10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001520138-25-000345 |
| Period End Date | 20250930 |
| Filing Date | 20251110 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | miami-20251030_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash |
Cash
|
$3.74K | USD | Point-in-time |
| Cash |
Cash
|
$3.74K | USD | Point-in-time |
| Cash |
Cash
|
$613.06K | USD | Point-in-time |
| Cash |
Cash
|
$613.06K | USD | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$56.42K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$56.42K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$6.74K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$6.74K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$409.75K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$409.75K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.40K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.40K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$177.58K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$177.58K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.87K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$12.87K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.26M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.13M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.25K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$82.25K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.13M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.13M | shares | Point-in-time |
| Operating right of use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating right of use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$726.13K | USD | Point-in-time |
| Operating right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$726.13K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$360.95K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$360.95K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShare
|
20.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShare
|
20.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShare
|
20.00M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShare
|
20.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.87K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.87K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.43M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.43M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$82.30K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$82.30K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$208.16K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$208.16K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
- | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$68.92K | USD | Point-in-time |
| Lease liability |
LeaseDepositLiability
|
$68.92K | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
- | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
$65.97K | USD | Point-in-time |
| Due to related parties |
DueToRelatedParties
|
$65.97K | USD | Point-in-time |
| Contract liabilities |
DepositContractsLiabilities
|
- | USD | Point-in-time |
| Contract liabilities |
DepositContractsLiabilities
|
- | USD | Point-in-time |
| Contract liabilities |
DepositContractsLiabilities
|
$8.25K | USD | Point-in-time |
| Contract liabilities |
DepositContractsLiabilities
|
$8.25K | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayableCurrent
|
$66.60K | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayableCurrent
|
$66.60K | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayableCurrent
|
- | USD | Point-in-time |
| Subscriptions payable |
SubscriptionsPayableCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$148.90K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$148.90K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$351.30K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$351.30K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$657.22K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$657.22K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$148.90K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$148.90K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.01M | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 49,133,709 and 33,606,966 shares issued and 29,133,709 and 13,606,966 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 49,133,709 and 33,606,966 shares issued and 29,133,709 and 13,606,966 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 49,133,709 and 33,606,966 shares issued and 29,133,709 and 13,606,966 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 49,133,709 and 33,606,966 shares issued and 29,133,709 and 13,606,966 shares outstanding at September 30, 2025 and December 31, 2024, respectively |
CommonStockValue
|
$4.91K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.26M | USD | Point-in-time |
| Treasury stock (20,000,000 shares at September 30, 2025 and December 31, 2024) |
TreasuryStockValue
|
$2.00K | USD | Point-in-time |
| Treasury stock (20,000,000 shares at September 30, 2025 and December 31, 2024) |
TreasuryStockValue
|
$2.00K | USD | Point-in-time |
| Treasury stock (20,000,000 shares at September 30, 2025 and December 31, 2024) |
TreasuryStockValue
|
$2.00K | USD | Point-in-time |
| Treasury stock (20,000,000 shares at September 30, 2025 and December 31, 2024) |
TreasuryStockValue
|
$2.00K | USD | Point-in-time |
| Accumulated other comprehensive gain |
OtherComprehensiveGain
|
- | USD | Point-in-time |
| Accumulated other comprehensive gain |
OtherComprehensiveGain
|
- | USD | Point-in-time |
| Accumulated other comprehensive gain |
OtherComprehensiveGain
|
$16.82K | USD | Point-in-time |
| Accumulated other comprehensive gain |
OtherComprehensiveGain
|
$16.82K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.86M | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
| Total Shareholders' Equity (Deficit) |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$12.87K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$12.87K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.43M | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.43M | USD | Point-in-time |
Income Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| SALES |
Revenues
|
$1.95K | USD | 1 Quarter |
| SALES |
Revenues
|
$1.95K | USD | 1 Quarter |
| SALES |
Revenues
|
$5.90K | USD | 3 Qtrs |
| SALES |
Revenues
|
$5.90K | USD | 3 Qtrs |
| SALES |
Revenues
|
$340.02K | USD | 1 Quarter |
| SALES |
Revenues
|
$340.02K | USD | 1 Quarter |
| SALES |
Revenues
|
$662.91K | USD | 3 Qtrs |
| SALES |
Revenues
|
