◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

NMI HOLDINGS, INC. CIK: 1547903 FY 2019
Filing Information
Form Type 10-K
Accession Number 0001547903-20-000018
Period End Date 20191231
Filing Date 20200214
Fiscal Year 2019
Fiscal Period FY
XBRL Instance nmih201910k_htm.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Fixed maturities, available-for-sale, amortized cost AvailableForSaleDebtSecuritiesAmortizedCostBasis $924.99M USD Point-in-time
Fixed maturities, available-for-sale, amortized cost AvailableForSaleDebtSecuritiesAmortizedCostBasis $1.11B USD Point-in-time
Restricted cash RestrictedCash $1.41M USD Point-in-time
Fixed maturities, available-for-sale, at fair value (amortized cost of $1,113,779 and $924,987 as of December 31, 2019 and December 31, 2018, respectively) AvailableForSaleSecuritiesDebtSecurities $911.49M USD Point-in-time
Fixed maturities, available-for-sale, at fair value (amortized cost of $1,113,779 and $924,987 as of December 31, 2019 and December 31, 2018, respectively) AvailableForSaleSecuritiesDebtSecurities $1.14B USD Point-in-time
Restricted cash RestrictedCash $2.66M USD Point-in-time
Cash and cash equivalents (including restricted cash of $2,662 and $1,414 as of December 31, 2019 and December 31, 2018, respectively) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.20M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents (including restricted cash of $2,662 and $1,414 as of December 31, 2019 and December 31, 2018, respectively) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.29M USD Point-in-time
Cash and cash equivalents (including restricted cash of $2,662 and $1,414 as of December 31, 2019 and December 31, 2018, respectively) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.09M USD Point-in-time
Cash and cash equivalents (including restricted cash of $2,662 and $1,414 as of December 31, 2019 and December 31, 2018, respectively) CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.75M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Premiums receivable PremiumsReceivableAtCarryingValue $36.01M USD Point-in-time
Premiums receivable PremiumsReceivableAtCarryingValue $46.09M USD Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 68.36M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 66.32M shares Point-in-time
Accrued investment income AccruedInvestmentIncomeReceivable $5.69M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 68.36M shares Point-in-time
Accrued investment income AccruedInvestmentIncomeReceivable $6.83M USD Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 66.32M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrentAndNoncurrent $3.24M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrentAndNoncurrent $3.51M USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 250.00M shares Point-in-time
Deferred policy acquisition costs, net DeferredPolicyAcquisitionCosts $59.97M USD Point-in-time
Deferred policy acquisition costs, net DeferredPolicyAcquisitionCosts $46.84M USD Point-in-time
Software and equipment, net PropertyPlantAndEquipmentNet $26.10M USD Point-in-time
Software and equipment, net PropertyPlantAndEquipmentNet $24.77M USD Point-in-time
Intangible assets and goodwill IntangibleAssetsNetIncludingGoodwill $3.63M USD Point-in-time
Intangible assets and goodwill IntangibleAssetsNetIncludingGoodwill $3.63M USD Point-in-time
Prepaid reinsurance premiums PrepaidReinsurancePremiums $15.49M USD Point-in-time
Prepaid reinsurance premiums PrepaidReinsurancePremiums $30.37M USD Point-in-time
Other assets OtherAssets $4.71M USD Point-in-time
Other assets OtherAssets $21.17M USD Point-in-time
Total assets Assets $1.36B USD Point-in-time
Total assets Assets $1.09B USD Point-in-time
Term loan LongTermDebt $145.76M USD Point-in-time
Term loan LongTermDebt $146.76M USD Point-in-time
Unearned premiums UnearnedPremiums $136.64M USD Point-in-time
Unearned premiums UnearnedPremiums $158.89M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $39.90M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent $31.14M USD Point-in-time
Reserve for insurance claims and claim expenses LiabilityForClaimsAndClaimsAdjustmentExpense $3.00M USD Point-in-time
Reserve for insurance claims and claim expenses LiabilityForClaimsAndClaimsAdjustmentExpense $8.76M USD Point-in-time
Reserve for insurance claims and claim expenses LiabilityForClaimsAndClaimsAdjustmentExpense $23.75M USD Point-in-time
Reserve for insurance claims and claim expenses LiabilityForClaimsAndClaimsAdjustmentExpense $12.81M USD Point-in-time
Reinsurance funds withheld FundsHeldUnderReinsuranceAgreementsLiability $14.31M USD Point-in-time
Reinsurance funds withheld FundsHeldUnderReinsuranceAgreementsLiability $27.11M USD Point-in-time
Warrant liability, at fair value WarrantsAndRightsOutstanding $7.64M USD Point-in-time
Warrant liability, at fair value WarrantsAndRightsOutstanding $5.10M USD Point-in-time
