10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001553350-17-000330 |
| Period End Date | 20161231 |
| Filing Date | 20170330 |
| Fiscal Year | 2016 |
| Fiscal Period | FY |
| XBRL Instance | mdxl-20161231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Convertible Preferred Series A stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash |
Cash
|
$378.00 | USD | Point-in-time |
| Cash |
Cash
|
$114.97K | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$114.97K | USD | Point-in-time |
| Convertible Preferred Series A stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Investments |
LongTermInvestments
|
- | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
750.00M | shares | Point-in-time |
| Investments |
LongTermInvestments
|
$25.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$25.00K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.60M | shares | Point-in-time |
| Total Assets |
Assets
|
$114.97K | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
2.60M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
2.60M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$472.34K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$292.23K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$735.07K | USD | Point-in-time |
| Accounts payable and accrued expenses - related party |
AccountsPayableRelatedPartiesCurrent
|
$548.16K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.02M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.03M | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 and 0 issued and outstanding at December 31 2016 and 2015, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Convertible Preferred Series A stock, $0.001 par value, 1,000.000 authorized; 264,894 and 0 issued and outstanding at December 31 2016 and 2015, respectively |
PreferredStockValue
|
$265.00 | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 2,595,379 shares issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$2.60K | USD | Point-in-time |
| Common Stock, $0.001 Par Value 750,000,000 shares authorized; 2,595,379 shares issued and outstanding at December 31, 2016 and 2015, respectively |
CommonStockValue
|
$2.60K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.03M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.03M | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
- | USD | Point-in-time |
| Common stock payable |
CommonStockSharesSubscriptions
|
$756.12K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-5.69M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-905.53K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.00M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-1.04M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$25.00K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$114.97K | USD | Point-in-time |
Income Statement
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Professional fees |
ProfessionalFees
|
$59.33K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$74.29K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.94K | USD | Annual |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$23.45K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$320.00K | USD | Annual |
| Management fee - related party |
ManagementFeeRelatedParty
|
$120.00K | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$192.16K | USD | Annual |
| Personnel related expenses |
LaborAndRelatedExpense
|
$109.87K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$26.78K | USD | Annual |
| Other selling, general and administrative |
OtherSellingGeneralAndAdministrativeExpense
|
$35.98K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$657.16K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$348.62K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-348.62K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-657.16K | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.25 | USD | Annual |
| Net loss per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | Annual |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.54M | shares | Annual |
| Weighted average number of common shares outstanding during the periods - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2.60M | shares | Annual |
Cash Flow Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-348.62K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-657.16K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$45.00K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Cancellation of Convertible Preferred Series A Stock |
ExpenseRelatedToCancellationOfPreferredStock
|
- | USD | Annual |
| Cancellation of Convertible Preferred Series A Stock |
ExpenseRelatedToCancellationOfPreferredStock
|
$345.49K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$27.32K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$180.12K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-189.11K | USD | Annual |
| Accounts payable and accrued expenses - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-44.58K | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$24.62K | USD | Annual |
| Net cash flows from operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-666.15K | USD | Annual |
| Investments |
PaymentsToAcquireOtherInvestments
|
$25.00K | USD | Annual |
| Investments |
PaymentsToAcquireOtherInvestments
|
- | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-25.00K | USD | Annual |
| Net cash flows from investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | Annual |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$781.12K | USD | Annual |
| Proceeds from the sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$781.12K | USD | Annual |
| Net cash flows from financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
- | USD | Annual |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-378.00 | USD | Annual |
| Decrease in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$114.97K | USD | Annual |
| Cash and cash equivalents at beginning of year |
Cash
|
$378.00 | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
Cash
|
- | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$378.00 | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
$114.97K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
Cash
|
- | USD | Point-in-time |
| Interest paid in cash |
InterestPaid
|
- | USD | Annual |
| Interest paid in cash |
InterestPaid
|
- | USD | Annual |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid in cash |
IncomeTaxesPaid
|
- | USD | Annual |
| Value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$45.00K | USD | Annual |
| Value of common stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
Stockholders Equity
2 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of stock for services per share (in dollars per share) |
StockIssuedDuringPeriodIssuedForServicesPerShare
|
$0.20 | USD | Annual |
| Issuance of stock for services per share (in dollars per share) |
StockIssuedDuringPeriodIssuedForServicesPerShare
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.