10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001534504-19-000052 |
| Period End Date | 20190930 |
| Filing Date | 20191031 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | pbfenergy-09302019_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents (PBFX: $52.6 and $19.9, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$536.30M | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $52.6 and $19.9, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $52.6 and $19.9, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$597.30M | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $52.6 and $19.9, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$573.00M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$879.80M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableGrossCurrent
|
$718.20M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$2.13B | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $22,009 and $19,664, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$536.30M | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $22,009 and $19,664, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $22,009 and $19,664, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$597.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.87B | USD | Point-in-time |
| Cash and cash equivalents (PBFX: $22,009 and $19,664, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$573.00M | USD | Point-in-time |
| Property, plant and equipment, net (PBFX: $670,261 and $673,823, respectively) |
PropertyPlantAndEquipmentNet
|
$3.82B | USD | Point-in-time |
| Property, plant and equipment, net (PBFX: $670,261 and $673,823, respectively) |
PropertyPlantAndEquipmentNet
|
$3.98B | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$56.40M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$55.60M | USD | Point-in-time |
| Long-term debt (PBFX: $801.7 and $673.3, respectively) |
LongTermDebtNoncurrent
|
$1.93B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.24B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.60B | USD | Point-in-time |
| Long-term debt (PBFX: $801.7 and $673.3, respectively) |
LongTermDebtNoncurrent
|
$2.06B | USD | Point-in-time |
| Property, plant and equipment, net (PBFX: $856.2 and $862.1, respectively) |
PropertyPlantAndEquipmentNet
|
$3.82B | USD | Point-in-time |
| Property, plant and equipment, net (PBFX: $856.2 and $862.1, respectively) |
PropertyPlantAndEquipmentNet
|
$3.98B | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
- | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
$48.50M | USD | Point-in-time |
| Deferred charges and other assets, net |
OtherAssetsNoncurrent
|
$1.01B | USD | Point-in-time |
| Deferred charges and other assets, net |
OtherAssetsNoncurrent
|
$899.10M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
6.32M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
6.27M | shares | Point-in-time |
| Total assets |
Assets
|
$8.92B | USD | Point-in-time |
| Total assets |
Assets
|
$8.01B | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$488.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$521.20M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.70B | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.62B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$20.10M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$13.10M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$78.20M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Current debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$2.40M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.13B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.31B | USD | Point-in-time |
| Long-term debt (PBFX: $801.7 and $673.3, respectively) |
LongTermDebtNoncurrent
|
$1.93B | USD | Point-in-time |
| Long-term debt (PBFX: $801.7 and $673.3, respectively) |
LongTermDebtNoncurrent
|
$2.06B | USD | Point-in-time |
| Payable to related parties pursuant to Tax Receivable Agreement |
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
|
$373.50M | USD | Point-in-time |
| Payable to related parties pursuant to Tax Receivable Agreement |
PayableToRelatedPartiesTaxReceivableAgreementNoncurrent
|
$373.50M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$81.50M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$40.40M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$252.10M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$279.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$277.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.36B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.76B | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at September 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at September 30, 2019 and December 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$160.80M | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockValue
|
$162.20M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.63B | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.81B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$225.80M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$384.30M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-22.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-21.30M | USD | Point-in-time |
| Total PBF Energy Company LLC equity |
StockholdersEquity
|
$2.68B | USD | Point-in-time |
| Total PBF Energy Company LLC equity |
StockholdersEquity
|
$3.01B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$546.60M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$572.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.65B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.17B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.51B | USD | Point-in-time |
| Total liabilities, Series B units and equity |
LiabilitiesAndStockholdersEquity
|
$8.01B | USD | Point-in-time |
| Total liabilities, Series B units and equity |
LiabilitiesAndStockholdersEquity
|
$8.92B | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$331.30M | USD | Point-in-time |