Warrant liability, at fair value WarrantsAndRightsOutstanding $7.30M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $2.74M USD Point-in-time
Deferred tax liability, net DeferredIncomeTaxLiabilitiesNet $56.36M USD Point-in-time
Other liabilities OtherLiabilities $10.03M USD Point-in-time
Other liabilities OtherLiabilities $3.79M USD Point-in-time
Total liabilities Liabilities $390.54M USD Point-in-time
Total liabilities Liabilities $434.40M USD Point-in-time
Commitments and contingencies (see Note 14) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (see Note 14) CommitmentsAndContingencies - USD Point-in-time
Common stock - class A shares, $0.01 par value; 68,358,074 and 66,318,849 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively (250,000,000 shares authorized) CommonStockValueOutstanding $663.00K USD Point-in-time
Common stock - class A shares, $0.01 par value; 68,358,074 and 66,318,849 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively (250,000,000 shares authorized) CommonStockValueOutstanding $684.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $707.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $682.18M USD Point-in-time
Accumulated other comprehensive income (loss), net of tax AccumulatedOtherComprehensiveIncomeLossNetOfTax $17.29M USD Point-in-time
Accumulated other comprehensive income (loss), net of tax AccumulatedOtherComprehensiveIncomeLossNetOfTax $-14.83M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $205.44M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $33.49M USD Point-in-time
Total shareholders' equity StockholdersEquity $930.42M USD Point-in-time
Total shareholders' equity StockholdersEquity $475.51M USD Point-in-time
Total shareholders' equity StockholdersEquity $509.08M USD Point-in-time
Total shareholders' equity StockholdersEquity $701.50M USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $1.36B USD Point-in-time
Total liabilities and shareholders' equity LiabilitiesAndStockholdersEquity $1.09B USD Point-in-time
Income Statement 194 line items
Line Item Tag Value Unit Period
Net premiums earned PremiumsEarnedNet $65.41M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $251.20M USD Annual
Net premiums earned PremiumsEarnedNet $95.52M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $54.91M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $92.38M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $73.87M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $345.01M USD Annual
Net premiums earned PremiumsEarnedNet $61.62M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $83.25M USD 1 Quarter
Net premiums earned PremiumsEarnedNet $165.74M USD Annual
Net premiums earned PremiumsEarnedNet $69.26M USD 1 Quarter
Net investment income NetInvestmentIncome $6.95M USD 1 Quarter
Net investment income NetInvestmentIncome $7.96M USD 1 Quarter
Net investment income NetInvestmentIncome $23.54M USD Annual
Net investment income NetInvestmentIncome $5.74M USD 1 Quarter
Net investment income NetInvestmentIncome $7.63M USD 1 Quarter
Net investment income NetInvestmentIncome $16.27M USD Annual
Net investment income NetInvestmentIncome $30.86M USD Annual
Net investment income NetInvestmentIncome $6.28M USD 1 Quarter
Net investment income NetInvestmentIncome $4.57M USD 1 Quarter
Net investment income NetInvestmentIncome $7.88M USD 1 Quarter
Net investment income NetInvestmentIncome $7.38M USD 1 Quarter
Net realized investment gains GainLossOnInvestments $208.00K USD Annual
Net realized investment gains GainLossOnInvestments $-113.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments - USD 1 Quarter
Net realized investment gains GainLossOnInvestments $264.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments $6.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments $59.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments $-187.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments $81.00K USD 1 Quarter
Net realized investment gains GainLossOnInvestments $57.00K USD Annual
Net realized investment gains GainLossOnInvestments $45.00K USD Annual
Net realized investment gains GainLossOnInvestments $-8.00K USD 1 Quarter
Other revenues OtherIncome $85.00K USD 1 Quarter
Other revenues OtherIncome $1.15M USD 1 Quarter
Other revenues OtherIncome $2.85M USD Annual
Other revenues OtherIncome $233.00K USD Annual
Other revenues OtherIncome $44.00K USD 1 Quarter
Other revenues OtherIncome $415.00K USD 1 Quarter
Other revenues OtherIncome $40.00K USD 1 Quarter
Other revenues OtherIncome $522.00K USD Annual
Other revenues OtherIncome $42.00K USD 1 Quarter
Other revenues OtherIncome $1.24M USD 1 Quarter
Other revenues OtherIncome $64.00K USD 1 Quarter
Total revenues Revenues $182.74M USD Annual
Total revenues Revenues $275.02M USD Annual
Total revenues Revenues $378.77M USD Annual
