10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001553350-14-000252 |
| Period End Date | 20131231 |
| Filing Date | 20140317 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | esph-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$60.17K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$25.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.15M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$873.12K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Current portion of accounts receivable-related party |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Current portion of accounts receivable-related party |
AccountsReceivableRelatedPartiesCurrent
|
$1.21M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$219.28K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
160.06M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
164.03M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$757.68K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$107.07K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$121.48K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
160.06M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
164.03M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.54M | USD | Point-in-time |
| Common stock, shares issuable |
CommonStockIssuable
|
105,263.00 | shares | Point-in-time |
| Common stock, shares issuable |
CommonStockIssuable
|
1.14M | shares | Point-in-time |
| Investment in unconsolidated investee |
InvestmentsInAndAdvancesToAffiliatesBalancePrincipalAmount
|
- | USD | Point-in-time |
| Investment in unconsolidated investee |
InvestmentsInAndAdvancesToAffiliatesBalancePrincipalAmount
|
$14.37M | USD | Point-in-time |
| Accounts receivable-related party, net of current portion |
AccountsReceivableRelatedPartiesNoncurrent
|
$2.27M | USD | Point-in-time |
| Accounts receivable-related party, net of current portion |
AccountsReceivableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.26M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.86M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
- | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNoncurrentNet
|
$37.01K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$81.69K | USD | Point-in-time |
| Patents, net |
FiniteLivedIntangibleAssetsNet
|
$138.03K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$14.84K | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$22.44K | USD | Point-in-time |
| Total assets |
Assets
|
$8.91M | USD | Point-in-time |
| Total assets |
Assets
|
$21.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$410.40K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$845.24K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$843.89K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Customer deposit |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Customer deposit |
CustomerDepositsCurrent
|
$23.20K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discounts |
ConvertibleNotesPayableCurrent
|
$271.18K | USD | Point-in-time |
| Current portion of convertible notes payable, net of discounts |
ConvertibleNotesPayableCurrent
|
$1.20M | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$68.10K | USD | Point-in-time |
| Current portion of note payable |
NotesPayableCurrent
|
$85.12K | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$3.67K | USD | Point-in-time |
| Warrant derivatives fair value |
DerivativeLiabilitiesCurrent
|
$197.01K | USD | Point-in-time |
| Current portion of financing obligations |
OtherNotesPayableCurrent
|
$163.75K | USD | Point-in-time |
| Current portion of financing obligations |
OtherNotesPayableCurrent
|
$96.55K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$14.59K | USD | Point-in-time |
| Current portion of capital lease obligation |
CapitalLeaseObligationsCurrent
|
$15.35K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.57M | USD | Point-in-time |
| Convertible notes payable, net of discounts and current portion |
ConvertibleLongTermNotesPayable
|
$510.98K | USD | Point-in-time |
| Convertible notes payable, net of discounts and current portion |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$68.10K | USD | Point-in-time |
| Note payable, net of current portion |
LongTermNotesPayable
|
$136.20K | USD | Point-in-time |
| Financing obligations, net of current portion |
OtherLongTermNotesPayable
|
$106.61K | USD | Point-in-time |
| Financing obligations, net of current portion |
OtherLongTermNotesPayable
|
$108.27K | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserveNoncurrent
|
$5.91K | USD | Point-in-time |
| Restructuring reserve |
RestructuringReserveNoncurrent
|
- | USD | Point-in-time |
| Capital lease obligation, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$57.28K | USD | Point-in-time |
| Capital lease obligation, net of current portion |
CapitalLeaseObligationsNoncurrent
|
$41.93K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.52M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.88M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
PreferredStockValue
|
$3.72M | USD | Point-in-time |
| Total redeemable convertible cumulative preferred stock |
PreferredStockValue
|
$3.64M | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 20) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 164,033,139 and 160,060,088 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$1.60M | USD | Point-in-time |
| Common stock, $0.01 par value; 300,000,000 shares authorized; 164,033,139 and 160,060,088 shares issued and outstanding at December 31, 2013 and 2012, respectively |
CommonStockValue
|
$1.64M | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 105,263 and 1,138,724 issuable at December 31,2013 and 2012, respectively |
CommonStockIssuableValue
|
$11.39K | USD | Point-in-time |
| Common stock issuable, $0.01 par value; 105,263 and 1,138,724 issuable at December 31,2013 and 2012, respectively |
CommonStockIssuableValue
|