| Operating lease right of use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$107.70M | USD | 1 Quarter |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$263.80M | USD | 3 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$314.90M | USD | 3 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$90.80M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.43B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.65B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$18.21B | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$20.89B | USD | 3 Qtrs |
| Cost of products and other |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$6.82B | USD | 1 Quarter |
| Cost of products and other |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$18.40B | USD | 3 Qtrs |
| Cost of products and other |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$15.87B | USD | 3 Qtrs |
| Cost of products and other |
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
$5.70B | USD | 1 Quarter |
| Operating expenses (excluding depreciation and amortization expense as reflected below) |
OperatingExpenses
|
$1.35B | USD | 3 Qtrs |
| Operating expenses (excluding depreciation and amortization expense as reflected below) |
OperatingExpenses
|
$424.40M | USD | 1 Quarter |
| Operating expenses (excluding depreciation and amortization expense as reflected below) |
OperatingExpenses
|
$436.50M | USD | 1 Quarter |
| Operating expenses (excluding depreciation and amortization expense as reflected below) |
OperatingExpenses
|
$1.27B | USD | 3 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$107.70M | USD | 1 Quarter |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$263.80M | USD | 3 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$314.90M | USD | 3 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$90.80M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$6.24B | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$17.53B | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$19.93B | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$7.33B | USD | 1 Quarter |
| General and administrative expenses (excluding depreciation and amortization expense as reflected below) |
GeneralAndAdministrativeExpense
|
$64.70M | USD | 1 Quarter |
| General and administrative expenses (excluding depreciation and amortization expense as reflected below) |
GeneralAndAdministrativeExpense
|
$175.90M | USD | 3 Qtrs |
| General and administrative expenses (excluding depreciation and amortization expense as reflected below) |
GeneralAndAdministrativeExpense
|
$69.90M | USD | 1 Quarter |
| General and administrative expenses (excluding depreciation and amortization expense as reflected below) |
GeneralAndAdministrativeExpense
|
$191.40M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$7.80M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$7.90M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$2.60M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$2.10M | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$43.10M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$32.60M | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$43.80M | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$31.80M | USD | 3 Qtrs |
| Total cost and expenses |
CostsAndExpenses
|
$17.68B | USD | 3 Qtrs |
| Total cost and expenses |
CostsAndExpenses
|
$7.36B | USD | 1 Quarter |
| Total cost and expenses |
CostsAndExpenses
|
$20.09B | USD | 3 Qtrs |
| Total cost and expenses |
CostsAndExpenses
|
$6.28B | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$151.90M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$286.30M | USD | 1 Quarter |
| Income from operations |
OperatingIncomeLoss
|
$526.00M | USD | 3 Qtrs |
| Income from operations |
OperatingIncomeLoss
|
$804.30M | USD | 3 Qtrs |
| Change in Tax Receivable Agreement liability |
Changeintaxreceivableagreement
|
$-7.80M | USD | 3 Qtrs |
| Change in Tax Receivable Agreement liability |
Changeintaxreceivableagreement
|
$-7.80M | USD | 1 Quarter |
| Change in Tax Receivable Agreement liability |
Changeintaxreceivableagreement
|
- | USD | 1 Quarter |
| Change in Tax Receivable Agreement liability |
Changeintaxreceivableagreement
|
- | USD | 3 Qtrs |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionChangeInFairValue
|
$6.40M | USD | 3 Qtrs |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionChangeInFairValue
|
$-5.80M | USD | 3 Qtrs |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionChangeInFairValue
|
$3.80M | USD | 1 Quarter |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionChangeInFairValue
|
$-1.70M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$128.90M | USD | 3 Qtrs |
| Interest expense, net |
InterestAndDebtExpense
|
$42.30M | USD | 1 Quarter |
| Interest expense, net |
InterestAndDebtExpense
|
$121.30M | USD | 3 Qtrs |
| Interest expense, net |
InterestAndDebtExpense
|
$39.70M | USD | 1 Quarter |
| Other non-service components of net periodic benefit cost |
Othernonservicecomponentofnetperiodicbenefitcosts
|
$300.00K | USD | 1 Quarter |
| Other non-service components of net periodic benefit cost |
Othernonservicecomponentofnetperiodicbenefitcosts
|
$800.00K | USD | 3 Qtrs |
| Other non-service components of net periodic benefit cost |
Othernonservicecomponentofnetperiodicbenefitcosts
|
$-100.00K | USD | 1 Quarter |
| Other non-service components of net periodic benefit cost |
Othernonservicecomponentofnetperiodicbenefitcosts
|
$-200.00K | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$253.80M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$689.80M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$398.10M | USD | 3 Qtrs |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$108.30M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$167.80M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$61.30M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$92.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$22.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$306.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$86.30M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$522.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$192.50M | USD | 1 Quarter |