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $2.92M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $643.00K USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $2.74M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $1.10M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $2.57M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $12.51M USD Annual
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $5.34M USD Annual
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $5.45M USD Annual
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $2.14M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $4.27M USD 1 Quarter
Insurance claims and claim expenses IncurredClaimsPropertyCasualtyAndLiability $1.57M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $29.34M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $126.62M USD Annual
Underwriting and operating expenses OtherCostAndExpenseOperating $30.32M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $32.19M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $28.35M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $32.34M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $31.30M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $116.97M USD Annual
Underwriting and operating expenses OtherCostAndExpenseOperating $28.96M USD 1 Quarter
Underwriting and operating expenses OtherCostAndExpenseOperating $106.36M USD Annual
Underwriting and operating expenses OtherCostAndExpenseOperating $30.80M USD 1 Quarter
Service expenses OtherNonoperatingExpense $45.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $62.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $49.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $2.25M USD Annual
Service expenses OtherNonoperatingExpense $270.00K USD Annual
Service expenses OtherNonoperatingExpense $107.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $56.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $909.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $353.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $937.00K USD 1 Quarter
Service expenses OtherNonoperatingExpense $617.00K USD Annual
Interest expense InterestExpense $3.07M USD 1 Quarter
Interest expense InterestExpense $3.03M USD 1 Quarter
Interest expense InterestExpense $2.98M USD 1 Quarter
Interest expense InterestExpense $2.97M USD 1 Quarter
Interest expense InterestExpense $3.06M USD 1 Quarter
Interest expense InterestExpense $14.98M USD Annual
Interest expense InterestExpense $5.56M USD 1 Quarter
Interest expense InterestExpense $13.53M USD Annual
Interest expense InterestExpense $2.97M USD 1 Quarter
Interest expense InterestExpense $3.42M USD 1 Quarter
Interest expense InterestExpense $12.09M USD Annual
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-5.48M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-5.46M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-2.63M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $109.00K USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $420.00K USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $1.14M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $3.54M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-1.40M USD Annual
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-1.69M USD 1 Quarter
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-8.66M USD Annual
Loss from change in fair value of warrant liability GainLossonChangeinFairValueofWarrantLiability $-4.11M USD Annual
Total expenses CostsAndExpenses $162.12M USD Annual
Total expenses CostsAndExpenses $129.95M USD Annual
Total expenses CostsAndExpenses $139.06M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $32.34M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $50.96M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $63.93M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $38.97M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $62.79M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $45.24M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $52.79M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $31.85M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $216.65M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $135.96M USD Annual
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $26.53M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $7.10M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $11.86M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $12.59M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $6.08M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $30.74M USD Annual
Income tax expense IncomeTaxExpenseBenefit $28.03M USD Annual
Income tax expense IncomeTaxExpenseBenefit $44.70M USD Annual
Income tax expense IncomeTaxExpenseBenefit $14.17M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $7.04M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $4.18M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $9.72M USD 1 Quarter
Net income NetIncomeLoss $24.81M USD 1 Quarter
Net income NetIncomeLoss $35.52M USD 1 Quarter
Net income NetIncomeLoss $22.36M USD 1 Quarter
