
StockIssued1
|
- | USD | 1 Quarter |
| Value of common stock issued for services |
StockIssued1
|
- | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.