$1.05K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$111.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$107.70M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-117.34M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' equity (deficit) |
StockholdersEquity
|
$-8.03M | USD | Point-in-time |
| Total Ecosphere Technologies, Inc. stockholders' equity (deficit) |
StockholdersEquity
|
$15.08M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$9.42M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$11.77M | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest in consolidated subsidiary |
MinorityInterest
|
$10.08M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.08M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity |
LiabilitiesAndStockholdersEquity
|
$21.32M | USD | Point-in-time |
| Total liabilities, redeemable convertible cumulative preferred stock and equity |
LiabilitiesAndStockholdersEquity
|
$8.91M | USD | Point-in-time |
Income Statement
147 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
- | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
$22.60M | USD | Annual |
| Equipment sales and licensing |
EquipmentSalesAndLicensingRevenue
|
$11.46M | USD | Annual |
| Equipment sales and licensing, related party |
RevenueFromRelatedParties
|
- | USD | Annual |
| Equipment sales and licensing, related party |
RevenueFromRelatedParties
|
- | USD | Annual |
| Equipment sales and licensing, related party |
RevenueFromRelatedParties
|
$4.76M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$7.41M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$9.63M | USD | Annual |
| Field services |
RegulatedOperatingRevenueFieldServices
|
$1.55M | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
$1.12M | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
- | USD | Annual |
| Aftermarket part sales |
RegulatedOperatingRevenueOther
|
$287.72K | USD | Annual |
| Aftermarket part sales, related party |
AftermarketPartSalesRevenueRelatedParty
|
- | USD | Annual |
| Aftermarket part sales, related party |
AftermarketPartSalesRevenueRelatedParty
|
- | USD | Annual |
| Aftermarket part sales, related party |
AftermarketPartSalesRevenueRelatedParty
|
$124.83K | USD | Annual |
| Total revenues |
Revenues
|
$8.62M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.72M | USD | Annual |
| Total revenues |
Revenues
|
$7.33M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.82M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.49M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$976.00K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$31.13M | USD | Annual |
| Total revenues |
Revenues
|
$21.09M | USD | Annual |
| Total revenues |
Revenues
|
$8.36M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$2.39M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$862.00K | USD | 1 Quarter |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
$16.43M | USD | Annual |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
$8.26M | USD | Annual |
| Equipment sales and licensing costs (exclusive of depreciation shown below) |
CostOfEquipmentSalesAndLicensingRevenue
|
$4.06M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$2.49M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$2.58M | USD | Annual |
| Field services costs (exclusive of depreciation shown below) |
OtherCostAndExpenseOperating
|
$721.21K | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
$773.93K | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
- | USD | Annual |
| Aftermarket part costs (exclusive of depreciation shown below) |
AftermarketPartCostsExclusiveOfDepreciation
|
$304.76K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.41M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.95M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.32M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$15.14M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$26.43M | USD | Annual |
| Total costs and expenses |
CostsAndExpenses
|
$29.97M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$431.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$885.00K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.42M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.17M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.19M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.32M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-5.34M | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$1.04M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-1.19M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-2.17M | USD | 1 Quarter |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-927.16K | USD | Annual |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.47M | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.47M | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.50M | USD | Point-in-time |
| Interest expense |
InterestExpense
|
$581.39K | USD | Annual |
| Interest expense |
InterestExpense
|
$360.03K | USD | Annual |
| Interest expense |
InterestExpense
|
$455.24K | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
- | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
- | USD | Annual |
| Loss on conversion, net |
LossOnConversionNet
|
$-93.76K | USD | Annual |
| Gain on change in fair value of derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$152.89K | USD | Annual |
| Gain on change in fair value of derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$41.37K | USD | Annual |
| Gain on change in fair value of derivative instruments |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$90.53K | USD | Annual |
| Loss on sale of interest in unconsolidated investee |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-600.00K | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
- | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
$62.00K | USD | Annual |
| Restructuring charge reversal |
RestructuringReserveAccrualAdjustment
|
$-10.62K | USD | Annual |