Net income NetIncomeLoss $32.90M USD 1 Quarter
Net income NetIncomeLoss $107.93M USD Annual
Net income NetIncomeLoss $22.05M USD Annual
Net income NetIncomeLoss $39.10M USD 1 Quarter
Net income NetIncomeLoss $49.76M USD 1 Quarter
Net income NetIncomeLoss $25.24M USD 1 Quarter
Net income NetIncomeLoss $171.96M USD Annual
Net income NetIncomeLoss $50.20M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.58 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.54 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.49 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $1.66 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $2.54 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.74 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.37 USD Annual
Basic (in dollars per share) EarningsPerShareBasic $0.36 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.38 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.73 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.38 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.36 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.37 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.46 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.69 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.35 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.34 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.48 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $1.60 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $2.47 USD Annual
Diluted (in dollars per share) EarningsPerShareDiluted $0.71 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.56 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 65.95M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 59.82M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 66.31M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.59M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.85M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 62.10M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 66.69M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 68.14M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 65.66M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 65.02M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.57M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 70.28M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 69.01M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 70.14M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 67.65M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 65.70M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 69.72M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 68.84M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 69.00M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 62.19M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 68.62M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 69.59M shares 1 Quarter
Unrealized gains (losses) in accumulated other comprehensive income, net of tax expense (benefit) of $8,548, ($3,285) and $1,234 for each of the years in the three-year period ended December 31, 2019, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-12.36M USD Annual
Unrealized gains (losses) in accumulated other comprehensive income, net of tax expense (benefit) of $8,548, ($3,285) and $1,234 for each of the years in the three-year period ended December 31, 2019, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $2.56M USD Annual
Unrealized gains (losses) in accumulated other comprehensive income, net of tax expense (benefit) of $8,548, ($3,285) and $1,234 for each of the years in the three-year period ended December 31, 2019, respectively OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $32.16M USD Annual
Reclassification adjustment for realized (gains) losses included in net income, net of tax expense (benefit) of $9, ($27), and $73 for each of the years in the three-years ended December 31, 2019, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $-102.00K USD Annual
Reclassification adjustment for realized (gains) losses included in net income, net of tax expense (benefit) of $9, ($27), and $73 for each of the years in the three-years ended December 31, 2019, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $35.00K USD Annual
Reclassification adjustment for realized (gains) losses included in net income, net of tax expense (benefit) of $9, ($27), and $73 for each of the years in the three-years ended December 31, 2019, respectively OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax $131.00K USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $32.12M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $2.43M USD Annual
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-12.26M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $95.67M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $24.48M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $204.08M USD Annual