$662.91K | USD | 3 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$793.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$793.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$2.70K | USD | 3 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$2.70K | USD | 3 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$316.78K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$316.78K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$509.00K | USD | 3 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$509.00K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$1.15K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$1.15K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$3.19K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$3.19K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$23.24K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$23.24K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$153.91K | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$153.91K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$708.00 | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$708.00 | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$3.54K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$3.54K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$78.90K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$78.90K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$128.78K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$128.78K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$35.30K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$35.30K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$125.37K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$125.37K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$369.15K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$369.15K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$548.94K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$548.94K | USD | 3 Qtrs |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$54.87K | USD | 1 Quarter |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$54.87K | USD | 1 Quarter |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$172.37K | USD | 3 Qtrs |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$172.37K | USD | 3 Qtrs |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$57.83K | USD | 1 Quarter |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$57.83K | USD | 1 Quarter |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$226.80K | USD | 3 Qtrs |
| Professional fees - related parties |
ProfessionalFeesRelatedParty
|
$226.80K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.42K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.42K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.27K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$22.27K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$181.49K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$181.49K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$293.63K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$293.63K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$112.45K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$112.45K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$337.71K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$337.71K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$687.38K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$687.38K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$1.20M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$1.20M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-111.30K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-111.30K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-334.51K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-334.51K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-664.14K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-664.14K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.04M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.04M | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
- | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
- | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$200.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$200.00 | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$415.00 | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$415.00 | USD | 3 Qtrs |
| Interest expense |
OtherNoninterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
OtherNoninterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
OtherNoninterestExpense
|
- | USD | 3 Qtrs |
| Interest expense |
OtherNoninterestExpense
|
- | USD | 3 Qtrs |
| Interest expense |
OtherNoninterestExpense
|
$4.81K | USD | 1 Quarter |
| Interest expense |
OtherNoninterestExpense
|
$4.81K | USD | 1 Quarter |
| Interest expense |
OtherNoninterestExpense
|
$9.40K | USD | 3 Qtrs |
| Interest expense |
OtherNoninterestExpense
|
$9.40K | USD | 3 Qtrs |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
$104.83K | USD | 1 Quarter |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
$104.83K | USD | 1 Quarter |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
$104.83K | USD | 3 Qtrs |
| Gain on extinguishment of debt - related party |
GainsLossesOnExtinguishmentOfDebt
|
$104.83K | USD | 3 Qtrs |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$232.00 | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$232.00 | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-466.00 | USD | 3 Qtrs |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-466.00 | USD | 3 Qtrs |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-69.84K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-69.84K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.66K | USD | 3 Qtrs |
| Foreign currency transaction gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-44.66K | USD | 3 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$232.00 | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$232.00 | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-466.00 | USD | 3 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-466.00 | USD | 3 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$30.38K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$30.38K | USD | 1 Quarter |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$51.17K | USD | 3 Qtrs |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$51.17K | USD | 3 Qtrs |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.06K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-111.06K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-334.98K | USD | 3 Qtrs |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-334.98K | USD | 3 Qtrs |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-633.76K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-633.76K | USD | 1 Quarter |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-993.08K | USD | 3 Qtrs |
| LOSS BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-993.08K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$11.73K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$11.73K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$11.73K | USD | 3 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$11.73K | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| NET LOSS |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
- | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
- | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