| Restructuring charge reversal |
RestructuringChargeReversal
|
$62.00K | USD | Annual |
| Restructuring charge reversal |
RestructuringChargeReversal
|
$3.17K | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$142.46K | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Other, net |
OtherExpenses
|
$-3.06K | USD | Annual |
| Other, net |
OtherExpenses
|
$-909.00 | USD | Annual |
| Other, net |
OtherExpenses
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$28.51M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-521.36K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-111.14K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$19.17M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.05M | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$82.75K | USD | Annual |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$19.09M | USD | Annual |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$27.27M | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$951.25K | USD | Annual |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-2.52M | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-2.85M | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-1.05M | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$894.00K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-5.96M | USD | Annual |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$721.00K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$382.00K | USD | 1 Quarter |
| Net income (loss) applicable to common stock before allocation to non-controlling interest |
NetIncomeLoss
|
$-2.81M | USD | 1 Quarter |
| Less: net (income) loss applicable to non-controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$815.05K | USD | Annual |
| Less: net (income) loss applicable to non-controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Less: net (income) loss applicable to non-controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-873.36K | USD | 2 Qtrs |
| Less: net (income) loss applicable to non-controlling interest in consolidated subsidiary |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-187.81K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$316.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$506.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$27.29M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.65M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$365.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.35M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$136.20K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.81M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$19.27M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.85M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$0.12 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.05 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
- | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.17 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
- | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$0.12 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.44M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
163.05M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
151.19M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
162.30M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
151.19M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.42M | shares | Annual |
Cash Flow Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$316.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$506.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$27.29M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.65M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$365.00K | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.35M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$136.20K | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.81M | USD | 1 Quarter |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$19.27M | USD | Annual |
| Net income (loss) applicable to Ecosphere Technologies, Inc. common stock |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.85M | USD | 1 Quarter |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
- | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.47M | USD | 3 Qtrs |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.47M | USD | Annual |
| Gain on deconsolidation |
DeconsolidationGainOrLossAmount
|
$29.50M | USD | Point-in-time |
| Preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStock
|
$82.75K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.17M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.02M | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtDiscountPremium
|
$27.74K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$189.60K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$300.04K | USD | Annual |
| Amortization of discount on notes payable |
AmortizationOfFinancingCostsAndDiscounts
|
$263.77K | USD | Annual |
| Restructuring reversal |
RestructuringCharges
|
$-62.00K | USD | Annual |
| Restructuring reversal |
RestructuringCharges
|
$548.09K | USD | Point-in-time |
| Restructuring reversal |
RestructuringCharges
|
- | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnConversionNet
|
- | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnConversionNet
|
- | USD | Annual |
| Loss on conversion of debt and accrued interest to common stock |
LossOnConversionNet
|
$-93.76K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.29M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$6.67M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.48M | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
$142.46K | USD | Annual |
| Gain on sale/disposal of fixed assets, net |
GainLossOnSaleOfOtherAssets
|
- | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary (See Note 4) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$815.05K | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary (See Note 4) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.69M | USD | Annual |