Cash Flow Statement 122 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $24.81M USD 1 Quarter
Net income NetIncomeLoss $35.52M USD 1 Quarter
Net income NetIncomeLoss $22.36M USD 1 Quarter
Net income NetIncomeLoss $32.90M USD 1 Quarter
Net income NetIncomeLoss $107.93M USD Annual
Net income NetIncomeLoss $22.05M USD Annual
Net income NetIncomeLoss $39.10M USD 1 Quarter
Net income NetIncomeLoss $49.76M USD 1 Quarter
Net income NetIncomeLoss $25.24M USD 1 Quarter
Net income NetIncomeLoss $171.96M USD Annual
Net income NetIncomeLoss $50.20M USD 1 Quarter
Net realized investment gains DebtSecuritiesAvailableForSaleRealizedGainLoss $208.00K USD Annual
Net realized investment gains DebtSecuritiesAvailableForSaleRealizedGainLoss $57.00K USD Annual
Net realized investment gains DebtSecuritiesAvailableForSaleRealizedGainLoss $45.00K USD Annual
Loss from change in fair value of warrant liability FairValueAdjustmentOfWarrants $4.11M USD Annual
Loss from change in fair value of warrant liability FairValueAdjustmentOfWarrants $1.40M USD Annual
Loss from change in fair value of warrant liability FairValueAdjustmentOfWarrants $8.66M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $7.81M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $9.30M USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $6.66M USD Annual
Net amortization of premium on investment securities AccretionAmortizationOfDiscountsAndPremiumsInvestments $-1.52M USD Annual
Net amortization of premium on investment securities AccretionAmortizationOfDiscountsAndPremiumsInvestments $-1.25M USD Annual
Net amortization of premium on investment securities AccretionAmortizationOfDiscountsAndPremiumsInvestments $-1.60M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCostsAndDiscounts $1.47M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCostsAndDiscounts $3.39M USD Annual
Amortization of debt discount and debt issuance costs AmortizationOfFinancingCostsAndDiscounts $1.01M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $25.93M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $45.08M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $31.10M USD Annual
Share-based compensation expense ShareBasedCompensation $9.48M USD Annual
Share-based compensation expense ShareBasedCompensation $13.03M USD Annual
Share-based compensation expense ShareBasedCompensation $12.56M USD Annual
Premiums receivable IncreaseDecreaseInPremiumsReceivable $10.08M USD Annual
Premiums receivable IncreaseDecreaseInPremiumsReceivable $10.83M USD Annual
Premiums receivable IncreaseDecreaseInPremiumsReceivable $11.45M USD Annual
Accrued investment income IncreaseDecreaseInAccruedInvestmentIncomeReceivable $1.14M USD Annual
Accrued investment income IncreaseDecreaseInAccruedInvestmentIncomeReceivable $1.48M USD Annual
Accrued investment income IncreaseDecreaseInAccruedInvestmentIncomeReceivable $791.00K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $1.09M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $472.00K USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpense $160.00K USD Annual
Deferred policy acquisition costs, net IncreaseDecreaseInDeferredPolicyAcquisitionCosts $13.13M USD Annual
Deferred policy acquisition costs, net IncreaseDecreaseInDeferredPolicyAcquisitionCosts $7.82M USD Annual
Deferred policy acquisition costs, net IncreaseDecreaseInDeferredPolicyAcquisitionCosts $8.91M USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-1.30M USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.83M USD Annual
Other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.55M USD Annual
Unearned premiums IncreaseDecreaseInUnearnedPremiums $-22.25M USD Annual
Unearned premiums IncreaseDecreaseInUnearnedPremiums $10.26M USD Annual
Unearned premiums IncreaseDecreaseInUnearnedPremiums $-4.27M USD Annual
Reserve for insurance claims and claim expenses IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve $4.05M USD Annual
Reserve for insurance claims and claim expenses IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve $10.94M USD Annual
Reserve for insurance claims and claim expenses IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve $5.76M USD Annual
Reinsurance balances, net IncreaseDecreaseinReinsuranceAssetsandLiabilities $274.00K USD Annual
Reinsurance balances, net IncreaseDecreaseinReinsuranceAssetsandLiabilities $-560.00K USD Annual
Reinsurance balances, net IncreaseDecreaseinReinsuranceAssetsandLiabilities $1.02M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $6.06M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.49M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $3.89M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $145.86M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $67.76M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $208.15M USD Annual
Purchase of short-term investments PaymentsToAcquireShortTermInvestments $257.92M USD Annual
