10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001520138-24-000200 |
| Period End Date | 20240331 |
| Filing Date | 20240514 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | miami-20240331_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
104 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$58.92K | USD | Point-in-time |
| Cash |
Cash
|
$58.92K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash |
Cash
|
$74.89K | USD | Point-in-time |
| Cash |
Cash
|
$74.89K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$103.78K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$103.78K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$103.93K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$103.93K | USD | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares designated |
PreferredStockSharesDesignated
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.96K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.96K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$155.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$155.00 | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$17.87K | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$17.87K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$20.87K | USD | Point-in-time |
| Prepaid expenses - related party |
PrepaidExpensesRelatedParty
|
$20.87K | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$183.53K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$183.53K | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$199.85K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$199.85K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$10.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$10.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.61M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
33.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.47M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$199.85K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$199.85K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$193.53K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$193.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.61M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
33.61M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.91K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$28.91K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$23.81K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$28.91K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$28.91K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.81K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$23.81K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.91K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.91K | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Preferred stock; par value $0.0001; 1,000,000 shares authorized; Series A Preferred stock; 1,000,000 shares designated; 1,000,000 shares issued and outstanding at March 31, 2024 and December 31, 2023 |
PreferredStockValue
|
$100.00 | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding at March 31, 2024 and December 31, 2023, resprectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding at March 31, 2024 and December 31, 2023, resprectively |
CommonStockValue
|
$3.36K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding at March 31, 2024 and December 31, 2023, resprectively |
CommonStockValue
|
$3.35K | USD | Point-in-time |
| Common stock; par value $0.0001: 500,000,000 shares authorized; 33,606,966 and 33,471,966 shares issued and outstanding at March 31, 2024 and December 31, 2023, resprectively |
CommonStockValue
|
$3.35K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.43M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$193.53K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$193.53K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$199.85K | USD | Point-in-time |
| Total Liabilities and Shareholders' Equity |
LiabilitiesAndStockholdersEquity
|
$199.85K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock-based professional fees |
StockbasedProfessionalFees
|
$40.00K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$40.00K | USD | 1 Quarter |
| SALES |
Revenues
|
$5.73K | USD | 1 Quarter |
| SALES |
Revenues
|
$5.73K | USD | 1 Quarter |
| SALES |
Revenues
|
$1.70K | USD | 1 Quarter |
| SALES |
Revenues
|
$1.70K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$266.67K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$266.67K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$2.66K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$2.66K | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$959.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfRevenue
|
$959.00 | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$3.07K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$3.07K | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$744.00 | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$744.00 | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$18.47K | USD | 1 Quarter |
| Compensation and related benefits |
LaborAndRelatedExpense
|
$18.47K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.31K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.31K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$8.19K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$8.19K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $40,000 and $266,667 for the three months ended March 31, 2024 and 2023, respectively) |
ProfessionalFees
|
$55.62K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $40,000 and $266,667 for the three months ended March 31, 2024 and 2023, respectively) |
ProfessionalFees
|
$55.62K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $40,000 and $266,667 for the three months ended March 31, 2024 and 2023, respectively) |
ProfessionalFees
|
$277.72K | USD | 1 Quarter |
| Professional fees (includes stock-based professional fees of $40,000 and $266,667 for the three months ended March 31, 2024 and 2023, respectively) |
ProfessionalFees
|
$277.72K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$62.00K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$62.00K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.50K | USD | 1 Quarter |
| Professional fees - related party |
ProfessionalFeesRelatedParty
|
$43.50K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.54K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.54K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.55K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$7.55K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$127.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$127.49K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$360.41K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$360.41K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-357.34K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-357.34K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-126.75K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-126.75K | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$511.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$511.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-668.00 | USD | 1 Quarter |
| Foreign currency transaction (loss) gain |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-668.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$511.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$511.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-668.00 | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-668.00 | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-127.42K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-127.42K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-356.83K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-356.83K | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net Loss Per Common Share diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.53M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.53M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 1 Quarter |
| Basic weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
33.47M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.47M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.53M | shares | 1 Quarter |
| Diluted weighted average shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
33.53M | shares | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-356.83K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-356.83K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$40.00K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$40.00K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$266.67K | USD | 1 Quarter |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$266.67K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-157.00 | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-157.00 | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-664.00 | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-664.00 | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.81K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.81K | USD | 1 Quarter |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-3.00K | USD | 1 Quarter |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
$-3.00K | USD | 1 Quarter |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 1 Quarter |
| Prepaid expenses - related party |
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.10K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.10K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-774.00 | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-774.00 | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-90.27K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-90.27K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-81.97K | USD | 1 Quarter |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-81.97K | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
$10.00K | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
$10.00K | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
- | USD | 1 Quarter |
| Payment of deferred offering costs |
PaymentsForDelayedTaxExemptExchange
|
- | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | Point-in-time |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$66.00K | USD | 1 Quarter |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$66.00K | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-90.27K | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-90.27K | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-15.97K | USD | 1 Quarter |
| NET DECREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-15.97K | USD | 1 Quarter |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$58.92K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$58.92K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$372.46K | USD | Point-in-time |
| CASH, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$372.46K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$58.92K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$58.92K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.89K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$462.73K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$372.46K | USD | Point-in-time |
| CASH, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$372.46K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$40.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$76.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-127.42K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.83K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-356.83K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$670.12K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$1.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$164.62K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$176.04K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.