| Noncontrolling interest in income (loss) of consolidated subsidiary (See Note 4) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-873.36K | USD | 2 Qtrs |
| Noncontrolling interest in income (loss) of consolidated subsidiary (See Note 4) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-187.81K | USD | Annual |
| Gain from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$90.53K | USD | Annual |
| Gain from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$41.37K | USD | Annual |
| Gain from change in fair value of warrant derivative liability |
UnrealizedGainLossOnDerivatives
|
$152.89K | USD | Annual |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
$-927.16K | USD | Annual |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss on investment in unconsolidated investee |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Loss on sale of interest in unconsolidated investee |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-600.00K | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
$158.65K | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
- | USD | Annual |
| Write-down of inventory |
InventoryWriteDown
|
- | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-689.87K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$169.64K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$277.04K | USD | Annual |
| Increase in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$3.48M | USD | Annual |
| Increase in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Increase in accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-102.84K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-115.35K | USD | Annual |
| (Increase) decrease in prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$27.33K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$785.69K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$19.19K | USD | Annual |
| Increase in inventory |
IncreaseDecreaseInInventories
|
$348.94K | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$393.00 | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-157.00 | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-790.17K | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-335.48K | USD | Annual |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-300.14K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-41.38K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$350.40K | USD | Annual |
| (Decrease) increase in accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-260.59K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-61.94K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-51.27K | USD | Annual |
| Decrease in restructuring reserve |
IncreaseDecreaseInRestructuringReserve
|
$-5.91K | USD | Annual |
| (Decrease) increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$23.20K | USD | Annual |
| (Decrease) increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-22.04K | USD | Annual |
| (Decrease) increase in customer deposits |
IncreaseDecreaseInCustomerDeposits
|
- | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.26M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.61M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.87M | USD | Annual |
| Net proceeds from sale of interest in subsidiary |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Net proceeds from sale of interest in subsidiary |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$9.50M | USD | Annual |
| Net proceeds from sale of interest in subsidiary |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Repayment of amounts due to unconsolidated investee |
RepaymentOfAmountsDueToUnconsolidatedInvestee
|
- | USD | Annual |
| Repayment of amounts due to unconsolidated investee |
RepaymentOfAmountsDueToUnconsolidatedInvestee
|
$1.39M | USD | Annual |
| Repayment of amounts due to unconsolidated investee |
RepaymentOfAmountsDueToUnconsolidatedInvestee
|
- | USD | Annual |
| Cash held by deconsolidated subsidiary |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Cash held by deconsolidated subsidiary |
CashDivestedFromDeconsolidation
|
$247.64K | USD | Annual |
| Cash held by deconsolidated subsidiary |
CashDivestedFromDeconsolidation
|
- | USD | Annual |
| Proceeds from sale of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Proceeds from sale of fixed asset |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$206.00K | USD | Annual |
| Transfers (to) from restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-35.17K | USD | Annual |
| Transfers (to) from restricted cash |
IncreaseDecreaseInRestrictedCash
|
$60.17K | USD | Annual |
| Transfers (to) from restricted cash |
IncreaseDecreaseInRestrictedCash
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$373.39K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$446.72K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$622.24K | USD | Annual |
| Payment for patent costs |
PaymentsToAcquireIntangibleAssets
|
$65.56K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-622.24K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-227.55K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.39M | USD | Annual |
| Proceeds from issuance of convertible notes payable and warrants, net of debt issuance costs |
ProceedsFromNotesPayable
|
$1.57M | USD | Annual |
| Proceeds from issuance of convertible notes payable and warrants, net of debt issuance costs |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of convertible notes payable and warrants, net of debt issuance costs |
ProceedsFromNotesPayable
|
$2.41M | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$278.68K | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$170.69K | USD | Annual |
| Proceeds from warrant and option exercises |
ProceedsFromStockOptionsExercised
|
$849.82K | USD | Annual |
| Proceeds from warrant modification |
ProceedsFromWarrantModifications
|
$107.40K | USD | Annual |