| Less: net income attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$16.80M | USD | 1 Quarter |
| Less: net income attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$12.90M | USD | 1 Quarter |
| Less: net income attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$39.90M | USD | 3 Qtrs |
| Less: net income attributable to noncontrolling interests |
IncomeLossAttributableToNoncontrollingInterest
|
$39.70M | USD | 3 Qtrs |
| Net income attributable to PBF Energy Inc. stockholders |
NetIncomeLoss
|
$69.50M | USD | 1 Quarter |
| Net income attributable to PBF Energy Inc. stockholders |
NetIncomeLoss
|
$482.10M | USD | 3 Qtrs |
| Net income attributable to PBF Energy Inc. stockholders |
NetIncomeLoss
|
$266.40M | USD | 3 Qtrs |
| Net income attributable to PBF Energy Inc. stockholders |
NetIncomeLoss
|
$179.60M | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.03M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.90M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.92M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.60M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
120.41M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.87M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.38M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
121.59M | shares | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.22 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.53 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.58 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.24 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.57 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.16 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.20 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.50 | USD | 1 Quarter |
Cash Flow Statement
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$306.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$86.30M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$522.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$192.50M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$331.30M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$277.70M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$18.60M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$28.40M | USD | 3 Qtrs |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
|
$5.80M | USD | 3 Qtrs |
| Change in fair value of catalyst leases |
SaleLeasebackTransactionNonCashAdjustmentForChangeInFairValue
|
$-6.40M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$61.30M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$21.40M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$167.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$89.60M | USD | 3 Qtrs |
| Change in Tax Receivable Agreement liability |
Increasedecreaseintaxreceivableagreementliability
|
- | USD | 3 Qtrs |
| Change in Tax Receivable Agreement liability |
Increasedecreaseintaxreceivableagreementliability
|
$-7.80M | USD | 3 Qtrs |
| Non-cash change in inventory repurchase obligations |
InventoryNonCashChangeInInventoryPurchaseObligations
|
$11.40M | USD | 3 Qtrs |
| Non-cash change in inventory repurchase obligations |
InventoryNonCashChangeInInventoryPurchaseObligations
|
$10.70M | USD | 3 Qtrs |
| Non-cash lower of cost or market inventory adjustment |
ChangeinNoncashLowerofCostorMarketAdjustment
|
$300.50M | USD | 3 Qtrs |
| Non-cash lower of cost or market inventory adjustment |
ChangeinNoncashLowerofCostorMarketAdjustment
|
$277.00M | USD | 3 Qtrs |
| Pension and other post-retirement benefit costs |
PensionAndOtherPostretirementBenefitExpense
|
$35.60M | USD | 3 Qtrs |
| Pension and other post-retirement benefit costs |
PensionAndOtherPostretirementBenefitExpense
|
$33.60M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$31.80M | USD | 3 Qtrs |
| Gain on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$43.10M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$161.60M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$115.30M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$46.90M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-12.40M | USD | 3 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-2.10M | USD | 3 Qtrs |
| Prepaid and other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-109.80M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$56.80M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$318.80M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$85.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$4.20M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-7.00M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$7.30M | USD | 3 Qtrs |
| Other assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$49.40M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$720.20M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$432.20M | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$192.20M | USD | 3 Qtrs |
| Expenditures for property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$309.00M | USD | 3 Qtrs |
| Expenditures for deferred turnaround costs |
PaymentsForDeferredTurnaroundCosts
|
$282.60M | USD | 3 Qtrs |
| Expenditures for deferred turnaround costs |
PaymentsForDeferredTurnaroundCosts
|
$201.00M | USD | 3 Qtrs |
| Expenditures for other assets |
PaymentsToAcquireOtherProductiveAssets
|
$16.90M | USD | 3 Qtrs |
| Expenditures for other assets |
PaymentsToAcquireOtherProductiveAssets
|
$38.20M | USD | 3 Qtrs |
| Acquisition of Knoxville Terminals by PBFX |
PaymentsToAcquireBusinessesGross
|
$58.00M | USD | 3 Qtrs |
| Acquisition of Knoxville Terminals by PBFX |
PaymentsToAcquireBusinessesGross
|
- | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$36.30M | USD | 3 Qtrs |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$48.30M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-419.80M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-593.50M | USD | 3 Qtrs |