Purchase of short-term investments PaymentsToAcquireShortTermInvestments $131.20M USD Annual
Purchase of short-term investments PaymentsToAcquireShortTermInvestments $230.36M USD Annual
Purchase of fixed-maturity investments, available-for-sale PaymentsToAcquireAvailableForSaleSecuritiesDebt $219.08M USD Annual
Purchase of fixed-maturity investments, available-for-sale PaymentsToAcquireAvailableForSaleSecuritiesDebt $290.53M USD Annual
Purchase of fixed-maturity investments, available-for-sale PaymentsToAcquireAvailableForSaleSecuritiesDebt $356.34M USD Annual
Proceeds from maturity of short-term investments ProceedsFromSaleOfShortTermInvestments $244.92M USD Annual
Proceeds from maturity of short-term investments ProceedsFromSaleOfShortTermInvestments $170.28M USD Annual
Proceeds from maturity of short-term investments ProceedsFromSaleOfShortTermInvestments $221.69M USD Annual
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $95.44M USD Annual
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $179.98M USD Annual
Proceeds from redemptions, maturities and sale of fixed-maturity investments, available-for-sale ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $91.58M USD Annual
Software and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.06M USD Annual
Software and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.96M USD Annual
Software and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.51M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-194.35M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-220.65M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-93.07M USD Annual
Proceeds from issuance of common stock related to public offering, net of issuance costs ProceedsFromIssuanceOfCommonStock $79.20M USD Point-in-time
Proceeds from issuance of common stock related to public offering, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock related to public offering, net of issuance costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from issuance of common stock related to public offering, net of issuance costs ProceedsFromIssuanceOfCommonStock $79.17M USD Annual
Proceeds from issuance of common stock related to employee equity plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $7.10M USD Annual
Proceeds from issuance of common stock related to employee equity plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $21.75M USD Annual
Proceeds from issuance of common stock related to employee equity plans ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $12.86M USD Annual
Proceeds from issuance of common stock related to warrant exercises ProceedsFromWarrantExercises - USD Annual
Proceeds from issuance of common stock related to warrant exercises ProceedsFromWarrantExercises $321.00K USD Annual
Proceeds from issuance of common stock related to warrant exercises ProceedsFromWarrantExercises $183.00K USD Annual
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $8.58M USD Annual
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $18.25M USD Annual
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $9.72M USD Annual
Proceeds from senior note, net ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from senior note, net ProceedsFromIssuanceOfLongTermDebt $149.25M USD Annual
Proceeds from senior note, net ProceedsFromIssuanceOfLongTermDebt - USD Annual
Repayments of term loan RepaymentsOfLongTermDebt $1.50M USD Annual
Repayments of term loan RepaymentsOfLongTermDebt $147.38M USD Annual
Repayments of term loan RepaymentsOfLongTermDebt $1.50M USD Annual
Payments of debt issuance/modification costs PaymentsOfDebtIssuanceCosts $445.00K USD Annual
Payments of debt issuance/modification costs PaymentsOfDebtIssuanceCosts $3.61M USD Annual
Payments of debt issuance/modification costs PaymentsOfDebtIssuanceCosts - USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $2.00M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-3.24M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $80.89M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-28.55M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $6.10M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $15.79M USD Annual
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.20M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.29M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.09M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.75M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.20M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.29M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $41.09M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.75M USD Point-in-time
Interest paid InterestPaidNet $12.09M USD Annual
Interest paid InterestPaidNet $10.69M USD Annual
Interest paid InterestPaidNet $13.36M USD Annual
Income taxes (refunded) paid IncomeTaxesPaidNet $-64.00K USD Annual
Income taxes (refunded) paid IncomeTaxesPaidNet $1.22M USD Annual
Income taxes (refunded) paid IncomeTaxesPaidNet $867.00K USD Annual