| Proceeds from warrant modification |
ProceedsFromWarrantModifications
|
- | USD | Annual |
| Proceeds from warrant modification |
ProceedsFromWarrantModifications
|
- | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$54.29K | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$175.74K | USD | Annual |
| Proceeds from equipment and vehicle financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Distributions from FNES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions from FNES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions from FNES subsidiary to noncontrolling members |
PaymentsToMinorityShareholders
|
$3.16M | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$981.08K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$151.05K | USD | Annual |
| Repayments of notes payable and insurance financing |
RepaymentsOfNotesPayable
|
$240.16K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$136.68K | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable to related parties |
RepaymentsOfRelatedPartyDebt
|
$2.41M | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfOtherDebt
|
$112.54K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfOtherDebt
|
$27.96K | USD | Annual |
| Repayments of vehicle and equipment financing |
RepaymentsOfOtherDebt
|
$116.47K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$14.59K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$7.03K | USD | Annual |
| Principal payments on capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.77K | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.47M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.22M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$2.00M | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$421.32K | USD | Annual |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.41M | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.04M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$46.39K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$1.06M | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$2.46M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$26.02K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$287.46K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$311.04K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$103.00K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$102.81K | USD | Annual |
| Accrued preferred stock dividends |
DividendsPreferredStock
|
$82.75K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
- | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
$415.75K | USD | Annual |
| Discount related to warrants issued with convertible debt |
DiscountRelatedToWarrantsIssuedOnConvertibleDebt
|
- | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
$37.50K | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
$723.22K | USD | Annual |
| Conversion of convertible notes to common stock |
NetAmountOfConvertibleDebtExchangedForStock
|
- | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$102.81K | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$108.85K | USD | Annual |
| Reduction of derivative liability for warrant derivative instruments from warrant exercises and modifications |
ReductionOfDerivativeLiabilityForWarrantDerivativeInstrumentsFromWarrantExercisesAndModifications
|
$110.52K | USD | Annual |
| Warrants issued as debt issue cost |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$21.21K | USD | Annual |
| Modification of convertible debt and issuance of common stock warrants for extension of maturity dates |
ModificationOfConvertibleDebtAndIssuanceOfCommonStockWarrants
|
$111.74K | USD | Annual |
| Modification of convertible debt and issuance of common stock warrants for extension of maturity dates |
ModificationOfConvertibleDebtAndIssuanceOfCommonStockWarrants
|
- | USD | Annual |
| Modification of convertible debt and issuance of common stock warrants for extension of maturity dates |
ModificationOfConvertibleDebtAndIssuanceOfCommonStockWarrants
|
- | USD | Annual |
| Equipment purchased under capital lease |
CapitalLeaseObligationsIncurred
|
$-78.90K | USD | Annual |
| Equipment purchased under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Equipment purchased under capital lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Equipment purchased under installment arrangement with vendor |
EquipmentFinanceContract
|
- | USD | Annual |
| Equipment purchased under installment arrangement with vendor |
EquipmentFinanceContract
|
$48.00K | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
$6.00K | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
$66.33K | USD | Annual |
| Common stock issued as settlement of note and accrued interest |
CommonStockIssuedAsSettlementOfNoteAndAccruedInterest
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
- | USD | Annual |
| Series B Redeemable Convertible Cumulative Preferred Stock converted to common stock |
SeriesBRedeemableConvertibleCumulativePreferredStockConvertedToCommonStock
|
$2.50K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
NotesIssued1
|
- | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
NotesIssued1
|
$-49.09K | USD | Annual |
| Conversion of accrued interest to long-term notes payable |
NotesIssued1
|
- | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
$443.33K | USD | Annual |
| Conversion of Series B preferred stock to common stock |
ConversionOfSeriesBPreferredStockToCommonStock
|
- | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$31.24K | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$14.96K | USD | Annual |
| Cashless exercise of options and warrants |
CashlessExerciseOfOptionsAndWarrants
|
$33.42K | USD | Annual |
| Beneficial conversion feature on convertible debt charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$2.09M | USD | Annual |
| Beneficial conversion feature on convertible debt charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Beneficial conversion feature on convertible debt charged to additional paid in capital |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