| Net proceeds from issuance of PBFX common units |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of PBFX common units |
ProceedsFromIssuanceOfCommonStock
|
$287.30M | USD | 3 Qtrs |
| Distributions to PBF Energy Company LLC members other than PBF Energy |
PaymentsOfCapitalDistribution
|
$1.70M | USD | 3 Qtrs |
| Distributions to PBF Energy Company LLC members other than PBF Energy |
PaymentsOfCapitalDistribution
|
$2.70M | USD | 3 Qtrs |
| Distributions to PBFX public unitholders |
PaymentsOfLimitedPartnerDistributions
|
$45.80M | USD | 3 Qtrs |
| Distributions to PBFX public unitholders |
PaymentsOfLimitedPartnerDistributions
|
$35.50M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$103.00M | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$107.60M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromLinesOfCredit
|
$1.35B | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of revolver borrowings |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of revolver borrowings |
RepaymentsOfLinesOfCredit
|
$1.35B | USD | 3 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$5.60M | USD | 3 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Catalyst lease settlements |
SaleLeasebackTransactionSettlements
|
$3.50M | USD | 3 Qtrs |
| Catalyst lease settlements |
SaleLeasebackTransactionSettlements
|
$9.50M | USD | 3 Qtrs |
| Proceeds from insurance premium financing |
Proceedsfrominsurancepremiumfinancing
|
$7.50M | USD | 3 Qtrs |
| Proceeds from insurance premium financing |
Proceedsfrominsurancepremiumfinancing
|
$7.00M | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$200.00K | USD | 3 Qtrs |
| Proceeds from stock options exercised |
ProceedsFromStockOptionsExercised
|
$14.00M | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$1.50M | USD | 3 Qtrs |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$1.40M | USD | 3 Qtrs |
| Deferred financing costs and other |
PaymentsOfFinancingCosts
|
$15.90M | USD | 3 Qtrs |
| Deferred financing costs and other |
PaymentsOfFinancingCosts
|
$600.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$185.80M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$100.30M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-61.00M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$486.20M | USD | 3 Qtrs |
| Cash and equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$536.30M | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.06B | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$597.30M | USD | Point-in-time |
| Cash and equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$573.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$536.30M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.06B | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$597.30M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$573.00M | USD | Point-in-time |
| Accrued and unpaid capital expenditures |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$48.50M | USD | 3 Qtrs |
| Accrued and unpaid capital expenditures |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$34.90M | USD | 3 Qtrs |
| Assets acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$407.50M | USD | 3 Qtrs |
| Assets acquired under operating leases |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Assets acquired under finance leases |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | 3 Qtrs |
| Assets acquired under finance leases |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$14.60M | USD | 3 Qtrs |
| Affiliate note payable related to PBF LLC member distributions |
NoncashAffiliateNotePayableMemberDistribution
|
$53.20M | USD | 3 Qtrs |
| Affiliate note payable related to PBF LLC member distributions |
NoncashAffiliateNotePayableMemberDistribution
|
- | USD | 3 Qtrs |
| Interest (net of capitalized interest of $13.8 and $6.5 in 2019 and 2018, respectively) |
InterestPaid
|
$94.70M | USD | 3 Qtrs |
| Interest (net of capitalized interest of $13.8 and $6.5 in 2019 and 2018, respectively) |
InterestPaid
|
$81.90M | USD | 3 Qtrs |
| Interest Costs Capitalized |
InterestPaidCapitalized
|
$13.80M | USD | 3 Qtrs |
| Interest Costs Capitalized |
InterestPaidCapitalized
|
$6.50M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$1.90M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$300.00K | USD | 3 Qtrs |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.65B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.17B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.51B | USD | Point-in-time |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$86.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$192.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$522.50M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$307.20M | USD | 3 Qtrs |
| Stockholders' Equity, Warrants And Options Exercised |
StockholdersEquityWarrantsAndOptionsExercised
|
$-14.00M | USD | 3 Qtrs |
| Stockholders' Equity, Warrants And Options Exercised |
StockholdersEquityWarrantsAndOptionsExercised
|
$-200.00K | USD | 3 Qtrs |
| Stockholders' Equity, Warrants And Options Exercised |
StockholdersEquityWarrantsAndOptionsExercised
|
$-2.30M | USD | 1 Quarter |
| Stockholders' Equity, Warrants And Options Exercised |
StockholdersEquityWarrantsAndOptionsExercised
|
- | USD | 1 Quarter |
| Stockholders' Equity, Distributions To Controlling Interest Holders |
StockholdersEquityDistributionsToControllingInterestHolders
|
$2.70M | USD | 3 Qtrs |
| Stockholders' Equity, Distributions To Controlling Interest Holders |
StockholdersEquityDistributionsToControllingInterestHolders
|
$400.00K | USD | 1 Quarter |
| Stockholders' Equity, Distributions To Controlling Interest Holders |
StockholdersEquityDistributionsToControllingInterestHolders
|
$1.70M | USD | 3 Qtrs |
| Stockholders' Equity, Distributions To Controlling Interest Holders |
StockholdersEquityDistributionsToControllingInterestHolders
|
$300.00K | USD | 1 Quarter |
| Stockholders' Equity, Distributions To Controlling Interest Holders of PBFX |
