10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001520138-24-000270 |
| Period End Date | 20240630 |
| Filing Date | 20240809 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | miami-20240630_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, per value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$28.08K | USD | Point-in-time |
| Cash |
Cash
|
$28.08K | USD | Point-in-time |
| Cash |
Cash
|
$74.89K | USD | Point-in-time |
| Cash |
Cash
|
$74.89K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$104.98K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$104.98K | USD | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$103.93K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$103.93K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.08K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.08K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$155.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$155.00 | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
- | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
- | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$20.87K | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$20.87K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$199.85K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$199.85K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$135.15K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$135.15K | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, per value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$10.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$10.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$145.15K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$145.15K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.61M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$199.85K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$199.85K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.43K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$40.43K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Other current liabilites |
OtherLiabilitiesCurrent
|
$36.60K | USD | Point-in-time |
| Other current liabilites |
OtherLiabilitiesCurrent
|
$36.60K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$77.03K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$77.03K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.81K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.81K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$77.03K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$77.03K | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding on June 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding on June 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding on June 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding on June 30, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$3.35K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$3.35K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding on June 30, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.60M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.43M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
| Total Shareholders Equity |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$199.85K | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$199.85K | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$145.15K | USD | Point-in-time |
| Total Liabilities and Shareholders Equity |
LiabilitiesAndStockholdersEquity
|
$145.15K | USD | Point-in-time |
Income Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| SALES |
Revenues
|
$4.31K | USD | 1 Quarter |
| SALES |
Revenues
|
$4.31K | USD | 1 Quarter |
| SALES |
Revenues
|
$10.05K | USD | 2 Qtrs |
| SALES |
Revenues
|
$10.05K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$338.43K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$338.43K | USD | 2 Qtrs |
| SALES |
Revenues
|
$3.95K | USD | 2 Qtrs |
| SALES |
Revenues
|
$3.95K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$50.00K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$50.00K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$84.26K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$84.26K | USD | 1 Quarter |
| SALES |
Revenues
|
$2.25K | USD | 1 Quarter |
| SALES |
Revenues
|
$2.25K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$10.00K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$10.00K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$1.91K | USD | 2 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$1.91K | USD | 2 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$951.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$951.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$4.49K | USD | 2 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$4.49K | USD | 2 Qtrs |
| COST OF SALES |
CostOfRevenue
|
$1.83K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$1.83K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$1.30K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$1.30K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.48K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.48K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$2.04K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$2.04K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$5.55K | USD | 2 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$5.55K | USD | 2 Qtrs |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$18.18K | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$18.18K | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$36.65K | USD | 2 Qtrs |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$36.65K | USD | 2 Qtrs |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 2 Qtrs |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$11.06K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$11.06K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.83K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.83K | USD | 2 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$515.00 | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$515.00 | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.86K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.86K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$105.76K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$105.76K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$34.45K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$34.45K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$90.08K | USD | 2 Qtrs |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$90.08K | USD | 2 Qtrs |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$383.48K | USD | 2 Qtrs |
| Professional fees (includes stock-based professional fees of $10,000 and $84,259 for the three months ended June 30, 2024 and 2023, and $50,000 and $338,426 for the six months ended June 30, 2024 and 2023, respectively) |
ProfessionalFees
|
$383.48K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$55.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$55.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$117.50K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$117.50K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$87.00K | USD | 2 Qtrs |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$87.00K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$14.86K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$14.86K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.30K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.30K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.34K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.34K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.88K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$20.88K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$539.06K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$539.06K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$225.26K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$225.26K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$178.65K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$178.65K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$97.77K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$97.77K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-533.51K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-533.51K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-96.47K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-96.47K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-176.16K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-176.16K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-223.22K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-223.22K | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-474.00 | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-474.00 | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-698.00 | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-698.00 | USD | 2 Qtrs |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-30.00 | USD | 1 Quarter |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-30.00 | USD | 1 Quarter |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-985.00 | USD | 1 Quarter |
| Foreign currency transaction loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-985.00 | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-985.00 | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-985.00 | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-698.00 | USD | 2 Qtrs |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-698.00 | USD | 2 Qtrs |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-474.00 | USD | 2 Qtrs |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-474.00 | USD | 2 Qtrs |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-30.00 | USD | 1 Quarter |
| Total Other Expenses |
NonoperatingIncomeExpense
|
$-30.00 | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-223.92K | USD | 2 Qtrs |
| NET LOSS |
ProfitLoss
|
$-223.92K | USD | 2 Qtrs |
| NET LOSS |
ProfitLoss
|
$-533.98K | USD | 2 Qtrs |
| NET LOSS |
ProfitLoss
|
$-533.98K | USD | 2 Qtrs |
| NET LOSS |
ProfitLoss
|
$-177.15K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-177.15K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-96.50K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-96.50K | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.02 | USD | 2 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.02 | USD | 2 Qtrs |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.57M | shares | 2 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.57M | shares | 2 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 2 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 2 Qtrs |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.61M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.61M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.61M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.61M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 2 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 2 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.57M | shares | 2 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.57M | shares | 2 Qtrs |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 1 Quarter |
Cash Flow Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-223.92K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-223.92K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-533.98K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-533.98K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-177.15K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-177.15K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-96.50K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-96.50K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$338.43K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$338.43K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$50.00K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$50.00K | USD | 2 Qtrs |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$84.26K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$84.26K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$10.00K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$10.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.15K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-1.15K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.05K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.05K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.93K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.93K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-25.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-25.00K | USD | 2 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$14.50K | USD | 2 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$14.50K | USD | 2 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-20.87K | USD | 2 Qtrs |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-20.87K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.15K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.15K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$16.62K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$16.62K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-139.41K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-139.41K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-186.05K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-186.05K | USD | 2 Qtrs |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
- | USD | 2 Qtrs |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
- | USD | 2 Qtrs |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
$10.00K | USD | 2 Qtrs |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
$10.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$26.60K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$26.60K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | Point-in-time |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
$26.60K | USD | 2 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
$26.60K | USD | 2 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock yet to be issued |
ProceedsFromSaleOfCommonStockYetToBeIssued
|
- | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$92.60K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$92.60K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-46.81K | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-46.81K | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-186.05K | USD | 2 Qtrs |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-186.05K | USD | 2 Qtrs |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$276.68K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$276.68K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.08K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.08K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$276.68K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$276.68K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.08K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.08K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-177.15K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-177.15K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-96.50K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-96.50K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$68.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$492.97K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.