- | USD | 3 Qtrs |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
- | USD | 3 Qtrs |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
$4.67K | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
$4.67K | USD | 1 Quarter |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
$-16.82K | USD | 3 Qtrs |
| Unrealized foreign currency translation gain (loss) |
UnrealizedForeignCurrencyTranslationGain
|
$-16.82K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-111.06K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-111.06K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-334.98K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-334.98K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-650.16K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-650.16K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-987.99K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-987.99K | USD | 3 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.61M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.61M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.58M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.58M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.90M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
28.90M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.14M | shares | 3 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.14M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.61M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.61M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.58M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.58M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.90M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
28.90M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.14M | shares | 3 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.14M | shares | 3 Qtrs |
Cash Flow Statement
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-334.98K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-645.49K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.00M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
- | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$5.41K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$5.41K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$11.52K | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$11.52K | USD | 3 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$70.00K | USD | 3 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$70.00K | USD | 3 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
- | USD | 3 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
- | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
$14.16K | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment loss |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$34.10K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$34.10K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-9.14K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-9.14K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$343.68K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$343.68K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-17.36K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-17.36K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$48.43K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$48.43K | USD | 3 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-2.37K | USD | 3 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-2.37K | USD | 3 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 3 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$47.82K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$47.82K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-113.61K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-113.61K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-29.95K | USD | 3 Qtrs |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-29.95K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.18K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.18K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-174.14K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-174.14K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.56M | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-1.56M | USD | 3 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
$441.33K | USD | 3 Qtrs |
| Cash acquired in acquisition |
CashAcquiredFromAcquisition
|
$441.33K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$32.09K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
$32.09K | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$409.25K | USD | 3 Qtrs |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$409.25K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$76.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$76.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.94M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.94M | USD | 3 Qtrs |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
$-10.00K | USD | 3 Qtrs |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
$-10.00K | USD | 3 Qtrs |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
- | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$127.70K | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromRelatedPartyDebt
|
$127.70K | USD | 3 Qtrs |
| Payment of acquisition payable |
PaymentOfAcquisitionPayable
|
- | USD | 3 Qtrs |
| Payment of acquisition payable |
PaymentOfAcquisitionPayable
|
- | USD | 3 Qtrs |
| Payment of acquisition payable |
PaymentOfAcquisitionPayable
|
$-317.99K | USD | 3 Qtrs |
| Payment of acquisition payable |
PaymentOfAcquisitionPayable
|
$-317.99K | USD | 3 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
$36.60K | USD | 3 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
$36.60K | USD | 3 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
- | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$102.60K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$102.60K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.75M | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$1.75M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-71.54K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-71.54K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$598.89K | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$598.89K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.43K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.43K | USD | 3 Qtrs |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.74K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.74K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.35K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$3.35K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$613.06K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$613.06K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.28K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$1.28K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Common shares issued for subscription payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Common shares issued for subscription payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Common shares issued for subscription payable |