- | USD | Annual |
| Extension of term of stock options in settlement of accrued interest on convertible debt |
ExtensionOfTermOfStockOptionsInSettlementOnConvertibleDebt
|
$26.53K | USD | Annual |
| Extension of term of stock options in settlement of accrued interest on convertible debt |
ExtensionOfTermOfStockOptionsInSettlementOnConvertibleDebt
|
- | USD | Annual |
| Extension of term of stock options in settlement of accrued interest on convertible debt |
ExtensionOfTermOfStockOptionsInSettlementOnConvertibleDebt
|
- | USD | Annual |
| Vehicle purchased through third party financing arrangement |
VehiclePurchasedThroughThirdPartyFinancing
|
$56.80K | USD | Annual |
| Vehicle purchased through third party financing arrangement |
VehiclePurchasedThroughThirdPartyFinancing
|
- | USD | Annual |
| Vehicle purchased through third party financing arrangement |
VehiclePurchasedThroughThirdPartyFinancing
|
- | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$168.86K | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$151.05K | USD | Annual |
| Insurance premium finance contract recorded as prepaid asset |
InsurancePremiumFinanceContractRecordedAsPrepaidAsset
|
$171.93K | USD | Annual |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
| Common stock issued for settlement of note payable and accrued interest |
CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount
|
$160.00K | USD | Annual |
| Common stock issued for settlement of note payable and accrued interest |
CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestAmount
|
$6.00K | USD | Annual |
| Common stock issued for settlement of note payable and accrued interest, shares |
CommonStockIssuedForSettlementOfNotePayableAndAccruedInterestShares
|
16,153.00 | shares | Annual |
| Common stock issued for options and warrants exercised for cash |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$170.69K | USD | Annual |
| Common stock issued for options and warrants exercised for cash |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$849.82K | USD | Annual |
| Common stock issued for options and warrants exercised for cash |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$278.68K | USD | Annual |
| Common stock issued for options and warrants exercised for cash, shares |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.07M | shares | Annual |
| Common stock issued for options and warrants exercised for cash, shares |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
3.94M | shares | Annual |
| Common stock issued for options and warrants exercised for cash, shares |
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1.54M | shares | Annual |
| Common stock issued for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$37.50K | USD | Annual |
| Common stock issued for conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$723.22K | USD | Annual |
| Common stock issued for conversion of convertible notes, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.24M | shares | Annual |
| Common stock issued for conversion of convertible notes, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
98,425.00 | shares | Annual |
| Common stock issued/issuable for restricted stock vesting |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
$190.00K | USD | Annual |
| Common stock issued/issuable for restricted stock vesting |
CommonStockIssuedissuableForRestrictedStockVestingAmount
|
$60.00K | USD | Annual |
| Warrants modified for cash |
WarrantsModifiedForCash
|
$107.40K | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$6.48M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$1.20M | USD | Annual |
| Stock options granted and vested to employees, directors and advisors |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$1.47M | USD | Annual |
| Restricted stock vesting |
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
15,000.00 | shares | Annual |
| Common stock issued for conversion of Series B preferred stock holdings |
ConversionOfStockAmountConverted1
|
$445.83K | USD | Annual |
| Common stock issued for conversion of Series B preferred stock holdings, shares |
ConversionOfStockSharesConverted1
|
1.29M | shares | Annual |
| Reclassification of derivative liability upon exercises of warrants |
DerivativeImpactOfWarrantExercises
|
$110.52K | USD | Annual |
| Reclassification of derivative liability upon exercises of warrants |
DerivativeImpactOfWarrantExercises
|
$108.85K | USD | Annual |
| Reclassification of derivative liability upon exercises of warrants |
DerivativeImpactOfWarrantExercises
|
$102.81K | USD | Annual |
| Distribution to noncontrolling partners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$-3.16M | USD | Annual |
| Warrants issued as finder fees |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$21.21K | USD | Annual |
| Note discount from warrants |
NoteDiscountFromWarrants
|
$415.75K | USD | Annual |
| Note discount from warrants |
NoteDiscountFromWarrants
|
$2.20M | USD | Annual |
| Stock options modification |
AdjustmentsToAdditionalPaidInCapitalOther
|
$26.53K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-102.81K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-82.75K | USD | Annual |
| Preferred stock dividends |
DividendsPreferredStockCash
|
$-103.00K | USD | Annual |
| Sale of controlling interest in subsidiary |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$-9.24M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-5.86M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$19.17M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.05M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.99K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.78M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.08M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.39M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.