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Change in unrealized investment gains/losses, tax expense (benefit) OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $8.54M USD Annual
Change in unrealized investment gains/losses, tax expense (benefit) OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $1.31M USD Annual
Change in unrealized investment gains/losses, tax expense (benefit) OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax $-3.26M USD Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 32,000.00 shares Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 91,000.00 shares Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 289,000.00 shares Annual
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Beginning balance StockholdersEquity $930.42M USD Point-in-time
Beginning balance StockholdersEquity $475.51M USD Point-in-time
Beginning balance StockholdersEquity $509.08M USD Point-in-time
Beginning balance StockholdersEquity $701.50M USD Point-in-time
Common stock: class A shares issued related to public offering StockIssuedDuringPeriodValueNewIssues $79.17M USD Annual
Common stock: class A shares issued related to public offering (in shares) StockIssuedDuringPeriodSharesNewIssues 4.30M shares Point-in-time
Common stock: class A shares issued related to warrant exercises StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $183.00K USD Annual
Common stock: class A shares issued related to warrant exercises StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $8.31M USD Annual
Common stock: class A shares issued related to warrant exercises StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.89M USD Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 32,000.00 shares Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 91,000.00 shares Annual
Common stock: class A shares issued related to warrant exercises (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 289,000.00 shares Annual
Common stock: class A shares issued under stock plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueEmployeeStockPurchasePlanNetofTaxWithholdings $3.13M USD Annual
Common stock: class A shares issued under stock plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueEmployeeStockPurchasePlanNetofTaxWithholdings $3.50M USD Annual
Common stock: class A shares issued under stock plans, net of shares withheld for employee taxes StockIssuedDuringPeriodValueEmployeeStockPurchasePlanNetofTaxWithholdings $-1.48M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.48M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.56M USD Annual
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.03M USD Annual
Change in unrealized investment gains/losses, net of tax ($1,307 expense in 2019, $3,258 benefit in 2018; $8,539 expense in 2017) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-12.26M USD Annual
Change in unrealized investment gains/losses, net of tax ($1,307 expense in 2019, $3,258 benefit in 2018; $8,539 expense in 2017) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $2.43M USD Annual
Change in unrealized investment gains/losses, net of tax ($1,307 expense in 2019, $3,258 benefit in 2018; $8,539 expense in 2017) OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $32.12M USD Annual
Net income NetIncomeLoss $24.81M USD 1 Quarter
Net income NetIncomeLoss $35.52M USD 1 Quarter
Net income NetIncomeLoss $22.36M USD 1 Quarter
Net income NetIncomeLoss $32.90M USD 1 Quarter
Net income NetIncomeLoss $107.93M USD Annual
Net income NetIncomeLoss $22.05M USD Annual
Net income NetIncomeLoss $39.10M USD 1 Quarter
Net income NetIncomeLoss $49.76M USD 1 Quarter
Net income NetIncomeLoss $25.24M USD 1 Quarter
Net income NetIncomeLoss $171.96M USD Annual
Net income NetIncomeLoss $50.20M USD 1 Quarter
Ending balance StockholdersEquity $930.42M USD Point-in-time
Ending balance StockholdersEquity $475.51M USD Point-in-time
Ending balance StockholdersEquity $509.08M USD Point-in-time
Ending balance StockholdersEquity $701.50M USD Point-in-time
Comprehensive Income 6 line items
Line Item Tag Value Unit Period
Change in unrealized investment gains (losses), tax amount OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $1.23M USD Annual
Change in unrealized investment gains (losses), tax amount OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $8.55M USD Annual
Change in unrealized investment gains (losses), tax amount OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax $-3.29M USD Annual
Reclassification adjustment from AOCI for sale of securities, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax $73.00K USD Annual
Reclassification adjustment from AOCI for sale of securities, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax $9.00K USD Annual
Reclassification adjustment from AOCI for sale of securities, tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax $-27.00K USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...