NotesIssued1
|
$66.60K | USD | 3 Qtrs |
| Common shares issued for subscription payable |
NotesIssued1
|
$66.60K | USD | 3 Qtrs |
| Common shares issued for property and equipment |
StockIssued1
|
- | USD | 3 Qtrs |
| Common shares issued for property and equipment |
StockIssued1
|
- | USD | 3 Qtrs |
| Common shares issued for property and equipment |
StockIssued1
|
$11.70K | USD | 3 Qtrs |
| Common shares issued for property and equipment |
StockIssued1
|
$11.70K | USD | 3 Qtrs |
| Cash |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | 3 Qtrs |
| Cash |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | 3 Qtrs |
| Cash |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
$441.33K | USD | 3 Qtrs |
| Cash |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
$441.33K | USD | 3 Qtrs |
| Accounts receivable |
AccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
AccountsReceivable
|
- | USD | 3 Qtrs |
| Accounts receivable |
AccountsReceivable
|
$22.32K | USD | 3 Qtrs |
| Accounts receivable |
AccountsReceivable
|
$22.32K | USD | 3 Qtrs |
| Inventory |
Inventory
|
- | USD | 3 Qtrs |
| Inventory |
Inventory
|
- | USD | 3 Qtrs |
| Inventory |
Inventory
|
$59.33K | USD | 3 Qtrs |
| Inventory |
Inventory
|
$59.33K | USD | 3 Qtrs |
| Prepaid expenses |
PrepaidExpenses
|
- | USD | 3 Qtrs |
| Prepaid expenses |
PrepaidExpenses
|
- | USD | 3 Qtrs |
| Prepaid expenses |
PrepaidExpenses
|
$126.75K | USD | 3 Qtrs |
| Prepaid expenses |
PrepaidExpenses
|
$126.75K | USD | 3 Qtrs |
| Due from related party |
DueFromRelatedParty
|
- | USD | 3 Qtrs |
| Due from related party |
DueFromRelatedParty
|
- | USD | 3 Qtrs |
| Due from related party |
DueFromRelatedParty
|
$135.24K | USD | 3 Qtrs |
| Due from related party |
DueFromRelatedParty
|
$135.24K | USD | 3 Qtrs |
| Property and equipment |
PropertyAndEquipment
|
- | USD | 3 Qtrs |
| Property and equipment |
PropertyAndEquipment
|
- | USD | 3 Qtrs |
| Property and equipment |
PropertyAndEquipment
|
$43.59K | USD | 3 Qtrs |
| Property and equipment |
PropertyAndEquipment
|
$43.59K | USD | 3 Qtrs |
| Operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 3 Qtrs |
| Operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 3 Qtrs |
| Operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$678.01K | USD | 3 Qtrs |
| Operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$678.01K | USD | 3 Qtrs |
| Total assets acquired |
TotalAssetsAcquired
|
- | USD | 3 Qtrs |
| Total assets acquired |
TotalAssetsAcquired
|
- | USD | 3 Qtrs |
| Total assets acquired |
TotalAssetsAcquired
|
$1.51M | USD | 3 Qtrs |
| Total assets acquired |
TotalAssetsAcquired
|
$1.51M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedExpenses
|
- | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedExpenses
|
$269.43K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedExpenses
|
$269.43K | USD | 3 Qtrs |
| Acquisition payable |
AcquisitionPayables
|
- | USD | 3 Qtrs |
| Acquisition payable |
AcquisitionPayables
|
- | USD | 3 Qtrs |
| Acquisition payable |
AcquisitionPayables
|
$317.99K | USD | 3 Qtrs |
| Acquisition payable |
AcquisitionPayables
|
$317.99K | USD | 3 Qtrs |
| Contract liabilities |
ContractLiabilities
|
- | USD | 3 Qtrs |
| Contract liabilities |
ContractLiabilities
|
- | USD | 3 Qtrs |
| Contract liabilities |
ContractLiabilities
|
$6.07K | USD | 3 Qtrs |
| Contract liabilities |
ContractLiabilities
|
$6.07K | USD | 3 Qtrs |
| Due to related parties |
DueToRelatedParty
|
- | USD | 3 Qtrs |
| Due to related parties |
DueToRelatedParty
|
- | USD | 3 Qtrs |
| Due to related parties |
DueToRelatedParty
|
$73.51K | USD | 3 Qtrs |
| Due to related parties |
DueToRelatedParty
|
$73.51K | USD | 3 Qtrs |
| Lease liabilities |
LeaseLiabilities
|
$678.01K | USD | 3 Qtrs |
| Lease liabilities |
LeaseLiabilities
|
$678.01K | USD | 3 Qtrs |
| Total liabilities assumed |
TotalLiabilitiesAssumed
|
- | USD | 3 Qtrs |
| Total liabilities assumed |
TotalLiabilitiesAssumed
|
- | USD | 3 Qtrs |
| Total liabilities assumed |
TotalLiabilitiesAssumed
|
$1.34M | USD | 3 Qtrs |
| Total liabilities assumed |
TotalLiabilitiesAssumed
|
$1.34M | USD | 3 Qtrs |
| Net assets acquired |
NetAssetsAcquired
|
- | USD | 3 Qtrs |
| Net assets acquired |
NetAssetsAcquired
|
- | USD | 3 Qtrs |
| Net assets acquired |
NetAssetsAcquired
|
$161.57K | USD | 3 Qtrs |
| Net assets acquired |
NetAssetsAcquired
|
$161.57K | USD | 3 Qtrs |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.64M | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.64M | USD | 1 Quarter |
| Common stock issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
95,000.00 | shares | Point-in-time |
| Common stock issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
95,000.00 | shares | Point-in-time |
| Common stock issued for cash and subscription receivable |
CommonStockIssuedForCashAndSubscriptionReceivable
|
$298.65K | USD | 1 Quarter |
| Common stock issued for cash and subscription receivable |
CommonStockIssuedForCashAndSubscriptionReceivable
|
$298.65K | USD | 1 Quarter |
| Common stock issued for property and equipment |
CommonStockIssuedForPropertyAndEquipment
|
$11.70K | USD | 1 Quarter |
| Common stock issued for property and equipment |
CommonStockIssuedForPropertyAndEquipment
|
$11.70K | USD | 1 Quarter |
| Common stock issued for acquisition |
CommonStockIssuedForAcquisition
|
$522.52K | USD | 1 Quarter |
| Common stock issued for acquisition |
CommonStockIssuedForAcquisition
|
$522.52K | USD | 1 Quarter |
| Common stock issued for subscriptions payable |
CommonStockIssuedForSubscriptionPayable
|
$66.60K | USD | 1 Quarter |
| Common stock issued for subscriptions payable |
CommonStockIssuedForSubscriptionPayable
|
$66.60K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$5.01K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$5.01K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$16.48K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$16.48K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$-4.67K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveGain
|
$-4.67K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-96.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-96.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-111.06K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-176.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-176.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-182.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-182.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-645.49K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-645.49K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-42.94K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-136.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$281.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$425.63K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.