StockholdersEquityDistributionsToControllingInterestHoldersofPBFX
|
$17.00M | USD | 1 Quarter |
| Stockholders' Equity, Distributions To Controlling Interest Holders of PBFX |
StockholdersEquityDistributionsToControllingInterestHoldersofPBFX
|
$36.50M | USD | 3 Qtrs |
| Stockholders' Equity, Distributions To Controlling Interest Holders of PBFX |
StockholdersEquityDistributionsToControllingInterestHoldersofPBFX
|
$12.90M | USD | 1 Quarter |
| Stockholders' Equity, Distributions To Controlling Interest Holders of PBFX |
StockholdersEquityDistributionsToControllingInterestHoldersofPBFX
|
$47.00M | USD | 3 Qtrs |
| Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$18.60M | USD | 3 Qtrs |
| Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.60M | USD | 1 Quarter |
| Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$25.90M | USD | 3 Qtrs |
| Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$5.60M | USD | 1 Quarter |
| Dividends |
Dividends
|
$107.90M | USD | 3 Qtrs |
| Dividends |
Dividends
|
$103.40M | USD | 3 Qtrs |
| Dividends |
Dividends
|
$36.10M | USD | 1 Quarter |
| Dividends |
Dividends
|
$36.00M | USD | 1 Quarter |
| Adjustments to Additional Paid in Capital, Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-400.00K | USD | 1 Quarter |
| Adjustments to Additional Paid in Capital, Other |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-2.80M | USD | 3 Qtrs |
| Stock Issued During Period, Value, Conversion of Convertible Securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$100.00K | USD | 3 Qtrs |
| Stock Issued During Period, Value, Conversion of Convertible Securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Stock Issued During Period, Value, Conversion of Convertible Securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Stock Issued During Period, Shares, New Issues |
StockIssuedDuringPeriodSharesNewIssues
|
6.59M | shares | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$287.30M | USD | 1 Quarter |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$135.00M | USD | Point-in-time |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$287.30M | USD | 3 Qtrs |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 3 Qtrs |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 3 Qtrs |
| Stock Redeemed or Called During Period, Value |
StockRedeemedOrCalledDuringPeriodValue
|
- | USD | 1 Quarter |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$-300.00K | USD | 1 Quarter |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$100.00K | USD | 1 Quarter |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$1.50M | USD | 3 Qtrs |
| Stockholders' Equity, Other |
StockholdersEquityOther
|
$-9.80M | USD | 3 Qtrs |
| Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$-300.00K | USD | 3 Qtrs |
| Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
- | USD | 1 Quarter |
| Adjustment to Additional Paid in Capital, Income Tax Effect from Share-based Compensation, Net |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$-1.00M | USD | 3 Qtrs |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
$-34.90M | USD | 3 Qtrs |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
- | USD | 1 Quarter |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
$34.90M | USD | 1 Quarter |
| Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests |
MinorityInterestDecreaseFromRedemptions
|
$-132.50M | USD | 3 Qtrs |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.90B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.55B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.65B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.17B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.25B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.51B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$306.10M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$86.30M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$522.00M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$192.50M | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$500.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$200.00K | USD | 1 Quarter |
| Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-300.00K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Securities, Available-for-sale, Adjustment, after Tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-100.00K | USD | 1 Quarter |
| Net gain on pension and other post-retirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-800.00K | USD | 3 Qtrs |
| Net gain on pension and other post-retirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-300.00K | USD | 1 Quarter |
| Net gain on pension and other post-retirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-200.00K | USD | 1 Quarter |
| Net gain on pension and other post-retirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-600.00K | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$400.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$1.10M | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$500.00K | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$200.00K | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$86.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$192.70M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$522.50M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$307.20M | USD | 3 Qtrs |
| Less: net income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$39.70M | USD | 3 Qtrs |
| Less: net income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$12.90M | USD | 1 Quarter |
| Less: net income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$16.80M | USD | 1 Quarter |
| Less: net income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$39.90M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$69.90M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$179.80M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$482.60M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent |
ComprehensiveIncomeNetOfTax
|
$267.50M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.